◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

AgEagle Aerial Systems Inc. CIK: 8504 Q1 2015
Filing Information
Form Type 10-Q
Accession Number 0001144204-15-031599
Period End Date 20150331
Filing Date 20150515
Fiscal Year 2015
Fiscal Period Q1
XBRL Instance enrj-20150331.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 66 line items
Line Item Tag Value Unit Period
Cash CashAndCashEquivalentsAtCarryingValue $805.52K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $2.93M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $1.28M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $959.65K USD Point-in-time
Inventory InventoryNet $248.22K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Inventory InventoryNet $222.93K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Derivative receivable DerivativeAssetsCurrent $3.74M USD Point-in-time
Derivative receivable DerivativeAssetsCurrent $3.95M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Marketable securities MarketableSecuritiesCurrent $1.02M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 7.64M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 8.41M shares Point-in-time
Marketable securities MarketableSecuritiesCurrent $1.02M USD Point-in-time
Deposits and prepaid expenses PrepaidExpenseAndOtherAssetsCurrent $324.34K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 8.41M shares Point-in-time
Deposits and prepaid expenses PrepaidExpenseAndOtherAssetsCurrent $722.19K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 7.64M shares Point-in-time
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $2.01M USD Point-in-time
Total current assets AssetsCurrent $9.81M USD Point-in-time
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $1.95M USD Point-in-time
Total current assets AssetsCurrent $7.41M USD Point-in-time
Properties using full-cost accounting MineralPropertiesAccumulatedDepletion $14.50M USD Point-in-time
Properties using full-cost accounting MineralPropertiesAccumulatedDepletion $13.83M USD Point-in-time
Fixed assets, net of accumulated depreciation of $2,005,467 and $1,945,607 PropertyPlantAndEquipmentGross $2.40M USD Point-in-time
Fixed assets, net of accumulated depreciation of $2,005,467 and $1,945,607 PropertyPlantAndEquipmentGross $2.34M USD Point-in-time
Oil and gas properties using full-cost accounting, net of accumulated DD&A of $14,501,249 and $13,827,347 OilAndGasPropertyFullCostMethodNet $47.30M USD Point-in-time
Oil and gas properties using full-cost accounting, net of accumulated DD&A of $14,501,249 and $13,827,347 OilAndGasPropertyFullCostMethodNet $64.26M USD Point-in-time
Derivative receivable DerivativeAssetsNoncurrent $985.75K USD Point-in-time
Derivative receivable DerivativeAssetsNoncurrent $615.10K USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $993.21K USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $941.65K USD Point-in-time
Total non-current assets AssetsNoncurrent $68.65M USD Point-in-time
Total non-current assets AssetsNoncurrent $51.19M USD Point-in-time
Total assets Assets $61.00M USD Point-in-time
Total assets Assets $76.06M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.03M USD Point-in-time
Accounts payable AccountsPayableCurrent $3.04M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $1.49M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $1.10M USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.14M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.52M USD Point-in-time
Asset retirement obligation AssetRetirementObligationsNoncurrent $2.97M USD Point-in-time
Asset retirement obligation AssetRetirementObligationsNoncurrent $2.91M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $23.01M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $23.50M USD Point-in-time
Total non-current liabilities LiabilitiesNoncurrent $25.92M USD Point-in-time
Total non-current liabilities LiabilitiesNoncurrent $26.48M USD Point-in-time
Total liabilities Liabilities $30.06M USD Point-in-time
Total liabilities Liabilities $30.00M USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.001 par value, 250,000,000 shares authorized; shares issued and outstanding 8,406,661 at March 31, 2015 and 7,643,114 at December 31, 2014 CommonStockValue $7.64K USD Point-in-time
Common stock, $0.001 par value, 250,000,000 shares authorized; shares issued and outstanding 8,406,661 at March 31, 2015 and 7,643,114 at December 31, 2014 CommonStockValue $8.41K USD Point-in-time
Paid in capital AdditionalPaidInCapital $63.83M USD Point-in-time
Paid in capital AdditionalPaidInCapital $66.65M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $-552.59K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $-552.59K USD Point-in-time
Retained (deficit) RetainedEarningsAccumulatedDeficit $-35.11M USD Point-in-time
Retained (deficit) RetainedEarningsAccumulatedDeficit $-17.28M USD Point-in-time
Total stockholders' equity StockholdersEquity $46.00M USD Point-in-time
Total stockholders' equity StockholdersEquity $31.00M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $76.06M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $61.00M USD Point-in-time
Income Statement 42 line items
Line Item Tag Value Unit Period
Oil revenues OilAndGasSalesRevenue $3.61M USD 1 Quarter
Oil revenues OilAndGasSalesRevenue $1.38M USD 1 Quarter
Natural gas revenues NaturalGasProductionRevenue $242.40K USD 1 Quarter
Natural gas revenues NaturalGasProductionRevenue $117.19K USD 1 Quarter
Total revenues OilAndGasRevenue $1.50M USD 1 Quarter
Total revenues OilAndGasRevenue $3.85M USD 1 Quarter
Direct operating costs DirectOperatingCosts $1.27M USD 1 Quarter
Direct operating costs DirectOperatingCosts $1.53M USD 1 Quarter
Depreciation, depletion and amortization DepreciationDepletionAndAmortization $763.76K USD 1 Quarter
Depreciation, depletion and amortization DepreciationDepletionAndAmortization $745.61K USD 1 Quarter
Impairment of oil and gas properties ImpairmentOfOilAndGasProperties $16.40M USD 1 Quarter
Impairment of oil and gas properties ImpairmentOfOilAndGasProperties - USD 1 Quarter
Professional fees ProfessionalFees $224.90K USD 1 Quarter
Professional fees ProfessionalFees $253.73K USD 1 Quarter
Salaries SalariesAndWages $310.35K USD 1 Quarter
Salaries SalariesAndWages $521.29K USD 1 Quarter
Administrative expense GeneralAndAdministrativeExpense $230.74K USD 1 Quarter
Administrative expense GeneralAndAdministrativeExpense $141.03K USD 1 Quarter
Total expenses CostsAndExpenses $19.42M USD 1 Quarter
Total expenses CostsAndExpenses $2.97M USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $883.03K USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $-17.92M USD 1 Quarter
Interest expense InterestExpense $378.93K USD 1 Quarter
Interest expense InterestExpense $309.50K USD 1 Quarter
Derivative losses GainLossOnDerivativeInstrumentsNetPretax $-404.35K USD 1 Quarter
Derivative losses GainLossOnDerivativeInstrumentsNetPretax $-217.52K USD 1 Quarter
Other income OtherNonoperatingIncomeExpense $3.88K USD 1 Quarter
Other income OtherNonoperatingIncomeExpense $1.09M USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $-779.40K USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $567.64K USD 1 Quarter
Net income (loss) NetIncomeLoss $103.63K USD 1 Quarter
Net income (loss) NetIncomeLoss $-17.35M USD 1 Quarter
Net income (loss) NetIncomeLoss $103.63K USD 1 Quarter
Net income (loss) NetIncomeLoss $-17.35M USD 1 Quarter
Preferred dividends PreferredStockDividendsIncomeStatementImpact $407.09K USD 1 Quarter
Preferred dividends PreferredStockDividendsIncomeStatementImpact $399.45K USD 1 Quarter
Net income (loss) attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-295.81K USD 1 Quarter
Net income (loss) attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-17.76M USD 1 Quarter
Net income (loss) per share basic and diluted EarningsPerShareDiluted $-2.28 USD 1 Quarter
Net income (loss) per share basic and diluted EarningsPerShareDiluted $-0.04 USD 1 Quarter
Weighted average shares WeightedAverageNumberOfSharesOutstandingBasic 7.29M shares 1 Quarter
Weighted average shares WeightedAverageNumberOfSharesOutstandingBasic 7.80M shares 1 Quarter
Cash Flow Statement 64 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $103.63K USD 1 Quarter
Net income (loss) NetIncomeLoss $-17.35M USD 1 Quarter
Depreciation, depletion and amortization AdjustmentDepreciationAndDepletion $763.76K USD 1 Quarter
Depreciation, depletion and amortization AdjustmentDepreciationAndDepletion $745.61K USD 1 Quarter
Impairment of oil and gas properties ImpairmentOfOilAndGasProperties $16.40M USD 1 Quarter
Impairment of oil and gas properties ImpairmentOfOilAndGasProperties - USD 1 Quarter
Shares based payments issued for services IssuanceOfStockAndWarrantsForServicesOrClaims $109.53K USD 1 Quarter
Shares based payments issued for services IssuanceOfStockAndWarrantsForServicesOrClaims $258.50K USD 1 Quarter
Accretion of asset retirement obligation AssetRetirementObligationAccretionExpense $70.98K USD 1 Quarter
Accretion of asset retirement obligation AssetRetirementObligationAccretionExpense $63.70K USD 1 Quarter
Loss on derivatives UnrealizedGainLossOnDerivatives $-69.29K USD 1 Quarter
Loss on derivatives UnrealizedGainLossOnDerivatives $-154.56K USD 1 Quarter
Settlement of asset retirement obligations AssetRetirementObligationCashPaidToSettle $2.24K USD 1 Quarter
Settlement of asset retirement obligations AssetRetirementObligationCashPaidToSettle $5.00K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-318.86K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $99.30K USD 1 Quarter
Inventory IncreaseDecreaseInInventories $-25.29K USD 1 Quarter
Inventory IncreaseDecreaseInInventories $-3.55K USD 1 Quarter
Deposits and prepaid expenses IncreaseDecreasePrepaidExpensesAndSundryDeposits $397.85K USD 1 Quarter
Deposits and prepaid expenses IncreaseDecreasePrepaidExpensesAndSundryDeposits $356.27K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $81.31K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-1.02M USD 1 Quarter
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $-949.01K USD 1 Quarter
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $398.22K USD 1 Quarter
Cash flows from operating activities NetCashProvidedByUsedInOperatingActivities $-545.39K USD 1 Quarter
Cash flows from operating activities NetCashProvidedByUsedInOperatingActivities $-65.85K USD 1 Quarter
Purchase of fixed assets PaymentsToAcquireOtherPropertyPlantAndEquipment $2.81K USD 1 Quarter
Purchase of fixed assets PaymentsToAcquireOtherPropertyPlantAndEquipment $80.14K USD 1 Quarter
Additions to oil and gas properties PaymentsToAcquireOilAndGasProperty $112.72K USD 1 Quarter
Additions to oil and gas properties PaymentsToAcquireOilAndGasProperty $1.23M USD 1 Quarter
Sales of oil and gas properties ProceedsFromSaleOfOilAndGasPropertyAndEquipment - USD 1 Quarter
Sales of oil and gas properties ProceedsFromSaleOfOilAndGasPropertyAndEquipment $987.52K USD 1 Quarter
Proceeds from sale of fixed assets ProceedsFromSaleOfProductiveAssets - USD 1 Quarter
Proceeds from sale of fixed assets ProceedsFromSaleOfProductiveAssets - USD 1 Quarter
Cash flows from investing activities NetCashProvidedByUsedInInvestingActivities $-327.51K USD 1 Quarter
Cash flows from investing activities NetCashProvidedByUsedInInvestingActivities $-115.53K USD 1 Quarter
Proceeds from sale of common and preferred stock ProceedsFromIssuanceOrSaleOfEquity - USD 1 Quarter
Proceeds from sale of common and preferred stock ProceedsFromIssuanceOrSaleOfEquity $2.71M USD 1 Quarter
Proceeds from borrowings ProceedsFromIssuanceOfLongTermDebt $500.00K USD 1 Quarter
Proceeds from borrowings ProceedsFromIssuanceOfLongTermDebt $500.00K USD 1 Quarter
Dividends paid on preferred stock PaymentsOfDividendsPreferredStockAndPreferenceStock $470.09K USD 1 Quarter
Dividends paid on preferred stock PaymentsOfDividendsPreferredStockAndPreferenceStock - USD 1 Quarter
Repayment of long-term debt RepaymentsOfLongTermDebt $6.73K USD 1 Quarter
Repayment of long-term debt RepaymentsOfLongTermDebt $9.10K USD 1 Quarter
Deferred financing costs PaymentsOfFinancingCosts $-30.90K USD 1 Quarter
Deferred financing costs PaymentsOfFinancingCosts $-51.56K USD 1 Quarter
Cash flows from financing activities NetCashProvidedByUsedInFinancingActivities $2.79M USD 1 Quarter
Cash flows from financing activities NetCashProvidedByUsedInFinancingActivities $521.81K USD 1 Quarter
Net increase in cash CashAndCashEquivalentsPeriodIncreaseDecrease $2.13M USD 1 Quarter
Net increase in cash CashAndCashEquivalentsPeriodIncreaseDecrease $128.45K USD 1 Quarter
Cash - beginning Cash $1.31M USD Point-in-time
Cash - beginning Cash $805.52K USD Point-in-time
Cash - beginning Cash $2.93M USD Point-in-time
Cash - beginning Cash $1.44M USD Point-in-time
Cash - ending Cash $1.31M USD Point-in-time
Cash - ending Cash $805.52K USD Point-in-time
Cash - ending Cash $2.93M USD Point-in-time
Cash - ending Cash $1.44M USD Point-in-time
Interest paid InterestPaid $74.50K USD 1 Quarter
Interest paid InterestPaid $197.05K USD 1 Quarter
Income taxes paid IncomeTaxesPaid - USD 1 Quarter
Income taxes paid IncomeTaxesPaid - USD 1 Quarter
Share based payments issued for services StockIssued1 $109.53K USD 1 Quarter
Share based payments issued for services StockIssued1 $258.50K USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...