◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

S-1/A Filing

Cryoport, Inc. CIK: 1124524
Filing Information
Form Type S-1/A
Accession Number 0001144204-16-100616
Period End Date 20151231
Filing Date 20160511
Fiscal Year N/A
Fiscal Period N/A
XBRL Instance cyrx-20151231.xml
Filing Contents
Balance Sheet 96 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $5.25M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.41M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $773.92K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $563.10K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $369.58K USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $40,600 and $12,200 and $24,600 respectively AccountsReceivableNetCurrent $589.70K USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $40,600 and $12,200 and $24,600 respectively AccountsReceivableNetCurrent $616.78K USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $40,600 and $12,200 and $24,600 respectively AccountsReceivableNetCurrent $515.83K USD Point-in-time
Inventories InventoryNet $69.68K USD Point-in-time
Inventories InventoryNet $52.88K USD Point-in-time
Inventories InventoryNet $29.70K USD Point-in-time
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivable $40.60K USD Point-in-time
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivable $24.60K USD Point-in-time
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivable $12.20K USD Point-in-time
Other current assets OtherAssetsCurrent $97.34K USD Point-in-time
Other current assets OtherAssetsCurrent $288.96K USD Point-in-time
Other current assets OtherAssetsCurrent $196.50K USD Point-in-time
Total current assets AssetsCurrent $1.11M USD Point-in-time
Total current assets AssetsCurrent $6.21M USD Point-in-time
Total current assets AssetsCurrent $2.16M USD Point-in-time
Debt Instrument, Unamortized Discount DebtInstrumentUnamortizedDiscount $280.40K USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $875.67K USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $307.93K USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $408.89K USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $180.09K USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 2.50M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 2.50M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 2.50M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 2.50M shares Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $136.82K USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $13.48K USD Point-in-time
Deposits DepositsAssets $9.36K USD Point-in-time
Deposits DepositsAssets - USD Point-in-time
Deposits DepositsAssets $363.40K USD Point-in-time
Total assets Assets $2.61M USD Point-in-time
Total assets Assets $1.71M USD Point-in-time
Total assets Assets $7.46M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 20.83M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 50.00M shares Point-in-time
Accounts payable and other accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.11M USD Point-in-time
Accounts payable and other accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $579.68K USD Point-in-time
Accounts payable and other accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $758.70K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 50.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 5.03M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 7.25M shares Point-in-time
Accrued compensation and related expenses EmployeeRelatedLiabilitiesCurrent $454.29K USD Point-in-time
Accrued compensation and related expenses EmployeeRelatedLiabilitiesCurrent $725.71K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 5.00M shares Point-in-time
Accrued compensation and related expenses EmployeeRelatedLiabilitiesCurrent $377.11K USD Point-in-time
Notes payable and accrued interest, net of discount of $221,400 at March 31, 2015 NotesPayableCurrent - USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 5.03M shares Point-in-time
Notes payable and accrued interest, net of discount of $221,400 at March 31, 2015 NotesPayableCurrent - USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 7.25M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 5.00M shares Point-in-time
Notes payable and accrued interest, net of discount of $221,400 at March 31, 2015 NotesPayableCurrent $535.51K USD Point-in-time
Convertible debentures payable and accrued interest, net of discount of $184,800 at March 31, 2014 ConvertibleDebtCurrent $1.62M USD Point-in-time
Related-party notes payable and accrued interest, net of discount of $64,000 and $259,600, respectively NotesPayableRelatedPartiesClassifiedCurrent $981.99K USD Point-in-time
Related-party notes payable and accrued interest, net of discount of $64,000 and $259,600, respectively NotesPayableRelatedPartiesClassifiedCurrent $976.58K USD Point-in-time
Related-party notes payable and accrued interest, net of discount of $64,000 and $259,600, respectively NotesPayableRelatedPartiesClassifiedCurrent $1.36M USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.01M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.47M USD Point-in-time
Related-party notes payable, net of current portion NotesPayableRelatedPartiesNoncurrent - USD Point-in-time
Related-party notes payable, net of current portion NotesPayableRelatedPartiesNoncurrent $26.45K USD Point-in-time
Related-party notes payable, net of current portion NotesPayableRelatedPartiesNoncurrent - USD Point-in-time
Total liabilities Liabilities $3.02M USD Point-in-time
Total liabilities Liabilities $2.47M USD Point-in-time
Total liabilities Liabilities $4.01M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Preferred stock value PreferredStockValue - USD Point-in-time
Preferred stock value PreferredStockValue - USD Point-in-time
Common stock value CommonStockValue $5.03K USD Point-in-time
Common stock value CommonStockValue $5.00K USD Point-in-time
Common stock value CommonStockValue $7.25K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $97.35M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $114.33M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $83.57M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-85.88M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-109.35M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-97.77M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-416.30K USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-2.30M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-2.06M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $4.99M USD Point-in-time
Total liabilities and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $1.71M USD Point-in-time
Total liabilities and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $2.61M USD Point-in-time
Total liabilities and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $7.46M USD Point-in-time
Income Statement 141 line items
Line Item Tag Value Unit Period
Revenues SalesRevenueNet $1.20M USD 1 Quarter
Revenues SalesRevenueNet $937.00K USD 1 Quarter
Revenues SalesRevenueNet $3.94M USD Annual
Revenues SalesRevenueNet $2.74M USD 3 Qtrs
Revenues SalesRevenueNet $2.66M USD Annual
Revenues SalesRevenueNet $825.00K USD 1 Quarter
Revenues SalesRevenueNet $757.00K USD 1 Quarter
Revenues SalesRevenueNet $835.00K USD 1 Quarter
Revenues SalesRevenueNet $580.00K USD 1 Quarter
Revenues SalesRevenueNet $4.33M USD 3 Qtrs
Revenues SalesRevenueNet $488.00K USD 1 Quarter
Revenues SalesRevenueNet $1.46M USD 1 Quarter
Revenues SalesRevenueNet $975.19K USD 1 Quarter
Cost of revenues CostOfRevenue $1.07M USD 1 Quarter
Cost of revenues CostOfRevenue $1.94M USD 3 Qtrs
Cost of revenues CostOfRevenue $740.65K USD 1 Quarter
Cost of revenues CostOfRevenue $3.02M USD 3 Qtrs
Cost of revenues CostOfRevenue $2.77M USD Annual
Cost of revenues CostOfRevenue $2.22M USD Annual
Gross margin GrossProfit $225.00K USD 1 Quarter
Gross margin GrossProfit $339.00K USD 1 Quarter
Gross margin GrossProfit $436.95K USD Annual
Gross margin GrossProfit $143.00K USD 1 Quarter
Gross margin GrossProfit $798.85K USD 3 Qtrs
Gross margin GrossProfit $167.00K USD 1 Quarter
Gross margin GrossProfit $72.00K USD 1 Quarter
Gross margin GrossProfit $234.54K USD 1 Quarter
Gross margin GrossProfit $370.00K USD 1 Quarter
Gross margin GrossProfit $55.00K USD 1 Quarter
Gross margin GrossProfit $1.31M USD 3 Qtrs
Gross margin GrossProfit $384.28K USD 1 Quarter
Gross margin GrossProfit $1.17M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $7.02M USD 3 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $6.41M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $5.11M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $2.84M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $4.43M USD 3 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $1.49M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $405.79K USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $99.05K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $352.58K USD Annual
Research and development ResearchAndDevelopmentExpense $227.76K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $267.57K USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $409.11K USD Annual
Total operating costs and expenses OperatingExpenses $1.59M USD 1 Quarter
Total operating costs and expenses OperatingExpenses $7.43M USD 3 Qtrs
Total operating costs and expenses OperatingExpenses $3.06M USD 1 Quarter
Total operating costs and expenses OperatingExpenses $6.76M USD Annual
Total operating costs and expenses OperatingExpenses $4.70M USD 3 Qtrs
Total operating costs and expenses OperatingExpenses $5.52M USD Annual
Loss from operations OperatingIncomeLoss $-5.59M USD Annual
Loss from operations OperatingIncomeLoss $-1.38M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.17M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.26M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-6.12M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-1.26M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.29M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-3.90M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-1.69M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-5.08M USD Annual
Loss from operations OperatingIncomeLoss $-1.36M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.27M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-2.68M USD 1 Quarter
Debt conversion expense InducedConversionOfConvertibleDebtExpense - USD Annual
Debt conversion expense InducedConversionOfConvertibleDebtExpense $13.71M USD Annual
Interest expense InterestExpense $48.60K USD 1 Quarter
Interest expense InterestExpense $1.43M USD Annual
Interest expense InterestExpense $784.45K USD Annual
Interest expense InterestExpense $984.75K USD 3 Qtrs
Interest expense InterestExpense $79.95K USD 1 Quarter
Interest expense InterestExpense $1.19M USD 3 Qtrs
Other expense, net OtherNonoperatingIncomeExpense $-5.03K USD 3 Qtrs
Other expense, net OtherNonoperatingIncomeExpense $-4.27K USD Annual
Other expense, net OtherNonoperatingIncomeExpense $-1.35K USD 1 Quarter
Other expense, net OtherNonoperatingIncomeExpense $-2.83K USD 3 Qtrs
Other expense, net OtherNonoperatingIncomeExpense $-1.91K USD 1 Quarter
Other expense, net OtherNonoperatingIncomeExpense $-8.08K USD Annual
Change in fair value of derivatives UnrealizedGainLossOnDerivatives - USD Annual
Change in fair value of derivatives UnrealizedGainLossOnDerivatives $20.85K USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-7.03M USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-2.76M USD 1 Quarter
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-5.09M USD 3 Qtrs
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-1.41M USD 1 Quarter
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-7.11M USD 3 Qtrs
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-19.56M USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $305.00 USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $1.60K USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $1.60K USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $1.60K USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $3.62K USD 3 Qtrs
Net loss NetIncomeLoss $-1.84M USD 1 Quarter
Net loss NetIncomeLoss $-19.57M USD Annual
Net loss NetIncomeLoss $-7.03M USD Annual
Net loss NetIncomeLoss $-1.94M USD 1 Quarter
Net loss NetIncomeLoss $-2.30M USD 1 Quarter
Net loss NetIncomeLoss $-14.96M USD 1 Quarter
Net loss NetIncomeLoss $-1.39M USD 1 Quarter
Net loss NetIncomeLoss $-7.11M USD 3 Qtrs
Net loss NetIncomeLoss $-2.76M USD 1 Quarter
Net loss NetIncomeLoss $-1.44M USD 1 Quarter
Net loss NetIncomeLoss $-1.32M USD 1 Quarter
Net loss NetIncomeLoss $-5.09M USD 3 Qtrs
Net loss NetIncomeLoss $-1.41M USD 1 Quarter
Preferred stock beneficial conversion charge OtherPreferredStockDividendsAndAdjustments $4.86M USD Annual
Preferred stock beneficial conversion charge OtherPreferredStockDividendsAndAdjustments $2.96M USD 3 Qtrs
Preferred stock beneficial conversion charge OtherPreferredStockDividendsAndAdjustments $492.91K USD 1 Quarter
Preferred stock beneficial conversion charge OtherPreferredStockDividendsAndAdjustments - USD Annual
Preferred stock beneficial conversion charge OtherPreferredStockDividendsAndAdjustments $4.47M USD 3 Qtrs
Preferred stock beneficial conversion charge OtherPreferredStockDividendsAndAdjustments - USD 1 Quarter
Undeclared cumulative preferred dividends PreferredStockDividendsIncomeStatementImpact $239.39K USD 1 Quarter
Undeclared cumulative preferred dividends PreferredStockDividendsIncomeStatementImpact $194.90K USD 3 Qtrs
Undeclared cumulative preferred dividends PreferredStockDividendsIncomeStatementImpact $305.33K USD Annual
Undeclared cumulative preferred dividends PreferredStockDividendsIncomeStatementImpact $95.30K USD 1 Quarter
Undeclared cumulative preferred dividends PreferredStockDividendsIncomeStatementImpact - USD Annual
Undeclared cumulative preferred dividends PreferredStockDividendsIncomeStatementImpact $687.27K USD 3 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-2.00M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-8.25M USD 3 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-19.57M USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-12.27M USD 3 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-12.20M USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-3.00M USD 1 Quarter
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.37 USD 1 Quarter
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-4.59 USD 1 Quarter
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.79 USD 1 Quarter
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.42 USD 1 Quarter
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-1.65 USD 3 Qtrs
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-1.96 USD 3 Qtrs
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-2.44 USD Annual
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.40 USD 1 Quarter
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.29 USD 1 Quarter
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.64 USD 1 Quarter
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-4.81 USD Annual
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.61 USD 1 Quarter
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.42 USD 1 Quarter
Weighted average shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 5.00M shares 1 Quarter
Weighted average shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 5.00M shares 3 Qtrs
Weighted average shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 7.23M shares 1 Quarter
Weighted average shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 4.07M shares Annual
Weighted average shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 6.26M shares 3 Qtrs
Weighted average shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 5.01M shares Annual
Cash Flow Statement 157 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-1.84M USD 1 Quarter
Net loss NetIncomeLoss $-19.57M USD Annual
Net loss NetIncomeLoss $-7.03M USD Annual
Net loss NetIncomeLoss $-1.94M USD 1 Quarter
Net loss NetIncomeLoss $-2.30M USD 1 Quarter
Net loss NetIncomeLoss $-14.96M USD 1 Quarter
Net loss NetIncomeLoss $-1.39M USD 1 Quarter
Net loss NetIncomeLoss $-7.11M USD 3 Qtrs
Net loss NetIncomeLoss $-2.76M USD 1 Quarter
Net loss NetIncomeLoss $-1.44M USD 1 Quarter
Net loss NetIncomeLoss $-1.32M USD 1 Quarter
Net loss NetIncomeLoss $-5.09M USD 3 Qtrs
Net loss NetIncomeLoss $-1.41M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $197.94K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $166.32K USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $155.23K USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $311.59K USD Annual
Amortization of debt discounts and deferred financing costs AmortizationOfFinancingCostsAndDiscounts $417.00K USD 3 Qtrs
Amortization of debt discounts and deferred financing costs AmortizationOfFinancingCostsAndDiscounts $1.15M USD 3 Qtrs
Amortization of debt discounts and deferred financing costs AmortizationOfFinancingCostsAndDiscounts $678.91K USD Annual
Amortization of debt discounts and deferred financing costs AmortizationOfFinancingCostsAndDiscounts $1.37M USD Annual
Stock-based compensation expense to employees, directors and consultants ShareBasedCompensation $2.06M USD 3 Qtrs
Stock-based compensation expense to employees, directors and consultants ShareBasedCompensation $881.71K USD Annual
Stock-based compensation expense to employees, directors and consultants ShareBasedCompensation $678.12K USD Annual
Stock-based compensation expense to employees, directors and consultants ShareBasedCompensation $565.22K USD 3 Qtrs
Estimated fair value of the beneficial conversion feature on related party notes payable DebtInstrumentConvertibleBeneficialConversionFeatureRelatedPartyNotesPayable $-521.06K USD 3 Qtrs
Estimated fair value of the beneficial conversion feature on related party notes payable DebtInstrumentConvertibleBeneficialConversionFeatureRelatedPartyNotesPayable - USD 3 Qtrs
Loss on write-off of patents LossOnWriteOffPatents - USD 3 Qtrs
Loss on write-off of patents LossOnWriteOffPatents $98.09K USD 3 Qtrs
Change in fair value of derivative instruments UnrealizedGainLossOnDerivatives - USD Annual
Change in fair value of derivative instruments UnrealizedGainLossOnDerivatives $20.85K USD Annual
Loss on disposal of property and equipment DisposalGroupNotDiscontinuedOperationGainLossOnDisposal $-16.42K USD Annual
Loss on disposal of property and equipment DisposalGroupNotDiscontinuedOperationGainLossOnDisposal $-16.07K USD Annual
Loss on disposal of property and equipment DisposalGroupNotDiscontinuedOperationGainLossOnDisposal $-5.77K USD 3 Qtrs
Loss on disposal of property and equipment DisposalGroupNotDiscontinuedOperationGainLossOnDisposal $-37.25K USD 3 Qtrs
Provision for bad debt ProvisionForDoubtfulAccounts $465.00 USD 3 Qtrs
Provision for bad debt ProvisionForDoubtfulAccounts $24.88K USD Annual
Provision for bad debt ProvisionForDoubtfulAccounts $2.71K USD Annual
Provision for bad debt ProvisionForDoubtfulAccounts $36.01K USD 3 Qtrs
Debt conversion expense InducedConversionOfConvertibleDebtExpense - USD Annual
Debt conversion expense InducedConversionOfConvertibleDebtExpense $13.71M USD Annual
Accounts receivable, net IncreaseDecreaseInLongTermReceivablesCurrent $76.59K USD Annual
Accounts receivable, net IncreaseDecreaseInLongTermReceivablesCurrent $-107.90K USD 3 Qtrs
Accounts receivable, net IncreaseDecreaseInLongTermReceivablesCurrent $63.09K USD 3 Qtrs
Accounts receivable, net IncreaseDecreaseInLongTermReceivablesCurrent $323.60K USD Annual
Inventories IncreaseDecreaseInInventories $37.26K USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $15.27K USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $39.98K USD Annual
Inventories IncreaseDecreaseInInventories $-9.51K USD Annual
Deposits and other current assets IncreaseDecreaseInDepositsAndOtherCurrentAssets $45.02K USD 3 Qtrs
Deposits and other current assets IncreaseDecreaseInDepositsAndOtherCurrentAssets $26.59K USD Annual
Deposits and other current assets IncreaseDecreaseInDepositsAndOtherCurrentAssets $-10.17K USD Annual
Deposits and other current assets IncreaseDecreaseInDepositsAndOtherCurrentAssets $479.96K USD 3 Qtrs
Accounts payable and other accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-221.93K USD Annual
Accounts payable and other accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $209.14K USD Annual
Accounts payable and other accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $350.55K USD 3 Qtrs
Accounts payable and other accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $154.25K USD 3 Qtrs
Accrued compensation and related expenses IncreaseDecreaseInEmployeeRelatedLiabilities $-330.88K USD 3 Qtrs
Accrued compensation and related expenses IncreaseDecreaseInEmployeeRelatedLiabilities $271.42K USD Annual
Accrued compensation and related expenses IncreaseDecreaseInEmployeeRelatedLiabilities $163.35K USD 3 Qtrs
Accrued compensation and related expenses IncreaseDecreaseInEmployeeRelatedLiabilities $236.86K USD Annual
Accrued interest IncreaseDecreaseInInterestPayableNet $108.04K USD Annual
Accrued interest IncreaseDecreaseInInterestPayableNet $36.43K USD 3 Qtrs
Accrued interest IncreaseDecreaseInInterestPayableNet $57.95K USD Annual
Accrued interest IncreaseDecreaseInInterestPayableNet $-20.17K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-2.84M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-4.13M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-4.38M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-4.34M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $713.99K USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $138.89K USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $70.13K USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $67.85K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-138.89K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-70.13K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-67.85K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-713.99K USD 3 Qtrs
Proceeds from issuance of common stock and warrants in public offering, net of offering costs ProceedsFromIssuanceCommonStockAndWarrantsPublicOffering - USD 3 Qtrs
Proceeds from issuance of common stock and warrants in public offering, net of offering costs ProceedsFromIssuanceCommonStockAndWarrantsPublicOffering $-5.94M USD 3 Qtrs
Proceeds from the issuance of preferred stock, net of offering costs ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $3.90M USD 3 Qtrs
Proceeds from the issuance of preferred stock, net of offering costs ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $2.80M USD 3 Qtrs
Proceeds from the issuance of preferred stock, net of offering costs ProceedsFromIssuanceOfPreferredStockAndPreferenceStock - USD Annual
Proceeds from the issuance of preferred stock, net of offering costs ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $4.61M USD Annual
Proceeds from exercise of stock options and warrants ProceedsFromIssuanceOfWarrants $326.89K USD Annual
Proceeds from exercise of stock options and warrants ProceedsFromIssuanceOfWarrants $92.61K USD Annual
Proceeds from exercise of stock options and warrants ProceedsFromIssuanceOfWarrants $10.88K USD 3 Qtrs
Proceeds from exercise of stock options and warrants ProceedsFromIssuanceOfWarrants $11.63K USD 3 Qtrs
Proceeds from the issuance of notes payable ProceedsFromNotesPayable $915.00K USD Annual
Proceeds from the issuance of notes payable ProceedsFromNotesPayable - USD 3 Qtrs
Proceeds from the issuance of notes payable ProceedsFromNotesPayable - USD Annual
Proceeds from the issuance of notes payable ProceedsFromNotesPayable $615.00K USD 3 Qtrs
Proceeds from issuance of convertible debt ProceedsFromConvertibleDebt - USD Annual
Proceeds from issuance of convertible debt ProceedsFromConvertibleDebt $4.56M USD Annual
Repayment of notes payable RepaymentsOfNotesPayable - USD 3 Qtrs
Repayment of notes payable RepaymentsOfNotesPayable $173.62K USD Annual
Repayment of notes payable RepaymentsOfNotesPayable - USD Annual
Repayment of notes payable RepaymentsOfNotesPayable $741.38K USD 3 Qtrs
Repayment of convertible debentures RepaymentsOfConvertibleDebt $50.00K USD 3 Qtrs
Repayment of convertible debentures RepaymentsOfConvertibleDebt - USD 3 Qtrs
Repayment of convertible debentures RepaymentsOfConvertibleDebt - USD Annual
Repayment of convertible debentures RepaymentsOfConvertibleDebt $50.00K USD Annual
Repayment of offering and deferred financing costs PaymentsOfFinancingCosts $30.12K USD Annual
Repayment of offering and deferred financing costs PaymentsOfFinancingCosts $463.17K USD Annual
Repayment of related party notes payable RepaymentsOfRelatedPartyDebt $72.00K USD 3 Qtrs
Repayment of related party notes payable RepaymentsOfRelatedPartyDebt $128.00K USD Annual
Repayment of related party notes payable RepaymentsOfRelatedPartyDebt $96.00K USD Annual
Repayment of related party notes payable RepaymentsOfRelatedPartyDebt $212.00K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $3.31M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $5.23M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $8.89M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $4.33M USD Annual
Net change in cash and cash equivalents NetCashProvidedByUsedInContinuingOperations $-193.52K USD Annual
Net change in cash and cash equivalents NetCashProvidedByUsedInContinuingOperations $3.84M USD 3 Qtrs
Net change in cash and cash equivalents NetCashProvidedByUsedInContinuingOperations $1.04M USD Annual
Net change in cash and cash equivalents NetCashProvidedByUsedInContinuingOperations $404.34K USD 3 Qtrs
Cash and cash equivalents - beginning of year CashAndCashEquivalentsAtCarryingValue $5.25M USD Point-in-time
Cash and cash equivalents - beginning of year CashAndCashEquivalentsAtCarryingValue $1.41M USD Point-in-time
Cash and cash equivalents - beginning of year CashAndCashEquivalentsAtCarryingValue $773.92K USD Point-in-time
Cash and cash equivalents - beginning of year CashAndCashEquivalentsAtCarryingValue $563.10K USD Point-in-time
Cash and cash equivalents - beginning of year CashAndCashEquivalentsAtCarryingValue $369.58K USD Point-in-time
Cash and cash equivalents - end of year CashAndCashEquivalentsAtCarryingValue $5.25M USD Point-in-time
Cash and cash equivalents - end of year CashAndCashEquivalentsAtCarryingValue $1.41M USD Point-in-time
Cash and cash equivalents - end of year CashAndCashEquivalentsAtCarryingValue $773.92K USD Point-in-time
Cash and cash equivalents - end of year CashAndCashEquivalentsAtCarryingValue $563.10K USD Point-in-time
Cash and cash equivalents - end of year CashAndCashEquivalentsAtCarryingValue $369.58K USD Point-in-time
Cash paid for interest InterestPaid - USD Annual
Cash paid for interest InterestPaid $753.00 USD Annual
Cash paid for income taxes IncomeTaxesPaid $1.60K USD Annual
Cash paid for income taxes IncomeTaxesPaid $1.60K USD Annual
Offering costs in connection with convertible preferred stock included in accounts payable LiabilitiesAssumed1 $9.66K USD 3 Qtrs
Offering costs in connection with convertible preferred stock included in accounts payable LiabilitiesAssumed1 - USD 3 Qtrs
Issuance of common stock for accrued board of director compensation ProceedsFromIssuanceOfCommonStockAccruedBoardOfDirectorCompensation $54.81K USD 3 Qtrs
Issuance of common stock for accrued board of director compensation ProceedsFromIssuanceOfCommonStockAccruedBoardOfDirectorCompensation - USD 3 Qtrs
Estimated relative fair value of warrants issued in connection with notes payable FairValueOfWarrantsIssuedNotesPayable $312.68K USD 3 Qtrs
Estimated relative fair value of warrants issued in connection with notes payable FairValueOfWarrantsIssuedNotesPayable - USD 3 Qtrs
Estimated relative fair value of warrants issued in connection with notes payable FairValueOfWarrantsIssuedNotesPayable - USD Annual
Estimated relative fair value of warrants issued in connection with notes payable FairValueOfWarrantsIssuedNotesPayable $458.94K USD Annual
Accretion of convertible preferred stock beneficial conversion feature and relative fair value of warrants issued in connection with the convertible preferred stock units to accumulated deficit ConvertiblePreferredStockBeneficialConversionFeatureAndFairValueOfWarrantsIssued $2.96M USD 3 Qtrs
Accretion of convertible preferred stock beneficial conversion feature and relative fair value of warrants issued in connection with the convertible preferred stock units to accumulated deficit ConvertiblePreferredStockBeneficialConversionFeatureAndFairValueOfWarrantsIssued $4.86M USD Annual
Accretion of convertible preferred stock beneficial conversion feature and relative fair value of warrants issued in connection with the convertible preferred stock units to accumulated deficit ConvertiblePreferredStockBeneficialConversionFeatureAndFairValueOfWarrantsIssued $4.47M USD 3 Qtrs
Accretion of convertible preferred stock beneficial conversion feature and relative fair value of warrants issued in connection with the convertible preferred stock units to accumulated deficit ConvertiblePreferredStockBeneficialConversionFeatureAndFairValueOfWarrantsIssued - USD Annual
Reclassification of shipper inventory to fixed assets NoncashOrPartNoncashAcquisitionReclassificationOfShipperInventoryToFixedAssets - USD 3 Qtrs
Reclassification of shipper inventory to fixed assets NoncashOrPartNoncashAcquisitionReclassificationOfShipperInventoryToFixedAssets $32.07K USD 3 Qtrs
Fair value of common stock issued to consultant for future services included in other current assets StockIssued1 - USD 3 Qtrs
Fair value of common stock issued to consultant for future services included in other current assets StockIssued1 $75.08K USD 3 Qtrs
Conversion of convertible debentures payable and accrued interest into convertible preferred stock units DebtConversionOriginalDebtAmount1 - USD 3 Qtrs
Conversion of convertible debentures payable and accrued interest into convertible preferred stock units DebtConversionOriginalDebtAmount1 - USD Annual
Conversion of convertible debentures payable and accrued interest into convertible preferred stock units DebtConversionOriginalDebtAmount1 $1.77M USD Annual
Conversion of convertible debentures payable and accrued interest into convertible preferred stock units DebtConversionOriginalDebtAmount1 $1.77M USD 3 Qtrs
Deferred financing costs in connection with convertible debt payable included in accounts payable DeferredFinancingCostsInConnectionWithConvertibleDebtPayableIncludedInAccountsPayable - USD Annual
Deferred financing costs in connection with convertible debt payable included in accounts payable DeferredFinancingCostsInConnectionWithConvertibleDebtPayableIncludedInAccountsPayable $30.12K USD Annual
Estimated relative fair value of warrants issued in connection with convertible bridge notes payable DebtConversionConvertedInstrumentAmountWarrantIssued $478.23K USD Annual
Estimated relative fair value of warrants issued in connection with convertible bridge notes payable DebtConversionConvertedInstrumentAmountWarrantIssued - USD Annual
Estimated relative fair value of warrants issued in connection with related-party convertible notes payable DebtConversionConvertedInstrumentRelatedPartyAmountWarrantIssued - USD Annual
Estimated relative fair value of warrants issued in connection with related-party convertible notes payable DebtConversionConvertedInstrumentRelatedPartyAmountWarrantIssued $280.37K USD Annual
Conversion of bridge notes payable and accrued interest into common stock units DebtConversionConvertedInstrumentAmount1 - USD Annual
Conversion of bridge notes payable and accrued interest into common stock units DebtConversionConvertedInstrumentAmount1 $4.13M USD Annual
Stockholders Equity 36 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $-416.30K USD Point-in-time
Balance StockholdersEquity $-2.30M USD Point-in-time
Balance StockholdersEquity $-2.06M USD Point-in-time
Balance StockholdersEquity $4.99M USD Point-in-time
Net loss NetIncomeLoss $-1.84M USD 1 Quarter
Net loss NetIncomeLoss $-19.57M USD Annual
Net loss NetIncomeLoss $-7.03M USD Annual
Net loss NetIncomeLoss $-1.94M USD 1 Quarter
Net loss NetIncomeLoss $-2.30M USD 1 Quarter
Net loss NetIncomeLoss $-14.96M USD 1 Quarter
Net loss NetIncomeLoss $-1.39M USD 1 Quarter
Net loss NetIncomeLoss $-7.11M USD 3 Qtrs
Net loss NetIncomeLoss $-2.76M USD 1 Quarter
Net loss NetIncomeLoss $-1.44M USD 1 Quarter
Net loss NetIncomeLoss $-1.32M USD 1 Quarter
Net loss NetIncomeLoss $-5.09M USD 3 Qtrs
Net loss NetIncomeLoss $-1.41M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $678.12K USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $864.31K USD Annual
Issuance of Class A convertible preferred stock, net of offering costs of $577,600 StockIssuedDuringPeriodValueNewIssues $2.92M USD Annual
Issuance of common stock units upon conversion of convertible bridge notes and accrued interest StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $1.77M USD Annual
Issuance of common stock units upon conversion of convertible bridge notes and accrued interest StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $4.13M USD Annual
Issuance of Class B convertible preferred stock, net of offering costs of $249,000 StockissuedDuringPeriodValueNewIssues1 $1.69M USD Annual
Issuance of common stock upon exercise of options and warrants StockIssuedDuringPeriodValueStockOptionsExercised $326.89K USD Annual
Issuance of common stock upon exercise of options and warrants StockIssuedDuringPeriodValueStockOptionsExercised $92.61K USD Annual
Induced debt conversion expense AdjustmentsToAdditionalPaidInCapitalInducedConversionCosts $13.71M USD Annual
Accretion of the fair value of the Class A and Class B convertible preferred stock beneficial conversion features and relative fair value of warrants AdjustmentsToAdditionalPaidInCapitalFairValueOfConvertibleDebtAndWarrantsWithConversionFeature - USD Annual
Estimated relative fair value of beneficial conversion feature of 5% bridge notes AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $826.92K USD Annual
Issuance of restricted stock in connection with consulting agreement StockIssuedDuringPeriodValueRestrictedStockAwardGross $17.40K USD Annual
Estimated relative fair value of warrants issued in connection with related-party notes payable AdjustmentsToAdditionalPaidInCapitalWarrantIssuedRelatedPartyNotesPayable $478.23K USD Annual
Estimated relative fair value of warrants issued in connection with related-party notes payable AdjustmentsToAdditionalPaidInCapitalWarrantIssuedRelatedPartyNotesPayable $280.37K USD Annual
Estimated relative fair value of warrants issued in connection with 7% notes payable AdjustmentsToAdditionalPaidInCapitalWarrantIssued $458.94K USD Annual
Balance StockholdersEquity $-416.30K USD Point-in-time
Balance StockholdersEquity $-2.30M USD Point-in-time
Balance StockholdersEquity $-2.06M USD Point-in-time
Balance StockholdersEquity $4.99M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...