10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001144204-15-046007 |
| Period End Date | 20150630 |
| Filing Date | 20150804 |
| Fiscal Year | 2015 |
| Fiscal Period | Q2 |
| XBRL Instance | xxii-20150630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Cash |
Cash
|
$5.83M | USD | Point-in-time |
| Cash |
Cash
|
$4.17M | USD | Point-in-time |
| Cash |
Cash
|
$6.40M | USD | Point-in-time |
| Cash |
Cash
|
$8.20M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$449.46K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
70.77M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
64.09M | shares | Point-in-time |
| Settlement proceeds receivable |
AccountsAndOtherReceivablesNetCurrent
|
- | USD | Point-in-time |
| Settlement proceeds receivable |
AccountsAndOtherReceivablesNetCurrent
|
$600.00K | USD | Point-in-time |
| Due from related party |
DueFromRelatedPartiesCurrent
|
$46.07K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
64.09M | shares | Point-in-time |
| Due from related party |
DueFromRelatedPartiesCurrent
|
$46.07K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
70.77M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$2.38M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$2.06M | USD | Point-in-time |
| Prepaid consulting fees |
OtherPrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Prepaid consulting fees |
OtherPrepaidExpenseCurrent
|
$1.98M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$455.62K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$214.47K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.71M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$12.13M | USD | Point-in-time |
| Machinery and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.72M | USD | Point-in-time |
| Machinery and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.85M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$7.08M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$7.21M | USD | Point-in-time |
| Equity investment |
AdvancesToAffiliate
|
$1.23M | USD | Point-in-time |
| Equity investment |
AdvancesToAffiliate
|
$1.32M | USD | Point-in-time |
| Total other assets |
AssestsNoncurrentExcludingPropertyPlantAndEquipmentNet
|
$8.43M | USD | Point-in-time |
| Total other assets |
AssestsNoncurrentExcludingPropertyPlantAndEquipmentNet
|
$8.40M | USD | Point-in-time |
| Total assets |
Assets
|
$23.28M | USD | Point-in-time |
| Total assets |
Assets
|
$21.95M | USD | Point-in-time |
| Demand bank loan |
ShortTermBankLoansAndNotesPayable
|
$174.93K | USD | Point-in-time |
| Demand bank loan |
ShortTermBankLoansAndNotesPayable
|
$174.93K | USD | Point-in-time |
| Current portion of note payable |
NotesPayableCurrent
|
$332.50K | USD | Point-in-time |
| Current portion of note payable |
NotesPayableCurrent
|
$320.51K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$984.66K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$884.41K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.15M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.08M | USD | Point-in-time |
| Accrued severance |
AccruedSeveranceLiabilitiesCurrent
|
$286.42K | USD | Point-in-time |
| Accrued severance |
AccruedSeveranceLiabilitiesCurrent
|
$212.01K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.67M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.93M | USD | Point-in-time |
| Long-term portion of note payable |
LongTermNotesPayable
|
$605.22K | USD | Point-in-time |
| Long-term portion of note payable |
LongTermNotesPayable
|
$605.22K | USD | Point-in-time |
| Long-term portion of accrued severance |
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
$307.05K | USD | Point-in-time |
| Long-term portion of accrued severance |
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
$412.31K | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$4.17M | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$3.78M | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$711.67K | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$6.02M | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$2.87M | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$1.62M | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$3.04M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.73M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.71M | USD | Point-in-time |
| Commitments and contingencies (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Shares Value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common shares value |
CommonStockValue
|
$641.00 | USD | Point-in-time |
| Common shares value |
CommonStockValue
|
$708.00 | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$77.50M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$70.74M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-60.93M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-55.53M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.22M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$16.57M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$21.95M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$23.28M | USD | Point-in-time |
Income Statement
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sale of products |
SalesRevenueGoodsGross
|
$2.31M | USD | 1 Quarter |
| Sale of products |
SalesRevenueGoodsGross
|
$16.11K | USD | 1 Quarter |
| Sale of products |
SalesRevenueGoodsGross
|
$2.92M | USD | 2 Qtrs |
| Sale of products |
SalesRevenueGoodsGross
|
$463.65K | USD | 2 Qtrs |
| Products |
CostOfGoodsSold
|
$190.87K | USD | 2 Qtrs |
| Products |
CostOfGoodsSold
|
$13.18K | USD | 1 Quarter |
| Products |
CostOfGoodsSold
|
$2.60M | USD | 1 Quarter |
| Products |
CostOfGoodsSold
|
$3.23M | USD | 2 Qtrs |
| Gross (loss) profit |
GrossProfit
|
$-309.94K | USD | 2 Qtrs |
| Gross (loss) profit |
GrossProfit
|
$272.78K | USD | 2 Qtrs |
| Gross (loss) profit |
GrossProfit
|
$-293.49K | USD | 1 Quarter |
| Gross (loss) profit |
GrossProfit
|
$2.94K | USD | 1 Quarter |
| Research and development (including stock based compensation) |
ResearchAndDevelopmentExpense
|
$263.33K | USD | 1 Quarter |
| Research and development (including stock based compensation) |
ResearchAndDevelopmentExpense
|
$491.08K | USD | 2 Qtrs |
| Research and development (including stock based compensation) |
ResearchAndDevelopmentExpense
|
$308.11K | USD | 1 Quarter |
| Research and development (including stock based compensation) |
ResearchAndDevelopmentExpense
|
$485.71K | USD | 2 Qtrs |
| General and administrative (including stock based compensation) |
GeneralAndAdministrativeExpense
|
$2.35M | USD | 2 Qtrs |
| General and administrative (including stock based compensation) |
GeneralAndAdministrativeExpense
|
$4.93M | USD | 2 Qtrs |
| General and administrative (including stock based compensation) |
GeneralAndAdministrativeExpense
|
$1.34M | USD | 1 Quarter |
| General and administrative (including stock based compensation) |
GeneralAndAdministrativeExpense
|
$1.29M | USD | 1 Quarter |
| Pre-manufacturing facility costs (including stock based compensation) |
OtherCostAndExpenseOperating
|
- | USD | 2 Qtrs |
| Pre-manufacturing facility costs (including stock based compensation) |
OtherCostAndExpenseOperating
|
$432.77K | USD | 2 Qtrs |
| Pre-manufacturing facility costs (including stock based compensation) |
OtherCostAndExpenseOperating
|
$274.58K | USD | 1 Quarter |
| Pre-manufacturing facility costs (including stock based compensation) |
OtherCostAndExpenseOperating
|
- | USD | 1 Quarter |
| Sales and marketing costs (including stock based compensation) |
SellingAndMarketingExpense
|
$34.16K | USD | 1 Quarter |
| Sales and marketing costs (including stock based compensation) |
SellingAndMarketingExpense
|
$406.00K | USD | 2 Qtrs |
| Sales and marketing costs (including stock based compensation) |
SellingAndMarketingExpense
|
$34.16K | USD | 2 Qtrs |
| Sales and marketing costs (including stock based compensation) |
SellingAndMarketingExpense
|
$290.77K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$163.83K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$324.72K | USD | 2 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$195.61K | USD | 2 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$124.34K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.50M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.04M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$2.05M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$6.16M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-2.04M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-3.23M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-2.35M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-6.47M | USD | 2 Qtrs |
| Warrant liability gain (loss) - net |
GainLossFromWarrantLiability
|
$74.12K | USD | 1 Quarter |
| Warrant liability gain (loss) - net |
GainLossFromWarrantLiability
|
$171.83K | USD | 2 Qtrs |
| Warrant liability gain (loss) - net |
GainLossFromWarrantLiability
|
$112.62K | USD | 1 Quarter |
| Warrant liability gain (loss) - net |
GainLossFromWarrantLiability
|
$-3.99M | USD | 2 Qtrs |
| Warrant amendment inducement expense |
WarrantExchangeInducementExpense
|
$144.55K | USD | 2 Qtrs |
| Warrant amendment inducement expense |
WarrantExchangeInducementExpense
|
- | USD | 2 Qtrs |
| Settlement proceeds |
GainLossRelatedToLitigationSettlement
|
$1.00M | USD | 2 Qtrs |
| Settlement proceeds |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Settlement proceeds |
GainLossRelatedToLitigationSettlement
|
- | USD | 2 Qtrs |
| Settlement proceeds |
GainLossRelatedToLitigationSettlement
|
$1.00M | USD | 1 Quarter |
| Gain on the sale of machinery and equipment |
GainLossOnDispositionOfAssets1
|
- | USD | 2 Qtrs |
| Gain on the sale of machinery and equipment |
GainLossOnDispositionOfAssets1
|
$85.62K | USD | 2 Qtrs |
| Loss on equity investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$-91.81K | USD | 2 Qtrs |
| Loss on equity investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
- | USD | 1 Quarter |
| Loss on equity investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$-40.83K | USD | 1 Quarter |
| Loss on equity investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
- | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$1.77K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$13.75K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$19.26K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$3.52K | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$1.06M | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-4.06M | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$72.35K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$1.06M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.97M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.28M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-5.41M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.29M | USD | 1 Quarter |
| Loss per common share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.13 | USD | 2 Qtrs |
| Loss per common share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 1 Quarter |
| Loss per common share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 1 Quarter |
| Loss per common share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.08 | USD | 2 Qtrs |
| Common shares used in basic earnings per share calculation (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
58.08M | shares | 2 Qtrs |
| Common shares used in basic earnings per share calculation (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
66.62M | shares | 1 Quarter |
| Common shares used in basic earnings per share calculation (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
65.41M | shares | 2 Qtrs |
| Common shares used in basic earnings per share calculation (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
58.75M | shares | 1 Quarter |
Cash Flow Statement
99 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-5.41M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-7.28M | USD | 2 Qtrs |
| Amortization and depreciation |
DepreciationDepletionAndAmortization
|
$324.72K | USD | 2 Qtrs |
| Amortization and depreciation |
DepreciationDepletionAndAmortization
|
$195.61K | USD | 2 Qtrs |
| Amortization of license fees |
OtherAmortizationOfDeferredCharges
|
- | USD | 1 Quarter |
| Amortization of license fees |
OtherAmortizationOfDeferredCharges
|
- | USD | 2 Qtrs |
| Amortization of license fees |
OtherAmortizationOfDeferredCharges
|
$24.51K | USD | 1 Quarter |
| Amortization of license fees |
OtherAmortizationOfDeferredCharges
|
$49.01K | USD | 2 Qtrs |
| Loss on equity investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$-91.81K | USD | 2 Qtrs |
| Loss on equity investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
- | USD | 1 Quarter |
| Loss on equity investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$-40.83K | USD | 1 Quarter |
| Loss on equity investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
- | USD | 2 Qtrs |
| Accretion of interest on notes payable |
AccretionExpense
|
$11.98K | USD | 2 Qtrs |
| Accretion of interest on notes payable |
AccretionExpense
|
- | USD | 2 Qtrs |
| Gain on the sale of machinery and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 2 Qtrs |
| Gain on the sale of machinery and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$85.62K | USD | 2 Qtrs |
| Warrant liability (gain) loss |
GainLossFromWarrantLiability
|
$74.12K | USD | 1 Quarter |
| Warrant liability (gain) loss |
GainLossFromWarrantLiability
|
$171.83K | USD | 2 Qtrs |
| Warrant liability (gain) loss |
GainLossFromWarrantLiability
|
$112.62K | USD | 1 Quarter |
| Warrant liability (gain) loss |
GainLossFromWarrantLiability
|
$-3.99M | USD | 2 Qtrs |
| Warrant amendment inducement expense |
WarrantExchangeInducementExpense
|
$144.55K | USD | 2 Qtrs |
| Warrant amendment inducement expense |
WarrantExchangeInducementExpense
|
- | USD | 2 Qtrs |
| Equity based employee compensation expense |
ShareBasedCompensation
|
$685.86K | USD | 2 Qtrs |
| Equity based employee compensation expense |
ShareBasedCompensation
|
$331.77K | USD | 1 Quarter |
| Equity based employee compensation expense |
ShareBasedCompensation
|
$994.05K | USD | 2 Qtrs |
| Equity based employee compensation expense |
ShareBasedCompensation
|
$637.37K | USD | 1 Quarter |
| Equity based payments for outside services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$2.11M | USD | 2 Qtrs |
| Equity based payments for outside services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 2 Qtrs |
| Increase in inventory reserve |
InventoryReserveAdjustments
|
- | USD | 2 Qtrs |
| Increase in inventory reserve |
InventoryReserveAdjustments
|
$-60.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$16.11K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$449.46K | USD | 2 Qtrs |
| Settlement proceeds receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$600.00K | USD | 2 Qtrs |
| Settlement proceeds receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
- | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$377.13K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$288.84K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$251.09K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$174.49K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-123.33K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$433.34K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$108.40K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$392.12K | USD | 2 Qtrs |
| Accrued severance |
IncreaseDecreaseInAccruedSeverance
|
- | USD | 2 Qtrs |
| Accrued severance |
IncreaseDecreaseInAccruedSeverance
|
$-30.86K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-179.01K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-2.23M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-3.60M | USD | 2 Qtrs |
| Acquisition of patents and trademarks |
PaymentsToAcquireIntangibleAssets
|
$89.35K | USD | 2 Qtrs |
| Acquisition of patents and trademarks |
PaymentsToAcquireIntangibleAssets
|
$138.87K | USD | 2 Qtrs |
| Acquisition machinery and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$130.18K | USD | 2 Qtrs |
| Acquisition machinery and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$4.63K | USD | 2 Qtrs |
| Proceeds from the sale of machinery and equipment |
ProceedsFromSaleOfMachineryAndEquipment
|
- | USD | 2 Qtrs |
| Proceeds from the sale of machinery and equipment |
ProceedsFromSaleOfMachineryAndEquipment
|
$631.48K | USD | 2 Qtrs |
| Equity investment and advance |
PaymentsToAcquireInvestments
|
- | USD | 2 Qtrs |
| Equity investment and advance |
PaymentsToAcquireInvestments
|
$342.89K | USD | 2 Qtrs |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-143.50K | USD | 2 Qtrs |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$69.05K | USD | 2 Qtrs |
| Net proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$466.20K | USD | 2 Qtrs |
| Net proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | 2 Qtrs |
| Net proceeds from exercise of options |
ProceedsFromStockOptionsExercised
|
- | USD | 2 Qtrs |
| Net proceeds from exercise of options |
ProceedsFromStockOptionsExercised
|
$34.50K | USD | 2 Qtrs |
| Net proceeds from issuance of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$5.58M | USD | 2 Qtrs |
| Net proceeds from issuance of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | 2 Qtrs |
| Stock cancellation |
PaymentsForRepurchaseOfOtherEquity
|
$34.50K | USD | 2 Qtrs |
| Stock cancellation |
PaymentsForRepurchaseOfOtherEquity
|
- | USD | 2 Qtrs |
| Net payments to related party |
RepaymentsOfRelatedPartyDebt
|
$2.50K | USD | 2 Qtrs |
| Net payments to related party |
RepaymentsOfRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Net advances from officers |
ProceedsFromPaymentsForOtherFinancingActivities
|
$7.47K | USD | 2 Qtrs |
| Net advances from officers |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$5.54M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$505.67K | USD | 2 Qtrs |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.79M | USD | 2 Qtrs |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.66M | USD | 2 Qtrs |
| Cash - beginning of period |
Cash
|
$5.83M | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$4.17M | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$6.40M | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$8.20M | USD | Point-in-time |
| Cash - end of period |
Cash
|
$5.83M | USD | Point-in-time |
| Cash - end of period |
Cash
|
$4.17M | USD | Point-in-time |
| Cash - end of period |
Cash
|
$6.40M | USD | Point-in-time |
| Cash - end of period |
Cash
|
$8.20M | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$3.54K | USD | 2 Qtrs |
| Cash paid during the period for interest |
InterestPaidNet
|
$7.30K | USD | 2 Qtrs |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Reclassification of derivative liability to equity due to warrant amendments |
ReclassificationOfDerivativeLiabilityToEquityDueToWarrantAmendments
|
$7.37M | USD | 2 Qtrs |
| Reclassification of derivative liability to equity due to warrant amendments |
ReclassificationOfDerivativeLiabilityToEquityDueToWarrantAmendments
|
- | USD | 2 Qtrs |
| Reclassification of derivative liability to equity due to warrant amendments |
ReclassificationOfDerivativeLiabilityToEquityDueToWarrantAmendments
|
$-7.37M | USD | 1 Quarter |
| Patent and trademark additions included in accounts payable |
PatentAndTrademarkAdditionsIncludedInAccountsPayable
|
$213.80K | USD | 2 Qtrs |
| Patent and trademark additions included in accounts payable |
PatentAndTrademarkAdditionsIncludedInAccountsPayable
|
$205.59K | USD | 2 Qtrs |
| Machinery and equipment additions included in accounts payable |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
$25.85K | USD | 2 Qtrs |
| Machinery and equipment additions included in accounts payable |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
$18.00K | USD | 2 Qtrs |
| Reclassification of machinery and equipment purchases to inventory |
ReclassificationOfMachineryAndEquipmentPurchasesToInventory
|
$37.86K | USD | 2 Qtrs |
| Reclassification of machinery and equipment purchases to inventory |
ReclassificationOfMachineryAndEquipmentPurchasesToInventory
|
- | USD | 2 Qtrs |
| Issuance of common stock in satisfaction of accrued expense |
StockRepurchasedDuringPeriodValue
|
- | USD | 2 Qtrs |
| Issuance of common stock in satisfaction of accrued expense |
StockRepurchasedDuringPeriodValue
|
$325.00K | USD | 2 Qtrs |
| Other capital contribution |
ProceedsFromContributedCapital
|
$25.20K | USD | 2 Qtrs |
| Other capital contribution |
ProceedsFromContributedCapital
|
- | USD | 2 Qtrs |
Stockholders Equity
10 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.22M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$16.57M | USD | Point-in-time |
| Common stock issued in June 2015 registered direct offering |
StockIssuedDuringPeriodValueNewIssues
|
$5.58M | USD | 2 Qtrs |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$886.75K | USD | 2 Qtrs |
| Stock issued in connection with equity investment |
StockIssuedDuringPeriodValueOther
|
$325.00K | USD | 2 Qtrs |
| Stock cancellation |
StockIssuedDuringPeriodValueShareBasedCompensationForfeited
|
$34.50K | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-5.41M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-7.28M | USD | 2 Qtrs |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.22M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$16.57M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.