◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

AgEagle Aerial Systems Inc. CIK: 8504 Q1 2016
Filing Information
Form Type 10-Q
Accession Number 0001144204-16-102581
Period End Date 20160331
Filing Date 20160516
Fiscal Year 2016
Fiscal Period Q1
XBRL Instance enrj-20160331.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 66 line items
Line Item Tag Value Unit Period
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $1.69M USD Point-in-time
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $1.66M USD Point-in-time
Properties using full-cost accounting MineralPropertiesAccumulatedDepletion $14.94M USD Point-in-time
Properties using full-cost accounting MineralPropertiesAccumulatedDepletion $15.06M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $2.03M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $3.10M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $977.49K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $888.92K USD Point-in-time
Derivative receivable DerivativeAssetsCurrent $1.45M USD Point-in-time
Derivative receivable DerivativeAssetsCurrent $2.53M USD Point-in-time
Inventory InventoryNet $144.33K USD Point-in-time
Inventory InventoryNet $199.34K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Marketable securities MarketableSecuritiesCurrent $210.99K USD Point-in-time
Marketable securities MarketableSecuritiesCurrent $210.99K USD Point-in-time
Deposits and prepaid expenses PrepaidExpenseAndOtherAssetsCurrent $485.87K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Deposits and prepaid expenses PrepaidExpenseAndOtherAssetsCurrent $247.32K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 8.42M shares Point-in-time
Total current assets AssetsCurrent $5.26M USD Point-in-time
Total current assets AssetsCurrent $7.21M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 8.42M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 8.42M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 8.42M shares Point-in-time
Fixed assets, net of accumulated depreciation of $1,693,216 and $1,658,073 PropertyPlantAndEquipmentGross $2.00M USD Point-in-time
Fixed assets, net of accumulated depreciation of $1,693,216 and $1,658,073 PropertyPlantAndEquipmentGross $1.96M USD Point-in-time
Oil and gas properties using full-cost accounting, net of accumulated DD&A of $15,064,432 and $14,935,386 OilAndGasPropertyFullCostMethodNet $7.08M USD Point-in-time
Oil and gas properties using full-cost accounting, net of accumulated DD&A of $15,064,432 and $14,935,386 OilAndGasPropertyFullCostMethodNet $11.71M USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $889.13K USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $919.24K USD Point-in-time
Total non-current assets AssetsNoncurrent $9.93M USD Point-in-time
Total non-current assets AssetsNoncurrent $14.62M USD Point-in-time
Total assets Assets $15.19M USD Point-in-time
Total assets Assets $21.83M USD Point-in-time
Accounts payable AccountsPayableCurrent $695.11K USD Point-in-time
Accounts payable AccountsPayableCurrent $1.14M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $1.13M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $901.64K USD Point-in-time
Current portion of long term debt LongTermDebtCurrent $1.99M USD Point-in-time
Current portion of long term debt LongTermDebtCurrent $18.20M USD Point-in-time
Total current liabilities LiabilitiesCurrent $19.80M USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.26M USD Point-in-time
Asset retirement obligation AssetRetirementObligationsNoncurrent $3.09M USD Point-in-time
Asset retirement obligation AssetRetirementObligationsNoncurrent $3.15M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $16.62M USD Point-in-time
Long-term debt LongTermDebtNoncurrent - USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $977.34K USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $390.94K USD Point-in-time
Total non-current liabilities LiabilitiesNoncurrent $20.11M USD Point-in-time
Total non-current liabilities LiabilitiesNoncurrent $4.12M USD Point-in-time
Total liabilities Liabilities $24.37M USD Point-in-time
Total liabilities Liabilities $23.92M USD Point-in-time
Commitments & Contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments & Contingencies CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.001 par value, 250,000,000 shares authorized; shares issued and outstanding 8,423,936 at March 31, 2016 and December 31, 2015 CommonStockValue $8.42K USD Point-in-time
Common stock, $0.001 par value, 250,000,000 shares authorized; shares issued and outstanding 8,423,936 at March 31, 2016 and December 31, 2015 CommonStockValue $8.42K USD Point-in-time
Paid in capital AdditionalPaidInCapital $68.92M USD Point-in-time
Paid in capital AdditionalPaidInCapital $68.85M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-71.39M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-77.67M USD Point-in-time
Total stockholders deficit StockholdersEquity $-2.53M USD Point-in-time
Total stockholders deficit StockholdersEquity $-8.74M USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $15.19M USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $21.83M USD Point-in-time
Income Statement 42 line items
Line Item Tag Value Unit Period
Oil revenues OilAndGasSalesRevenue $1.38M USD 1 Quarter
Oil revenues OilAndGasSalesRevenue $533.97K USD 1 Quarter
Natural gas revenues NaturalGasProductionRevenue $117.19K USD 1 Quarter
Natural gas revenues NaturalGasProductionRevenue $22.03K USD 1 Quarter
Total revenues OilAndGasRevenue $1.50M USD 1 Quarter
Total revenues OilAndGasRevenue $556.00K USD 1 Quarter
Direct operating costs DirectOperatingCosts $693.86K USD 1 Quarter
Direct operating costs DirectOperatingCosts $1.27M USD 1 Quarter
Depreciation, depletion and amortization DepreciationDepletionAndAmortization $164.19K USD 1 Quarter
Depreciation, depletion and amortization DepreciationDepletionAndAmortization $745.61K USD 1 Quarter
Impairment of oil and gas properties ImpairmentOfOilAndGasProperties $4.51M USD 1 Quarter
Impairment of oil and gas properties ImpairmentOfOilAndGasProperties $16.40M USD 1 Quarter
Professional fees ProfessionalFees $253.73K USD 1 Quarter
Professional fees ProfessionalFees $77.81K USD 1 Quarter
Salaries SalariesAndWages $457.17K USD 1 Quarter
Salaries SalariesAndWages $521.29K USD 1 Quarter
Administrative expense GeneralAndAdministrativeExpense $183.71K USD 1 Quarter
Administrative expense GeneralAndAdministrativeExpense $230.74K USD 1 Quarter
Total expenses CostsAndExpenses $19.42M USD 1 Quarter
Total expenses CostsAndExpenses $6.08M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-17.92M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-5.53M USD 1 Quarter
Interest expense InterestExpense $309.50K USD 1 Quarter
Interest expense InterestExpense $329.76K USD 1 Quarter
Derivative losses DerivativeGainLossOnDerivativeNet $-1.09M USD 1 Quarter
Derivative losses DerivativeGainLossOnDerivativeNet $-217.52K USD 1 Quarter
Other income OtherNonoperatingIncomeExpense $1.09M USD 1 Quarter
Other income OtherNonoperatingIncomeExpense $1.25M USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $567.64K USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $-164.12K USD 1 Quarter
Net income (loss) NetIncomeLoss $-5.69M USD 1 Quarter
Net income (loss) NetIncomeLoss $-17.35M USD 1 Quarter
Net loss NetIncomeLoss $-5.69M USD 1 Quarter
Net loss NetIncomeLoss $-17.35M USD 1 Quarter
Preferred dividends PreferredStockDividendsIncomeStatementImpact $407.09K USD 1 Quarter
Preferred dividends PreferredStockDividendsIncomeStatementImpact $586.40K USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-17.76M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-6.28M USD 1 Quarter
Net loss per share basic and diluted EarningsPerShareDiluted $-0.75 USD 1 Quarter
Net loss per share basic and diluted EarningsPerShareDiluted $-2.28 USD 1 Quarter
Weighted average shares WeightedAverageNumberOfSharesOutstandingBasic 7.80M shares 1 Quarter
Weighted average shares WeightedAverageNumberOfSharesOutstandingBasic 8.42M shares 1 Quarter
Cash Flow Statement 60 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-5.69M USD 1 Quarter
Net loss NetIncomeLoss $-17.35M USD 1 Quarter
Depreciation, depletion and amortization AdjustmentDepreciationAndDepletion $745.61K USD 1 Quarter
Depreciation, depletion and amortization AdjustmentDepreciationAndDepletion $164.19K USD 1 Quarter
Impairment of oil and gas properties ImpairmentOfOilAndGasProperties $4.51M USD 1 Quarter
Impairment of oil and gas properties ImpairmentOfOilAndGasProperties $16.40M USD 1 Quarter
Shares based payments issued for services IssuanceOfStockAndWarrantsForServicesOrClaims $109.53K USD 1 Quarter
Shares based payments issued for services IssuanceOfStockAndWarrantsForServicesOrClaims $75.64K USD 1 Quarter
Accretion of asset retirement obligation AssetRetirementObligationAccretionExpense $70.98K USD 1 Quarter
Accretion of asset retirement obligation AssetRetirementObligationAccretionExpense $56.37K USD 1 Quarter
Gain derivatives DerivativeLossOnDerivative $1.09M USD 1 Quarter
Gain derivatives DerivativeLossOnDerivative $154.56K USD 1 Quarter
Settlement of asset retirement obligations AssetRetirementObligationCashPaidToSettle $2.24K USD 1 Quarter
Settlement of asset retirement obligations AssetRetirementObligationCashPaidToSettle $2.77K USD 1 Quarter
Cash flows (used in) operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-687.96K USD 1 Quarter
Cash flows (used in) operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-545.39K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-318.86K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-88.57K USD 1 Quarter
Inventory IncreaseDecreaseInInventories $55.01K USD 1 Quarter
Inventory IncreaseDecreaseInInventories $-25.29K USD 1 Quarter
Deposits and prepaid expenses IncreaseDecreaseInPrepaidExpense $238.55K USD 1 Quarter
Deposits and prepaid expenses IncreaseDecreaseInPrepaidExpense $397.85K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-447.73K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-1.02M USD 1 Quarter
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $398.22K USD 1 Quarter
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $-229.42K USD 1 Quarter
Purchase of fixed assets PaymentsToAcquireOtherPropertyPlantAndEquipment $2.81K USD 1 Quarter
Purchase of fixed assets PaymentsToAcquireOtherPropertyPlantAndEquipment - USD 1 Quarter
Additions to oil and gas properties PaymentsToAcquireOilAndGasProperty $7.60K USD 1 Quarter
Additions to oil and gas properties PaymentsToAcquireOilAndGasProperty $112.72K USD 1 Quarter
Cash flows (used in) investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-115.53K USD 1 Quarter
Cash flows (used in) investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-7.60K USD 1 Quarter
Proceeds from sale of common and preferred stock ProceedsFromIssuanceOrSaleOfEquity $2.71M USD 1 Quarter
Proceeds from sale of common and preferred stock ProceedsFromIssuanceOrSaleOfEquity - USD 1 Quarter
Proceeds from borrowings ProceedsFromIssuanceOfLongTermDebt - USD 1 Quarter
Proceeds from borrowings ProceedsFromIssuanceOfLongTermDebt $500.00K USD 1 Quarter
Preferred stock dividends paid PaymentsOfDividendsPreferredStockAndPreferenceStock - USD 1 Quarter
Preferred stock dividends paid PaymentsOfDividendsPreferredStockAndPreferenceStock $470.09K USD 1 Quarter
Repayments of long-term debt PaymentsOfDebtIssuanceCosts $406.73K USD 1 Quarter
Repayments of long-term debt PaymentsOfDebtIssuanceCosts $6.73K USD 1 Quarter
Deferred financing costs PaymentsOfFinancingCosts $-51.56K USD 1 Quarter
Deferred financing costs PaymentsOfFinancingCosts $-30.11K USD 1 Quarter
Cash flows (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $2.79M USD 1 Quarter
Cash flows (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-376.62K USD 1 Quarter
Net (decrease) increase in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-1.07M USD 1 Quarter
Net (decrease) increase in cash CashAndCashEquivalentsPeriodIncreaseDecrease $2.13M USD 1 Quarter
Cash - beginning Cash $805.52K USD Point-in-time
Cash - beginning Cash $2.03M USD Point-in-time
Cash - beginning Cash $3.10M USD Point-in-time
Cash - beginning Cash $2.93M USD Point-in-time
Cash - ending Cash $805.52K USD Point-in-time
Cash - ending Cash $2.03M USD Point-in-time
Cash - ending Cash $3.10M USD Point-in-time
Cash - ending Cash $2.93M USD Point-in-time
Interest paid InterestPaid $299.97K USD 1 Quarter
Interest paid InterestPaid $197.05K USD 1 Quarter
Income taxes paid IncomeTaxesPaid - USD 1 Quarter
Income taxes paid IncomeTaxesPaid - USD 1 Quarter
Share based payments issued for services StockIssued1 $109.53K USD 1 Quarter
Share based payments issued for services StockIssued1 $75.64K USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...