◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

AgEagle Aerial Systems Inc. CIK: 8504 Q2 2015
Filing Information
Form Type 10-Q
Accession Number 0001144204-15-049798
Period End Date 20150630
Filing Date 20150814
Fiscal Year 2015
Fiscal Period Q2
XBRL Instance enrj-20150630.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 70 line items
Line Item Tag Value Unit Period
Cash CashAndCashEquivalentsAtCarryingValue $1.08M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $805.52K USD Point-in-time
Restricted Cash RestrictedCashAndCashEquivalents - USD Point-in-time
Restricted Cash RestrictedCashAndCashEquivalents $779.37K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $2.53M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $1.28M USD Point-in-time
Derivative receivable DerivativeAssetsCurrent $3.74M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Derivative receivable DerivativeAssetsCurrent $2.52M USD Point-in-time
Inventory InventoryNet $186.82K USD Point-in-time
Inventory InventoryNet $248.22K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 7.64M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 8.42M shares Point-in-time
Marketable securities MarketableSecuritiesCurrent $210.99K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 7.64M shares Point-in-time
Marketable securities MarketableSecuritiesCurrent $1.02M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 8.42M shares Point-in-time
Deposits and prepaid expenses PrepaidExpenseAndOtherAssetsCurrent $324.34K USD Point-in-time
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $1.95M USD Point-in-time
Deposits and prepaid expenses PrepaidExpenseAndOtherAssetsCurrent $632.28K USD Point-in-time
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $1.99M USD Point-in-time
Total current assets AssetsCurrent $7.94M USD Point-in-time
Properties using full-cost accounting MineralPropertiesAccumulatedDepletion $13.83M USD Point-in-time
Properties using full-cost accounting MineralPropertiesAccumulatedDepletion $14.78M USD Point-in-time
Total current assets AssetsCurrent $7.41M USD Point-in-time
Fixed assets, net of accumulated depreciation of $1,990,400 and $1,945,607 PropertyPlantAndEquipmentGross $2.40M USD Point-in-time
Fixed assets, net of accumulated depreciation of $1,990,400 and $1,945,607 PropertyPlantAndEquipmentGross $2.23M USD Point-in-time
Oil and gas properties using full-cost accounting, net of accumulated DD&A of $14,780,029 and $13,827,347 OilAndGasPropertyFullCostMethodNet $64.26M USD Point-in-time
Oil and gas properties using full-cost accounting, net of accumulated DD&A of $14,780,029 and $13,827,347 OilAndGasPropertyFullCostMethodNet $35.62M USD Point-in-time
Derivative receivable DerivativeAssetsNoncurrent $26.70K USD Point-in-time
Derivative receivable DerivativeAssetsNoncurrent $985.75K USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $929.31K USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $993.21K USD Point-in-time
Total non-current assets AssetsNoncurrent $38.81M USD Point-in-time
Total non-current assets AssetsNoncurrent $68.65M USD Point-in-time
Total assets Assets $46.75M USD Point-in-time
Total assets Assets $76.06M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.19M USD Point-in-time
Accounts payable AccountsPayableCurrent $3.04M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $1.10M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $1.25M USD Point-in-time
Current portion of long term debt LongTermDebtCurrent - USD Point-in-time
Current portion of long term debt LongTermDebtCurrent $1.38M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.82M USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.14M USD Point-in-time
Asset retirement obligation AssetRetirementObligationsNoncurrent $2.91M USD Point-in-time
Asset retirement obligation AssetRetirementObligationsNoncurrent $3.05M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $23.01M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $20.10M USD Point-in-time
Total non-current liabilities LiabilitiesNoncurrent $25.92M USD Point-in-time
Total non-current liabilities LiabilitiesNoncurrent $23.15M USD Point-in-time
Total liabilities Liabilities $30.06M USD Point-in-time
Total liabilities Liabilities $26.96M USD Point-in-time
Commitments & Contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments & Contingencies CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.001 par value, 250,000,000 shares authorized; shares issued and outstanding 8,424,161 at June 30, 2015 and 7,643,114 at December 31, 2014 CommonStockValue $8.42K USD Point-in-time
Common stock, $0.001 par value, 250,000,000 shares authorized; shares issued and outstanding 8,424,161 at June 30, 2015 and 7,643,114 at December 31, 2014 CommonStockValue $7.64K USD Point-in-time
Paid-in capital AdditionalPaidInCapital $68.74M USD Point-in-time
Paid-in capital AdditionalPaidInCapital $63.83M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $-552.59K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax - USD Point-in-time
Retained (deficit) RetainedEarningsAccumulatedDeficit $-48.96M USD Point-in-time
Retained (deficit) RetainedEarningsAccumulatedDeficit $-17.28M USD Point-in-time
Total stockholders equity StockholdersEquity $19.78M USD Point-in-time
Total stockholders equity StockholdersEquity $46.00M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $46.75M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $76.06M USD Point-in-time
Income Statement 85 line items
Line Item Tag Value Unit Period
Oil revenues OilAndGasSalesRevenue $2.88M USD 2 Qtrs
Oil revenues OilAndGasSalesRevenue $3.57M USD 1 Quarter
Oil revenues OilAndGasSalesRevenue $1.50M USD 1 Quarter
Oil revenues OilAndGasSalesRevenue $7.19M USD 2 Qtrs
Natural gas revenues NaturalGasProductionRevenue $204.45K USD 2 Qtrs
Natural gas revenues NaturalGasProductionRevenue $87.26K USD 1 Quarter
Natural gas revenues NaturalGasProductionRevenue $617.33K USD 2 Qtrs
Natural gas revenues NaturalGasProductionRevenue $374.93K USD 1 Quarter
Total revenues OilAndGasRevenue $3.95M USD 1 Quarter
Total revenues OilAndGasRevenue $3.08M USD 2 Qtrs
Total revenues OilAndGasRevenue $7.80M USD 2 Qtrs
Total revenues OilAndGasRevenue $1.59M USD 1 Quarter
Direct operating costs DirectOperatingCosts $1.18M USD 1 Quarter
Direct operating costs DirectOperatingCosts $1.51M USD 1 Quarter
Direct operating costs DirectOperatingCosts $3.04M USD 2 Qtrs
Direct operating costs DirectOperatingCosts $2.45M USD 2 Qtrs
Depreciation, depletion and amortization DepreciationDepletionAndAmortization $1.09M USD 2 Qtrs
Depreciation, depletion and amortization DepreciationDepletionAndAmortization $832.38K USD 1 Quarter
Depreciation, depletion and amortization DepreciationDepletionAndAmortization $342.62K USD 1 Quarter
Depreciation, depletion and amortization DepreciationDepletionAndAmortization $1.60M USD 2 Qtrs
Impairment of oil and gas asset ImpairmentOfOilAndGasProperties $27.82M USD 2 Qtrs
Impairment of oil and gas asset ImpairmentOfOilAndGasProperties - USD 2 Qtrs
Impairment of oil and gas asset ImpairmentOfOilAndGasProperties $16.40M USD 1 Quarter
Impairment of oil and gas asset ImpairmentOfOilAndGasProperties $11.42M USD 1 Quarter
Impairment of oil and gas asset ImpairmentOfOilAndGasProperties - USD 1 Quarter
Professional fees ProfessionalFees $452.12K USD 2 Qtrs
Professional fees ProfessionalFees $227.21K USD 1 Quarter
Professional fees ProfessionalFees $97.09K USD 1 Quarter
Professional fees ProfessionalFees $350.82K USD 2 Qtrs
Salaries SalariesAndWages $1.01M USD 2 Qtrs
Salaries SalariesAndWages $492.47K USD 1 Quarter
Salaries SalariesAndWages $679.44K USD 2 Qtrs
Salaries SalariesAndWages $369.09K USD 1 Quarter
Administrative expense GeneralAndAdministrativeExpense $251.20K USD 1 Quarter
Administrative expense GeneralAndAdministrativeExpense $430.03K USD 2 Qtrs
Administrative expense GeneralAndAdministrativeExpense $392.23K USD 2 Qtrs
Administrative expense GeneralAndAdministrativeExpense $199.29K USD 1 Quarter
Total expenses CostsAndExpenses $3.19M USD 1 Quarter
Total expenses CostsAndExpenses $33.15M USD 2 Qtrs
Total expenses CostsAndExpenses $13.73M USD 1 Quarter
Total expenses CostsAndExpenses $6.16M USD 2 Qtrs
Income (loss) from operations OperatingIncomeLoss $-30.07M USD 2 Qtrs
Income (loss) from operations OperatingIncomeLoss $1.64M USD 2 Qtrs
Income (loss) from operations OperatingIncomeLoss $-12.15M USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $758.38K USD 1 Quarter
Interest expense InterestExpense $358.74K USD 1 Quarter
Interest expense InterestExpense $630.70K USD 2 Qtrs
Interest expense InterestExpense $321.21K USD 1 Quarter
Interest expense InterestExpense $737.67K USD 2 Qtrs
Gain (loss) on derivatives GainLossOnDerivativeInstrumentsNetPretax $-1.41M USD 1 Quarter
Gain (loss) on derivatives GainLossOnDerivativeInstrumentsNetPretax $-2.18M USD 2 Qtrs
Gain (loss) on derivatives GainLossOnDerivativeInstrumentsNetPretax $-1.96M USD 1 Quarter
Gain (loss) on derivatives GainLossOnDerivativeInstrumentsNetPretax $-1.81M USD 2 Qtrs
Other income OtherNonoperatingIncomeExpense $4.17K USD 2 Qtrs
Other income OtherNonoperatingIncomeExpense $292.00 USD 1 Quarter
Other income OtherNonoperatingIncomeExpense $1.12M USD 1 Quarter
Other income OtherNonoperatingIncomeExpense $2.21M USD 2 Qtrs
Total other income (expense) NonoperatingIncomeExpense $-2.54M USD 2 Qtrs
Total other income (expense) NonoperatingIncomeExpense $-595.01K USD 2 Qtrs
Total other income (expense) NonoperatingIncomeExpense $-1.77M USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $-1.16M USD 1 Quarter
Net income (loss) NetIncomeLoss $-30.67M USD 2 Qtrs
Net income (loss) NetIncomeLoss $-1.01M USD 1 Quarter
Net income (loss) NetIncomeLoss $-13.31M USD 1 Quarter
Net income (loss) NetIncomeLoss $-903.17K USD 2 Qtrs
Net income (loss) NetIncomeLoss $-30.67M USD 2 Qtrs
Net income (loss) NetIncomeLoss $-1.01M USD 1 Quarter
Net income (loss) NetIncomeLoss $-13.31M USD 1 Quarter
Net income (loss) NetIncomeLoss $-903.17K USD 2 Qtrs
Preferred dividends PreferredStockDividendsIncomeStatementImpact $1.02M USD 2 Qtrs
Preferred dividends PreferredStockDividendsIncomeStatementImpact $546.31K USD 1 Quarter
Preferred dividends PreferredStockDividendsIncomeStatementImpact - USD 1 Quarter
Preferred dividends PreferredStockDividendsIncomeStatementImpact $399.45K USD 2 Qtrs
Net income (loss) attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-1.01M USD 1 Quarter
Net income (loss) attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-31.68M USD 2 Qtrs
Net income (loss) attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-1.30M USD 2 Qtrs
Net income (loss) attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-13.86M USD 1 Quarter
Net income (loss) per share basic and diluted EarningsPerShareDiluted $-3.91 USD 2 Qtrs
Net income (loss) per share basic and diluted EarningsPerShareDiluted $-0.18 USD 2 Qtrs
Net income (loss) per share basic and diluted EarningsPerShareDiluted $-0.14 USD 1 Quarter
Net income (loss) per share basic and diluted EarningsPerShareDiluted $-1.65 USD 1 Quarter
Weighted average shares WeightedAverageNumberOfSharesOutstandingBasic 7.34M shares 1 Quarter
Weighted average shares WeightedAverageNumberOfSharesOutstandingBasic 8.10M shares 2 Qtrs
Weighted average shares WeightedAverageNumberOfSharesOutstandingBasic 7.32M shares 2 Qtrs
Weighted average shares WeightedAverageNumberOfSharesOutstandingBasic 8.41M shares 1 Quarter
Cash Flow Statement 71 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $-30.67M USD 2 Qtrs
Net income (loss) NetIncomeLoss $-1.01M USD 1 Quarter
Net income (loss) NetIncomeLoss $-13.31M USD 1 Quarter
Net income (loss) NetIncomeLoss $-903.17K USD 2 Qtrs
Depreciation, depletion and amortization AdjustmentDepreciationAndDepletion $1.60M USD 2 Qtrs
Depreciation, depletion and amortization AdjustmentDepreciationAndDepletion $1.09M USD 2 Qtrs
Impairment of oil and gas asset ImpairmentOfOilAndGasProperties $27.82M USD 2 Qtrs
Impairment of oil and gas asset ImpairmentOfOilAndGasProperties - USD 2 Qtrs
Impairment of oil and gas asset ImpairmentOfOilAndGasProperties $16.40M USD 1 Quarter
Impairment of oil and gas asset ImpairmentOfOilAndGasProperties $11.42M USD 1 Quarter
Impairment of oil and gas asset ImpairmentOfOilAndGasProperties - USD 1 Quarter
Stock, options and warrants issued for services IssuanceOfStockAndWarrantsForServicesOrClaims $230.54K USD 2 Qtrs
Stock, options and warrants issued for services IssuanceOfStockAndWarrantsForServicesOrClaims $359.47K USD 2 Qtrs
Accretion of asset retirement obligation AssetRetirementObligationAccretionExpense $141.97K USD 2 Qtrs
Accretion of asset retirement obligation AssetRetirementObligationAccretionExpense $127.39K USD 2 Qtrs
Settlement of asset retirement obligation AssetRetirementObligationCashPaidToSettle $30.65K USD 2 Qtrs
Settlement of asset retirement obligation AssetRetirementObligationCashPaidToSettle $2.24K USD 2 Qtrs
Loss on derivatives UnrealizedGainLossOnDerivatives $-1.01M USD 2 Qtrs
Loss on derivatives UnrealizedGainLossOnDerivatives $-2.17M USD 2 Qtrs
Loss on sale of fixed assets GainLossOnSaleOfPropertyPlantEquipment - USD 2 Qtrs
Loss on sale of fixed assets GainLossOnSaleOfPropertyPlantEquipment $-13.66K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-394.33K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $698.29K USD 2 Qtrs
Inventory IncreaseDecreaseInInventories $45.05K USD 2 Qtrs
Inventory IncreaseDecreaseInInventories $-61.40K USD 2 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $290.50K USD 2 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-499.64K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-145.09K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-1.85M USD 2 Qtrs
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $-1.08M USD 2 Qtrs
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $178.88K USD 2 Qtrs
Cash flows (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $991.76K USD 2 Qtrs
Cash flows (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-1.01M USD 2 Qtrs
Purchase of fixed assets PaymentsToAcquireOtherPropertyPlantAndEquipment $39.44K USD 2 Qtrs
Purchase of fixed assets PaymentsToAcquireOtherPropertyPlantAndEquipment $-21.29K USD 2 Qtrs
Additions to oil and gas properties PaymentsToAcquireOilAndGasProperty $2.66M USD 2 Qtrs
Additions to oil and gas properties PaymentsToAcquireOilAndGasProperty $134.80K USD 2 Qtrs
Proceeds from the sale of assets ProceedsFromSaleOfPropertyPlantAndEquipment - USD 2 Qtrs
Proceeds from the sale of assets ProceedsFromSaleOfPropertyPlantAndEquipment $987.94K USD 2 Qtrs
Proceeds from the sale of fixed assets ProceedsFromSaleOfProductiveAssets $4.29K USD 2 Qtrs
Proceeds from the sale of fixed assets ProceedsFromSaleOfProductiveAssets - USD 2 Qtrs
Cash flows used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-109.23K USD 2 Qtrs
Cash flows used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-1.71M USD 2 Qtrs
Payments on long-term debt PaymentsOfDebtIssuanceCosts $2.06M USD 2 Qtrs
Payments on long-term debt PaymentsOfDebtIssuanceCosts $14.02M USD 2 Qtrs
Proceeds from borrowings ProceedsFromIssuanceOfLongTermDebt $500.00K USD 2 Qtrs
Proceeds from borrowings ProceedsFromIssuanceOfLongTermDebt $1.50M USD 2 Qtrs
Proceeds from sale of preferred stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $4.68M USD 2 Qtrs
Proceeds from sale of preferred stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $13.40M USD 2 Qtrs
Deferred financing costs PaymentsOfFinancingCosts $-21.04K USD 2 Qtrs
Deferred financing costs PaymentsOfFinancingCosts $-63.89K USD 2 Qtrs
Dividends paid on preferred stock PaymentsOfDividendsPreferredStockAndPreferenceStock $855.74K USD 2 Qtrs
Dividends paid on preferred stock PaymentsOfDividendsPreferredStockAndPreferenceStock $1.02M USD 2 Qtrs
Cash flows provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $2.17M USD 2 Qtrs
Cash flows provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $48.04K USD 2 Qtrs
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $1.05M USD 2 Qtrs
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-668.97K USD 2 Qtrs
Cash - beginning Cash $805.52K USD Point-in-time
Cash - beginning Cash $639.23K USD Point-in-time
Cash - beginning Cash $1.86M USD Point-in-time
Cash - beginning Cash $1.31M USD Point-in-time
Cash - ending Cash $805.52K USD Point-in-time
Cash - ending Cash $639.23K USD Point-in-time
Cash - ending Cash $1.86M USD Point-in-time
Cash - ending Cash $1.31M USD Point-in-time
Interest paid InterestPaid $388.33K USD 2 Qtrs
Interest paid InterestPaid $384.13K USD 2 Qtrs
Income taxes paid IncomeTaxesPaid - USD 2 Qtrs
Income taxes paid IncomeTaxesPaid - USD 2 Qtrs
Share based payments issued for services StockIssued1 $359.47K USD 2 Qtrs
Share based payments issued for services StockIssued1 $230.54K USD 2 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...