10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001144204-16-100417 |
| Period End Date | 20160331 |
| Filing Date | 20160510 |
| Fiscal Year | 2016 |
| Fiscal Period | Q1 |
| XBRL Instance | xxii-20160331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
69 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Cash |
Cash
|
$6.40M | USD | Point-in-time |
| Cash |
Cash
|
$3.84M | USD | Point-in-time |
| Cash |
Cash
|
$6.05M | USD | Point-in-time |
| Cash |
Cash
|
$3.76M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$102.91K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$51.23K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
76.02M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$2.92M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
71.01M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$2.71M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
76.02M | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$636.00K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
71.01M | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$529.30K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$9.60M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.15M | USD | Point-in-time |
| Machinery and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.48M | USD | Point-in-time |
| Machinery and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.56M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$7.38M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$7.36M | USD | Point-in-time |
| Equity investment |
EquityMethodInvestments
|
$1.14M | USD | Point-in-time |
| Equity investment |
EquityMethodInvestments
|
$250.00K | USD | Point-in-time |
| Equity investment |
EquityMethodInvestments
|
$1.22M | USD | Point-in-time |
| Total other assets |
AssestsNoncurrentExcludingPropertyPlantAndEquipmentNet
|
$8.52M | USD | Point-in-time |
| Total other assets |
AssestsNoncurrentExcludingPropertyPlantAndEquipmentNet
|
$8.59M | USD | Point-in-time |
| Total assets |
Assets
|
$20.60M | USD | Point-in-time |
| Total assets |
Assets
|
$18.30M | USD | Point-in-time |
| Current portion of note payable |
NotesPayableCurrent
|
$314.71K | USD | Point-in-time |
| Current portion of note payable |
NotesPayableCurrent
|
$308.58K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.73M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.28M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.35M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.22M | USD | Point-in-time |
| Accrued severance |
AccruedSeveranceLiabilitiesCurrent
|
$220.66K | USD | Point-in-time |
| Accrued severance |
AccruedSeveranceLiabilitiesCurrent
|
$212.01K | USD | Point-in-time |
| Accrued severance |
AccruedSeveranceLiabilitiesCurrent
|
$218.83K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.16M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.49M | USD | Point-in-time |
| Long-term portion of note payable |
LongTermNotesPayable
|
$307.94K | USD | Point-in-time |
| Long-term portion of note payable |
LongTermNotesPayable
|
$307.94K | USD | Point-in-time |
| Long-term portion of accrued severance |
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
$199.66K | USD | Point-in-time |
| Long-term portion of accrued severance |
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
$412.31K | USD | Point-in-time |
| Long-term portion of accrued severance |
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
$145.15K | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$2.90M | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$3.04M | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$17.23K | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$3.78M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.96M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.57M | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common shares value |
CommonStockValue
|
$760.00 | USD | Point-in-time |
| Common shares value |
CommonStockValue
|
$710.00 | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$78.28M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$86.45M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-69.81M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-66.56M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$11.73M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$16.64M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$20.60M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$18.30M | USD | Point-in-time |
Income Statement
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sale of products |
SalesRevenueGoodsNet
|
$616.14K | USD | 1 Quarter |
| Sale of products |
SalesRevenueGoodsNet
|
$329.32K | USD | Point-in-time |
| Sale of products |
SalesRevenueGoodsNet
|
$242.66K | USD | 1 Quarter |
| Sale of products |
SalesRevenueGoodsNet
|
$3.02M | USD | 1 Quarter |
| Products |
CostOfGoodsSold
|
$2.90M | USD | 1 Quarter |
| Products |
CostOfGoodsSold
|
$632.58K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$123.65K | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$-16.44K | USD | 1 Quarter |
| Research and development (including equity based compensation of $45,056 and $45,563, respectively) |
ResearchAndDevelopmentExpense
|
$597.39K | USD | 1 Quarter |
| Research and development (including equity based compensation of $45,056 and $45,563, respectively) |
ResearchAndDevelopmentExpense
|
$158.47K | USD | 1 Quarter |
| General and administrative (including equity based compensation of $226,175 and $2,390,821, respectively) |
GeneralAndAdministrativeExpense
|
$3.65M | USD | 1 Quarter |
| General and administrative (including equity based compensation of $226,175 and $2,390,821, respectively) |
GeneralAndAdministrativeExpense
|
$1.85M | USD | 1 Quarter |
| Sales and marketing (including equity based compensation of $11,636 and $4,821, respectively) |
SellingAndMarketingExpense
|
$702.61K | USD | 1 Quarter |
| Sales and marketing (including equity based compensation of $11,636 and $4,821, respectively) |
SellingAndMarketingExpense
|
$115.23K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$80.60K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$78.81K | USD | 1 Quarter |
| Amortization |
OtherAmortizationOfDeferredCharges
|
$124.84K | USD | 1 Quarter |
| Amortization |
OtherAmortizationOfDeferredCharges
|
$106.59K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$4.11M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.35M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-4.13M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-3.23M | USD | 1 Quarter |
| Warrant liability gain - net |
GainLossFromWarrantLiability
|
$71.06K | USD | 1 Quarter |
| Warrant liability gain - net |
GainLossFromWarrantLiability
|
$59.21K | USD | 1 Quarter |
| Loss on equity investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$-87.23K | USD | 1 Quarter |
| Loss on equity investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$-50.98K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeNonoperating
|
$7.79K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeNonoperating
|
$2.49K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$5.51K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$10.37K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$10.52K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-24.05K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.25M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.12M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.12M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.25M | USD | 1 Quarter |
| Loss per common share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.06 | USD | 1 Quarter |
| Loss per common share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.04 | USD | 1 Quarter |
| Common shares used in basic earnings per share calculation (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
74.03M | shares | 1 Quarter |
| Common shares used in basic earnings per share calculation (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
64.19M | shares | 1 Quarter |
Cash Flow Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-4.12M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.25M | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationDepletionAndAmortization
|
$180.93K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationDepletionAndAmortization
|
$160.89K | USD | 1 Quarter |
| Amortization of license fees |
AmortizationOfLicenseFees
|
$24.51K | USD | 1 Quarter |
| Amortization of license fees |
AmortizationOfLicenseFees
|
$24.51K | USD | 1 Quarter |
| Loss on equity investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$-87.23K | USD | 1 Quarter |
| Loss on equity investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$-50.98K | USD | 1 Quarter |
| Accretion of interest on note payable and accrued severance |
AccretionExpense
|
$10.37K | USD | 1 Quarter |
| Accretion of interest on note payable and accrued severance |
AccretionExpense
|
- | USD | 1 Quarter |
| Warrant liability gain |
GainLossFromWarrantLiability
|
$71.06K | USD | 1 Quarter |
| Warrant liability gain |
GainLossFromWarrantLiability
|
$59.21K | USD | 1 Quarter |
| Equity based employee compensation expense |
ShareBasedCompensation
|
$354.09K | USD | 1 Quarter |
| Equity based employee compensation expense |
ShareBasedCompensation
|
$259.99K | USD | 1 Quarter |
| Equity based payments for outside services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$22.87K | USD | 1 Quarter |
| Equity based payments for outside services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$2.09M | USD | 1 Quarter |
| Increase in inventory reserve |
InventoryReserveAdjustments
|
- | USD | 1 Quarter |
| Increase in inventory reserve |
InventoryReserveAdjustments
|
$-60.00K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$51.68K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$209.03K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$214.55K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$558.54K | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$151.71K | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$-90.04K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$316.75K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$301.95K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-126.74K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-448.87K | USD | 1 Quarter |
| Accrued severance |
IncreaseDecreaseInAccruedSeverance
|
$-30.86K | USD | 1 Quarter |
| Accrued severance |
IncreaseDecreaseInAccruedSeverance
|
$-60.58K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-2.52M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-2.80M | USD | 1 Quarter |
| Acquisition machinery and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$3.72K | USD | 1 Quarter |
| Acquisition machinery and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$1.52K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-1.52K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-3.72K | USD | 1 Quarter |
| Net proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$196.00 | USD | 1 Quarter |
| Net proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | 1 Quarter |
| Net proceeds from February 2016 registered direct offering |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | 1 Quarter |
| Net proceeds from February 2016 registered direct offering |
ProceedsFromIssuanceOrSaleOfEquity
|
$5.09M | USD | 1 Quarter |
| Stock cancellation |
PaymentsForRepurchaseOfOtherEquity
|
$34.50K | USD | 1 Quarter |
| Stock cancellation |
PaymentsForRepurchaseOfOtherEquity
|
- | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-34.50K | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$5.09M | USD | 1 Quarter |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$2.29M | USD | 1 Quarter |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-2.56M | USD | 1 Quarter |
| Cash - beginning of period |
Cash
|
$6.40M | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$3.84M | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$6.05M | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$3.76M | USD | Point-in-time |
| Cash - end of period |
Cash
|
$6.40M | USD | Point-in-time |
| Cash - end of period |
Cash
|
$3.84M | USD | Point-in-time |
| Cash - end of period |
Cash
|
$6.05M | USD | Point-in-time |
| Cash - end of period |
Cash
|
$3.76M | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$5.51K | USD | 1 Quarter |
| Cash paid during the period for interest |
InterestPaidNet
|
$10.37K | USD | 1 Quarter |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Patent and trademark additions included in accounts payable |
PatentAndTrademarkAdditionsIncludedInAccountsPayable
|
$143.83K | USD | 1 Quarter |
| Patent and trademark additions included in accounts payable |
PatentAndTrademarkAdditionsIncludedInAccountsPayable
|
$194.33K | USD | 1 Quarter |
| Machinery and equipment additions included in accounts payable |
MachineryAndEquipmentAdditionsIncludedInAccountsPayable
|
$18.08K | USD | 1 Quarter |
| Machinery and equipment additions included in accounts payable |
MachineryAndEquipmentAdditionsIncludedInAccountsPayable
|
- | USD | 1 Quarter |
| Reclassification of warrant liability to capital in excess of par due to voiding of exchange rights clause in Crede Tranche 1A warrant |
ReclassificationOfWarrantsLiabilityToCapitalInExcessOfParValue
|
$2.81M | USD | 1 Quarter |
| Reclassification of warrant liability to capital in excess of par due to voiding of exchange rights clause in Crede Tranche 1A warrant |
ReclassificationOfWarrantsLiabilityToCapitalInExcessOfParValue
|
- | USD | 1 Quarter |
| Issuance of common stock in satisfaction of accrued expense |
StockRepurchasedDuringPeriodValue
|
$325.00K | USD | 1 Quarter |
| Issuance of common stock in satisfaction of accrued expense |
StockRepurchasedDuringPeriodValue
|
- | USD | 1 Quarter |
| Issuance of common stock for services recorded as prepaid expense |
StockIssuedForServicesRecordedInPrepaidExpense
|
- | USD | 1 Quarter |
| Issuance of common stock for services recorded as prepaid expense |
StockIssuedForServicesRecordedInPrepaidExpense
|
$91.67K | USD | 1 Quarter |
Stockholders Equity
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$11.73M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$16.64M | USD | Point-in-time |
| Common stock issued in February 2016 registered direct offering |
StockIssuedDuringPeriodValueNewIssues
|
$5.58M | USD | Point-in-time |
| Common stock issued in February 2016 registered direct offering |
StockIssuedDuringPeriodValueNewIssues
|
$5.09M | USD | 1 Quarter |
| Common stock issued in February 2016 registered direct offering (in shares) |
StockIssuedDuringPeriodSharesNewIssues
|
2,618.00 | shares | Point-in-time |
| Reclassification of warrant liability to capital in excess of par (see Note 4) |
AdjustmentToAdditionalPaidInCapitalWarrantLiabilityReclassified
|
$2.81M | USD | 1 Quarter |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$266.20K | USD | 1 Quarter |
| Stock issued in connection with warrant exercise |
StockIssuedDuringPeriodWarrantsExcercisedValue
|
$196.00 | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.12M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.25M | USD | 1 Quarter |
| Ending balance |
StockholdersEquity
|
$11.73M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$16.64M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.