10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001144204-16-080857 |
| Period End Date | 20151231 |
| Filing Date | 20160211 |
| Fiscal Year | 2015 |
| Fiscal Period | Q3 |
| XBRL Instance | cyrx-20151231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$369.58K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.41M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.25M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$773.92K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $40,600 and $12,200, respectively |
AccountsReceivableNetCurrent
|
$589.70K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $40,600 and $12,200, respectively |
AccountsReceivableNetCurrent
|
$616.78K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$52.88K | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivable
|
$40.60K | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivable
|
$12.20K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$69.68K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$97.34K | USD | Point-in-time |
| Debt Instrument, Unamortized Discount |
DebtInstrumentUnamortizedDiscount
|
$280.40K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$288.96K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.21M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.16M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
2.50M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$875.67K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
2.50M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$307.93K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
2.50M | shares | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$136.82K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$13.48K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
- | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$363.40K | USD | Point-in-time |
| Total assets |
Assets
|
$7.46M | USD | Point-in-time |
| Total assets |
Assets
|
$2.61M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Accounts payable and other accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.11M | USD | Point-in-time |
| Accounts payable and other accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$758.70K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
7.25M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
5.03M | shares | Point-in-time |
| Accrued compensation and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$725.71K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
7.25M | shares | Point-in-time |
| Accrued compensation and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$377.11K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
5.03M | shares | Point-in-time |
| Notes payable and accrued interest, net of discount of $221,400 at March 31, 2015 |
NotesPayableCurrent
|
$535.51K | USD | Point-in-time |
| Notes payable and accrued interest, net of discount of $221,400 at March 31, 2015 |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Related-party notes payable and accrued interest, net of discount of $64,000 and $259,600, respectively |
NotesPayableRelatedPartiesClassifiedCurrent
|
$981.99K | USD | Point-in-time |
| Related-party notes payable and accrued interest, net of discount of $64,000 and $259,600, respectively |
NotesPayableRelatedPartiesClassifiedCurrent
|
$976.58K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.47M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.00M | USD | Point-in-time |
| Related-party notes payable, net of current portion |
NotesPayableRelatedPartiesNoncurrent
|
$26.45K | USD | Point-in-time |
| Related-party notes payable, net of current portion |
NotesPayableRelatedPartiesNoncurrent
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.02M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.47M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 50,000,000 shares authorized; 7,247,466 and 5,025,577 shares issued and outstanding at December 31, 2015 and March 31, 2015, respectively |
CommonStockValue
|
$5.03K | USD | Point-in-time |
| Common stock, $0.001 par value; 50,000,000 shares authorized; 7,247,466 and 5,025,577 shares issued and outstanding at December 31, 2015 and March 31, 2015, respectively |
CommonStockValue
|
$7.25K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$114.33M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$97.35M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-109.35M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-97.77M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$4.99M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-416.30K | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$2.61M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$7.46M | USD | Point-in-time |
Income Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
SalesRevenueNet
|
$1.46M | USD | 1 Quarter |
| Revenues |
SalesRevenueNet
|
$975.19K | USD | 1 Quarter |
| Revenues |
SalesRevenueNet
|
$4.33M | USD | 3 Qtrs |
| Revenues |
SalesRevenueNet
|
$2.74M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$740.65K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$1.94M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$3.02M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$1.07M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$1.31M | USD | 3 Qtrs |
| Gross margin |
GrossProfit
|
$384.28K | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$798.85K | USD | 3 Qtrs |
| Gross margin |
GrossProfit
|
$234.54K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$7.02M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.49M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$4.43M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.84M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$267.57K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$227.76K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$405.79K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$99.05K | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingExpenses
|
$4.70M | USD | 3 Qtrs |
| Total operating costs and expenses |
OperatingExpenses
|
$1.59M | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingExpenses
|
$3.06M | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingExpenses
|
$7.43M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-1.36M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-3.90M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-6.12M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-2.68M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.19M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$79.95K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$48.60K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$984.75K | USD | 3 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-1.35K | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-1.91K | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-2.83K | USD | 3 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-5.03K | USD | 3 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-2.76M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-5.09M | USD | 3 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-1.41M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-7.11M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$305.00 | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$1.60K | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$3.62K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-5.09M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.76M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.41M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.11M | USD | 3 Qtrs |
| Preferred stock beneficial conversion charge |
OtherPreferredStockDividendsAndAdjustments
|
$492.91K | USD | 1 Quarter |
| Preferred stock beneficial conversion charge |
OtherPreferredStockDividendsAndAdjustments
|
$2.96M | USD | 3 Qtrs |
| Preferred stock beneficial conversion charge |
OtherPreferredStockDividendsAndAdjustments
|
$4.47M | USD | 3 Qtrs |
| Preferred stock beneficial conversion charge |
OtherPreferredStockDividendsAndAdjustments
|
- | USD | 1 Quarter |
| Undeclared cumulative preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$687.27K | USD | 3 Qtrs |
| Undeclared cumulative preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$194.90K | USD | 3 Qtrs |
| Undeclared cumulative preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$95.30K | USD | 1 Quarter |
| Undeclared cumulative preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$239.39K | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.00M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-12.27M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.00M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-8.25M | USD | 3 Qtrs |
| Net loss per share attributable to common stockholders - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-1.96 | USD | 3 Qtrs |
| Net loss per share attributable to common stockholders - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.40 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-1.65 | USD | 3 Qtrs |
| Net loss per share attributable to common stockholders - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.42 | USD | 1 Quarter |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
5.00M | shares | 1 Quarter |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6.26M | shares | 3 Qtrs |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
5.00M | shares | 3 Qtrs |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
7.23M | shares | 1 Quarter |
Cash Flow Statement
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-5.09M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.76M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.41M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.11M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$155.23K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$166.32K | USD | 3 Qtrs |
| Amortization of debt discounts and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$1.15M | USD | 3 Qtrs |
| Amortization of debt discounts and deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$417.00K | USD | 3 Qtrs |
| Stock-based compensation expense to employees, directors and consultants |
ShareBasedCompensation
|
$2.06M | USD | 3 Qtrs |
| Stock-based compensation expense to employees, directors and consultants |
ShareBasedCompensation
|
$565.22K | USD | 3 Qtrs |
| Estimated fair value of the beneficial conversion feature on related party notes payable |
DebtInstrumentConvertibleBeneficialConversionFeatureRelatedPartyNotesPayable
|
- | USD | 3 Qtrs |
| Estimated fair value of the beneficial conversion feature on related party notes payable |
DebtInstrumentConvertibleBeneficialConversionFeatureRelatedPartyNotesPayable
|
$-521.06K | USD | 3 Qtrs |
| Loss on write-off of patents |
LossOnWriteOffPatents
|
- | USD | 3 Qtrs |
| Loss on write-off of patents |
LossOnWriteOffPatents
|
$98.09K | USD | 3 Qtrs |
| Loss on disposal of property and equipment |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-5.77K | USD | 3 Qtrs |
| Loss on disposal of property and equipment |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-37.25K | USD | 3 Qtrs |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$36.01K | USD | 3 Qtrs |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$465.00 | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInLongTermReceivablesCurrent
|
$-107.90K | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInLongTermReceivablesCurrent
|
$63.09K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$37.26K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$15.27K | USD | 3 Qtrs |
| Deposits and other current assets |
IncreaseDecreaseInDepositsAndOtherCurrentAssets
|
$479.96K | USD | 3 Qtrs |
| Deposits and other current assets |
IncreaseDecreaseInDepositsAndOtherCurrentAssets
|
$45.02K | USD | 3 Qtrs |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$154.25K | USD | 3 Qtrs |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$350.55K | USD | 3 Qtrs |
| Accrued compensation and related expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$163.35K | USD | 3 Qtrs |
| Accrued compensation and related expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-330.88K | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$36.43K | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-20.17K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-4.34M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-2.84M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$67.85K | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$713.99K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-713.99K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-67.85K | USD | 3 Qtrs |
| Proceeds from issuance of common stock and warrants in public offering, net of offering costs |
ProceedsFromIssuanceCommonStockAndWarrantsPublicOffering
|
$-5.94M | USD | 3 Qtrs |
| Proceeds from issuance of common stock and warrants in public offering, net of offering costs |
ProceedsFromIssuanceCommonStockAndWarrantsPublicOffering
|
- | USD | 3 Qtrs |
| Proceeds from the issuance of preferred stock, net of offering costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$2.80M | USD | 3 Qtrs |
| Proceeds from the issuance of preferred stock, net of offering costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$3.90M | USD | 3 Qtrs |
| Proceeds from exercise of stock options and warrants |
ProceedsFromIssuanceOfWarrants
|
$10.88K | USD | 3 Qtrs |
| Proceeds from exercise of stock options and warrants |
ProceedsFromIssuanceOfWarrants
|
$11.63K | USD | 3 Qtrs |
| Proceeds from the issuance of notes payable |
ProceedsFromNotesPayable
|
$615.00K | USD | 3 Qtrs |
| Proceeds from the issuance of notes payable |
ProceedsFromNotesPayable
|
- | USD | 3 Qtrs |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$741.38K | USD | 3 Qtrs |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
- | USD | 3 Qtrs |
| Repayment of convertible debentures |
RepaymentsOfConvertibleDebt
|
- | USD | 3 Qtrs |
| Repayment of convertible debentures |
RepaymentsOfConvertibleDebt
|
$50.00K | USD | 3 Qtrs |
| Repayment of related party notes payable |
RepaymentsOfRelatedPartyDebt
|
$72.00K | USD | 3 Qtrs |
| Repayment of related party notes payable |
RepaymentsOfRelatedPartyDebt
|
$212.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$3.31M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$8.89M | USD | 3 Qtrs |
| Net change in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$404.34K | USD | 3 Qtrs |
| Net change in cash and cash equivalents |
NetCashProvidedByUsedInContinuingOperations
|
$3.84M | USD | 3 Qtrs |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$369.58K | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.41M | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.25M | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$773.92K | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$369.58K | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.41M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.25M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$773.92K | USD | Point-in-time |
| Offering costs in connection with convertible preferred stock included in accounts payable |
LiabilitiesAssumed1
|
$9.66K | USD | 3 Qtrs |
| Offering costs in connection with convertible preferred stock included in accounts payable |
LiabilitiesAssumed1
|
- | USD | 3 Qtrs |
| Issuance of common stock for accrued board of director compensation |
ProceedsFromIssuanceOfCommonStockAccruedBoardOfDirectorCompensation
|
$54.81K | USD | 3 Qtrs |
| Issuance of common stock for accrued board of director compensation |
ProceedsFromIssuanceOfCommonStockAccruedBoardOfDirectorCompensation
|
- | USD | 3 Qtrs |
| Estimated relative fair value of warrants issued in connection with notes payable |
FairValueOfWarrantsIssuedNotesPayable
|
- | USD | 3 Qtrs |
| Estimated relative fair value of warrants issued in connection with notes payable |
FairValueOfWarrantsIssuedNotesPayable
|
$312.68K | USD | 3 Qtrs |
| Accretion of convertible preferred stock beneficial conversion feature and relative fair value of warrants issued in connection with the convertible preferred stock units to accumulated deficit |
ConvertiblePreferredStockBeneficialConversionFeatureAndFairValueOfWarrantsIssued
|
$2.96M | USD | 3 Qtrs |
| Accretion of convertible preferred stock beneficial conversion feature and relative fair value of warrants issued in connection with the convertible preferred stock units to accumulated deficit |
ConvertiblePreferredStockBeneficialConversionFeatureAndFairValueOfWarrantsIssued
|
$4.47M | USD | 3 Qtrs |
| Reclassification of shipper inventory to fixed assets |
NoncashOrPartNoncashAcquisitionReclassificationOfShipperInventoryToFixedAssets
|
- | USD | 3 Qtrs |
| Reclassification of shipper inventory to fixed assets |
NoncashOrPartNoncashAcquisitionReclassificationOfShipperInventoryToFixedAssets
|
$32.07K | USD | 3 Qtrs |
| Fair value of common stock issued to consultant for future services included in other current assets |
StockIssued1
|
- | USD | 3 Qtrs |
| Fair value of common stock issued to consultant for future services included in other current assets |
StockIssued1
|
$75.08K | USD | 3 Qtrs |
| Conversion of convertible debentures payable and accrued interest into convertible preferred stock units |
DebtConversionOriginalDebtAmount1
|
- | USD | 3 Qtrs |
| Conversion of convertible debentures payable and accrued interest into convertible preferred stock units |
DebtConversionOriginalDebtAmount1
|
$1.77M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.