◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

SUNRISE REAL ESTATE GROUP INC CIK: 1083490 Q1 2014
Filing Information
Form Type 10-Q
Accession Number 0001144204-16-075364
Period End Date 20140331
Filing Date 20160113
Fiscal Year 2014
Fiscal Period Q1
XBRL Instance srre-20140331.xml
Filing Contents
Balance Sheet 86 line items
Line Item Tag Value Unit Period
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Cash and cash equivalents CashEquivalentsAtCarryingValue $3.23M USD Point-in-time
Cash and cash equivalents CashEquivalentsAtCarryingValue $3.50M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 28.69M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 28.69M shares Point-in-time
Restricted cash (Note 3) RestrictedCashAndCashEquivalentsAtCarryingValue $23.46K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 28.69M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 28.69M shares Point-in-time
Restricted cash (Note 3) RestrictedCashAndCashEquivalentsAtCarryingValue $246.90K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $1.29M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $1.19M USD Point-in-time
Promissory deposits (Note 4) DepositsAssetsCurrent $747.71K USD Point-in-time
Promissory deposits (Note 4) DepositsAssetsCurrent $754.48K USD Point-in-time
Real estate property under development (Note 5) LandAvailableForDevelopment $31.12M USD Point-in-time
Real estate property under development (Note 5) LandAvailableForDevelopment $32.77M USD Point-in-time
Amount due from an unconsolidated affiliate (Note 9) DueFromRelatedPartiesCurrent $2.21M USD Point-in-time
Amount due from an unconsolidated affiliate (Note 9) DueFromRelatedPartiesCurrent $3.09M USD Point-in-time
Other receivables and deposits, net (Note 6) OtherReceivablesAndDepositNetCurrent $8.56M USD Point-in-time
Other receivables and deposits, net (Note 6) OtherReceivablesAndDepositNetCurrent $204.56K USD Point-in-time
Total current assets AssetsCurrent $48.73M USD Point-in-time
Total current assets AssetsCurrent $40.20M USD Point-in-time
Property and equipment, net (Note 7) PropertyPlantAndEquipmentNet $9.14M USD Point-in-time
Property and equipment, net (Note 7) PropertyPlantAndEquipmentNet $8.88M USD Point-in-time
Investment properties, net (Note 8) RealEstateInvestmentPropertyNet $6.00M USD Point-in-time
Investment properties, net (Note 8) RealEstateInvestmentPropertyNet $6.14M USD Point-in-time
Deferred tax assets (Note 15) DeferredTaxAssetsLiabilitiesNetNoncurrent $679.42K USD Point-in-time
Deferred tax assets (Note 15) DeferredTaxAssetsLiabilitiesNetNoncurrent $469.40K USD Point-in-time
Investment in an unconsolidated affiliate (Note 9) EquityMethodInvestments $5.64M USD Point-in-time
Investment in an unconsolidated affiliate (Note 9) EquityMethodInvestments $5.48M USD Point-in-time
Other investments CostMethodInvestments $104.31K USD Point-in-time
Other investments CostMethodInvestments $146.29K USD Point-in-time
Total assets Assets $61.70M USD Point-in-time
Total assets Assets $69.91M USD Point-in-time
Bank loans (Note 10) ShortTermBorrowings $18.62M USD Point-in-time
Bank loans (Note 10) ShortTermBorrowings $18.45M USD Point-in-time
Current portion of long term borrowings (Note 11) LongTermDebtCurrent $8.04M USD Point-in-time
Current portion of long term borrowings (Note 11) LongTermDebtCurrent $7.96M USD Point-in-time
Promissory notes payable (Note 12) NotesPayableCurrent $15.20M USD Point-in-time
Promissory notes payable (Note 12) NotesPayableCurrent $5.08M USD Point-in-time
Accounts payable AccountsPayableCurrent $489.58K USD Point-in-time
Accounts payable AccountsPayableCurrent $748.12K USD Point-in-time
Amounts due to directors (Note 13) DueToOfficersOrStockholdersCurrent $10.44M USD Point-in-time
Amounts due to directors (Note 13) DueToOfficersOrStockholdersCurrent $8.50M USD Point-in-time
Amount due to an affiliate DueToAffiliateCurrent $69.64K USD Point-in-time
Amount due to an affiliate DueToAffiliateCurrent - USD Point-in-time
Customer deposits CustomerDepositsCurrent $5.02M USD Point-in-time
Customer deposits CustomerDepositsCurrent $3.17M USD Point-in-time
Other payables and accrued expenses (Note 14) AccruedLiabilitiesAndOtherLiabilities $2.29M USD Point-in-time
Other payables and accrued expenses (Note 14) AccruedLiabilitiesAndOtherLiabilities $3.00M USD Point-in-time
Other taxes payable AccrualForTaxesOtherThanIncomeTaxesCurrent $174.90K USD Point-in-time
Other taxes payable AccrualForTaxesOtherThanIncomeTaxesCurrent $190.04K USD Point-in-time
Dividends payables DividendsPayableCurrent $355.92K USD Point-in-time
Dividends payables DividendsPayableCurrent - USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $190.15K USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $135.09K USD Point-in-time
Total current liabilities LiabilitiesCurrent $58.90M USD Point-in-time
Total current liabilities LiabilitiesCurrent $49.21M USD Point-in-time
Long term bank loan (Note 11) LongTermDebtNoncurrent $3.44M USD Point-in-time
Long term bank loan (Note 11) LongTermDebtNoncurrent $3.41M USD Point-in-time
Deferred government subsidy (Note 15) DeferredGovernmentSubsidy $5.39M USD Point-in-time
Deferred government subsidy (Note 15) DeferredGovernmentSubsidy $5.44M USD Point-in-time
Total liabilities Liabilities $58.10M USD Point-in-time
Total liabilities Liabilities $67.71M USD Point-in-time
Commitments and contingencies (Note 16) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 16) CommitmentsAndContingencies - USD Point-in-time
Common stock, par value $0.01 per share; 200,000,000 shares Authorized; 28,691,925 shares issued and outstanding as of March 31, 2014 and December 31, 2013, respectively CommonStockValue $286.92K USD Point-in-time
Common stock, par value $0.01 per share; 200,000,000 shares Authorized; 28,691,925 shares issued and outstanding as of March 31, 2014 and December 31, 2013, respectively CommonStockValue $286.92K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $4.57M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $4.57M USD Point-in-time
Statutory reserve (Note 17) StatutoryAccountingPracticesRetainedEarningsNotAvailableForDividends $782.99K USD Point-in-time
Statutory reserve (Note 17) StatutoryAccountingPracticesRetainedEarningsNotAvailableForDividends $783.10K USD Point-in-time
Accumulated losses RetainedEarningsAccumulatedDeficit $-15.41M USD Point-in-time
Accumulated losses RetainedEarningsAccumulatedDeficit $-14.67M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $172.21K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $120.24K USD Point-in-time
Total deficit of Sunrise Real Estate Group, Inc. StockholdersEquity $-9.65M USD Point-in-time
Total deficit of Sunrise Real Estate Group, Inc. StockholdersEquity $-8.86M USD Point-in-time
Non-controlling interests MinorityInterest $12.46M USD Point-in-time
Non-controlling interests MinorityInterest $11.85M USD Point-in-time
Total shareholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.60M USD Point-in-time
Total shareholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.20M USD Point-in-time
Total liabilities and shareholders equity LiabilitiesAndStockholdersEquity $69.91M USD Point-in-time
Total liabilities and shareholders equity LiabilitiesAndStockholdersEquity $61.70M USD Point-in-time
Income Statement 36 line items
Line Item Tag Value Unit Period
Net revenues SalesRevenueNet $2.72M USD 1 Quarter
Net revenues SalesRevenueNet $2.11M USD 1 Quarter
Cost of revenues CostOfRevenue $1.32M USD 1 Quarter
Cost of revenues CostOfRevenue $1.16M USD 1 Quarter
Gross profit GrossProfit $1.40M USD 1 Quarter
Gross profit GrossProfit $949.49K USD 1 Quarter
Operating expenses OperatingCostsAndExpenses $312.92K USD 1 Quarter
Operating expenses OperatingCostsAndExpenses $631.07K USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $1.05M USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $833.64K USD 1 Quarter
Operating loss OperatingIncomeLoss $-65.48K USD 1 Quarter
Operating loss OperatingIncomeLoss $-415.19K USD 1 Quarter
Interest income InvestmentIncomeInterest $100.27K USD 1 Quarter
Interest income InvestmentIncomeInterest $157.95K USD 1 Quarter
Interest expense InterestExpense $830.76K USD 1 Quarter
Interest expense InterestExpense $915.15K USD 1 Quarter
Other income, net OtherNonoperatingIncomeExpense $15.31K USD 1 Quarter
Other income, net OtherNonoperatingIncomeExpense $-12.93K USD 1 Quarter
Total other expenses NonoperatingIncomeExpense $-741.89K USD 1 Quarter
Total other expenses NonoperatingIncomeExpense $-743.42K USD 1 Quarter
Loss before income taxes and equity in net loss of an unconsolidated affiliate IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.16M USD 1 Quarter
Loss before income taxes and equity in net loss of an unconsolidated affiliate IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-808.89K USD 1 Quarter
Income tax benefit (expense) IncomeTaxExpenseBenefit $-204.73K USD 1 Quarter
Income tax benefit (expense) IncomeTaxExpenseBenefit $-15.78K USD 1 Quarter
Equity in net gain (loss) of an unconsolidated affiliate, net of income taxes IncomeLossFromEquityMethodInvestments $-112.38K USD 1 Quarter
Equity in net gain (loss) of an unconsolidated affiliate, net of income taxes IncomeLossFromEquityMethodInvestments $-193.02K USD 1 Quarter
Net loss ProfitLoss $-716.55K USD 1 Quarter
Net loss ProfitLoss $-1.33M USD 1 Quarter
Less: Net loss attributable to non-controlling Interests NetIncomeLossAttributableToNoncontrollingInterest $-130.07K USD 1 Quarter
Less: Net loss attributable to non-controlling Interests NetIncomeLossAttributableToNoncontrollingInterest $-334.42K USD 1 Quarter
Net loss attributable to shareholders of Sunrise Real Estate Group, Inc. NetIncomeLoss $-382.13K USD 1 Quarter
Net loss attributable to shareholders of Sunrise Real Estate Group, Inc. NetIncomeLoss $-1.20M USD 1 Quarter
Loss per share - basic and fully diluted (in dollars per share) EarningsPerShareBasicAndDiluted $-0.04 USD 1 Quarter
Loss per share - basic and fully diluted (in dollars per share) EarningsPerShareBasicAndDiluted $-0.04 USD 1 Quarter
Weighted average common shares outstanding - Basic and fully diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 28.69M shares 1 Quarter
Weighted average common shares outstanding - Basic and fully diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 28.69M shares 1 Quarter
Cash Flow Statement 84 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-716.55K USD 1 Quarter
Net loss ProfitLoss $-1.33M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $299.74K USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $284.45K USD 1 Quarter
Bad debts ProvisionForDoubtfulAccounts - USD 1 Quarter
Bad debts ProvisionForDoubtfulAccounts $-1.46K USD 1 Quarter
Loss (Gain) on disposal of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment $-14.13K USD 1 Quarter
Loss (Gain) on disposal of property, plant and equipment GainLossOnSaleOfPropertyPlantEquipment - USD 1 Quarter
Equity in net loss of an unconsolidated affiliate IncomeLossFromEquityMethodInvestments $-112.38K USD 1 Quarter
Equity in net loss of an unconsolidated affiliate IncomeLossFromEquityMethodInvestments $-193.02K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-87.77K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-992.56K USD 1 Quarter
Promissory deposits IncreaseDecreaseInDepositOtherAssets - USD 1 Quarter
Promissory deposits IncreaseDecreaseInDepositOtherAssets $11.15K USD 1 Quarter
Real estate property under development IncreaseDecreaseInRealEstatePropertyUnderDevelopment $-1.82M USD 1 Quarter
Real estate property under development IncreaseDecreaseInRealEstatePropertyUnderDevelopment $-1.94M USD 1 Quarter
Customer Deposits IncreaseDecreaseInCustomerDeposits $1.89M USD 1 Quarter
Customer Deposits IncreaseDecreaseInCustomerDeposits - USD 1 Quarter
Amount due from unconsolidated affiliates IncreaseDecreaseDueFromAffiliates $-851.91K USD 1 Quarter
Amount due from unconsolidated affiliates IncreaseDecreaseDueFromAffiliates - USD 1 Quarter
Other receivables and deposits IncreaseDecreaseInOtherReceivablesAndDeposits $8.40M USD 1 Quarter
Other receivables and deposits IncreaseDecreaseInOtherReceivablesAndDeposits $359.84K USD 1 Quarter
Deferred tax assets IncreaseDecreaseInDeferredTaxAssets $215.40K USD 1 Quarter
Deferred tax assets IncreaseDecreaseInDeferredTaxAssets $15.78K USD 1 Quarter
Accounts payable IncreaseDecreaseInOtherAccountsPayable $264.36K USD 1 Quarter
Accounts payable IncreaseDecreaseInOtherAccountsPayable $-77.76K USD 1 Quarter
Amount due to an affiliate IncreaseDecreaseInDueToAffiliates - USD 1 Quarter
Amount due to an affiliate IncreaseDecreaseInDueToAffiliates $70.02K USD 1 Quarter
Other payables and accrued expenses IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $-692.42K USD 1 Quarter
Other payables and accrued expenses IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $-1.37M USD 1 Quarter
Deposits received from underwriting sales IncreaseDecreaseInDepositFromUnderwritingSales - USD 1 Quarter
Deposits received from underwriting sales IncreaseDecreaseInDepositFromUnderwritingSales $551.62K USD 1 Quarter
Interest payable on promissory notes IncreaseDecreaseInInterestPayableNet $114.73K USD 1 Quarter
Interest payable on promissory notes IncreaseDecreaseInInterestPayableNet $142.19K USD 1 Quarter
Interest payable on amounts due to directors IncreaseDecreaseInDueToOfficersAndStockholdersCurrent $312.40K USD 1 Quarter
Interest payable on amounts due to directors IncreaseDecreaseInDueToOfficersAndStockholdersCurrent $-665.72K USD 1 Quarter
Other taxes payable IncreaseDecreaseInPropertyAndOtherTaxesPayable $-59.84K USD 1 Quarter
Other taxes payable IncreaseDecreaseInPropertyAndOtherTaxesPayable $-13.51K USD 1 Quarter
Income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-144.83K USD 1 Quarter
Income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-53.64K USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-4.83M USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-7.99M USD 1 Quarter
Purchases of property and equipment PaymentsToAcquireProductiveAssets $50.75K USD 1 Quarter
Purchases of property and equipment PaymentsToAcquireProductiveAssets $42.98K USD 1 Quarter
Decrease in restricted cash DecreaseInRestrictedCash - USD 1 Quarter
Decrease in restricted cash DecreaseInRestrictedCash $478.06K USD 1 Quarter
Repayment of advances to an unconsolidated affiliate ProceedsFromAdvancesForConstruction $318.88K USD 1 Quarter
Repayment of advances to an unconsolidated affiliate ProceedsFromAdvancesForConstruction - USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-42.98K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $746.19K USD 1 Quarter
Restricted cash IncreaseDecreaseInRestrictedCash $-222.42K USD 1 Quarter
Restricted cash IncreaseDecreaseInRestrictedCash - USD 1 Quarter
Bank loan repayments RepaymentsOfBankDebt - USD 1 Quarter
Bank loan repayments RepaymentsOfBankDebt $1.67M USD 1 Quarter
New bank loans ProceedsFromBankDebt $1.27M USD 1 Quarter
New bank loans ProceedsFromBankDebt $1.68M USD 1 Quarter
Advances from directors ProceedsFromDirectorsAdvance $4.35M USD 1 Quarter
Advances from directors ProceedsFromDirectorsAdvance $46.39K USD 1 Quarter
Repayments of advances from directors RepaymentsOfRelatedPartyDebt $2.30M USD 1 Quarter
Repayments of advances from directors RepaymentsOfRelatedPartyDebt $1.95M USD 1 Quarter
Proceeds from new promissory notes ProceedsFromNotesPayable $956.11K USD 1 Quarter
Proceeds from new promissory notes ProceedsFromNotesPayable $10.58M USD 1 Quarter
Repayments of promissory notes ProceedsFromRepaymentsOfNotesPayable $-599.96K USD 1 Quarter
Repayments of promissory notes ProceedsFromRepaymentsOfNotesPayable - USD 1 Quarter
Dividend paid to non-controlling interests PaymentsToMinorityShareholders - USD 1 Quarter
Dividend paid to non-controlling interests PaymentsToMinorityShareholders $79.23K USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $7.96M USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $4.55M USD 1 Quarter
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashAndCashEquivalents $-204.30K USD 1 Quarter
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashAndCashEquivalents $71.82K USD 1 Quarter
Net decrease in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $532.18K USD 1 Quarter
Net decrease in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-275.88K USD 1 Quarter
Cash and cash equivalents at beginning of year CashAndCashEquivalentsAtCarryingValue $934.12K USD Point-in-time
Cash and cash equivalents at beginning of year CashAndCashEquivalentsAtCarryingValue $1.47M USD Point-in-time
Cash and cash equivalents at beginning of year CashAndCashEquivalentsAtCarryingValue $3.23M USD Point-in-time
Cash and cash equivalents at beginning of year CashAndCashEquivalentsAtCarryingValue $3.50M USD Point-in-time
Cash and cash equivalents at end of year CashAndCashEquivalentsAtCarryingValue $934.12K USD Point-in-time
Cash and cash equivalents at end of year CashAndCashEquivalentsAtCarryingValue $1.47M USD Point-in-time
Cash and cash equivalents at end of year CashAndCashEquivalentsAtCarryingValue $3.23M USD Point-in-time
Cash and cash equivalents at end of year CashAndCashEquivalentsAtCarryingValue $3.50M USD Point-in-time
Income taxes paid IncomeTaxesPaid $144.83K USD 1 Quarter
Income taxes paid IncomeTaxesPaid $56.84K USD 1 Quarter
Interest paid InterestPaid $1.43M USD 1 Quarter
Interest paid InterestPaid $933.50K USD 1 Quarter
Comprehensive Income 10 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-716.55K USD 1 Quarter
Net loss ProfitLoss $-1.33M USD 1 Quarter
Other comprehensive income (loss) - Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $26.87K USD 1 Quarter
Other comprehensive income (loss) - Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-326.03K USD 1 Quarter
Total comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-1.31M USD 1 Quarter
Total comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-1.04M USD 1 Quarter
Less: Comprehensive loss (income) attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-98.75K USD 1 Quarter
Less: Comprehensive loss (income) attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-608.48K USD 1 Quarter
Total comprehensive loss attributable to stockholders of Sunrise Real Estate Group, Inc. ComprehensiveIncomeNetOfTax $-1.21M USD 1 Quarter
Total comprehensive loss attributable to stockholders of Sunrise Real Estate Group, Inc. ComprehensiveIncomeNetOfTax $-434.10K USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...