◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

S-1/A Filing

Cryoport, Inc. CIK: 1124524
Filing Information
Form Type S-1/A
Accession Number 0001144204-15-023607
Period End Date 20141231
Filing Date 20150417
Fiscal Year N/A
Fiscal Period N/A
XBRL Instance cyrx-20141231.xml
Filing Contents
Balance Sheet 94 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $563.10K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $219.97K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $4.62M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $369.58K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $773.92K USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $10,000, $24,600 and $8,700, respectively AccountsReceivableNetCurrent $217.10K USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $10,000, $24,600 and $8,700, respectively AccountsReceivableNetCurrent $407.46K USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $10,000, $24,600 and $8,700, respectively AccountsReceivableNetCurrent $515.83K USD Point-in-time
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivable $24.60K USD Point-in-time
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivable $8.70K USD Point-in-time
Inventories InventoryNet $66.96K USD Point-in-time
Inventories InventoryNet $39.21K USD Point-in-time
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivable $10.00K USD Point-in-time
Inventories InventoryNet $29.70K USD Point-in-time
Other current assets OtherAssetsCurrent $122.41K USD Point-in-time
Other current assets OtherAssetsCurrent $196.50K USD Point-in-time
Other current assets OtherAssetsCurrent $138.89K USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Total current assets AssetsCurrent $1.37M USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Total current assets AssetsCurrent $958.30K USD Point-in-time
Total current assets AssetsCurrent $1.11M USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 2.50M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 2.50M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $408.89K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $505.49K USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 2.50M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $349.51K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $146.31K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $272.26K USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $180.09K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Deposits and other assets DepositsAssets $19.74K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Deposits and other assets DepositsAssets - USD Point-in-time
Deposits and other assets DepositsAssets $9.36K USD Point-in-time
Total assets Assets $1.87M USD Point-in-time
Total assets Assets $1.76M USD Point-in-time
Total assets Assets $1.71M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Accounts payable and other accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $713.47K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 60.06M shares Point-in-time
Accounts payable and other accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $858.71K USD Point-in-time
Accounts payable and other accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $579.68K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 37.76M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 59.98M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 59.98M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 37.76M shares Point-in-time
Accrued compensation and related expenses EmployeeRelatedLiabilitiesCurrent $454.29K USD Point-in-time
Accrued compensation and related expenses EmployeeRelatedLiabilitiesCurrent $217.43K USD Point-in-time
Accrued compensation and related expenses EmployeeRelatedLiabilitiesCurrent $617.64K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 60.06M shares Point-in-time
Notes payable and accrued interest, net of discount of $274,500 at December 31, 2014 NotesPayableCurrent - USD Point-in-time
Notes payable and accrued interest, net of discount of $274,500 at December 31, 2014 NotesPayableCurrent $343.43K USD Point-in-time
Convertible debentures payable and accrued interest, net of discount of $184,750 at March 31, 2014 ConvertibleDebtCurrent $1.30M USD Point-in-time
Convertible debentures payable and accrued interest, net of discount of $184,750 at March 31, 2014 ConvertibleDebtCurrent $1.62M USD Point-in-time
Convertible debentures payable and accrued interest, net of discount of $184,750 at March 31, 2014 ConvertibleDebtCurrent - USD Point-in-time
Related party notes payable and accrued interest NotesPayableRelatedPartiesClassifiedCurrent $96.00K USD Point-in-time
Related party notes payable and accrued interest NotesPayableRelatedPartiesClassifiedCurrent $1.36M USD Point-in-time
Related party notes payable and accrued interest NotesPayableRelatedPartiesClassifiedCurrent $1.31M USD Point-in-time
Derivative liabilities DerivativeInstrumentsAndHedgesLiabilities - USD Point-in-time
Derivative liabilities DerivativeInstrumentsAndHedgesLiabilities $20.85K USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.01M USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.98M USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.50M USD Point-in-time
Related party notes payable and accrued interest, net of current portion NotesPayableRelatedPartiesNoncurrent $1.32M USD Point-in-time
Total liabilities Liabilities $3.82M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Common Stock, Value CommonStockValue $59.98K USD Point-in-time
Common Stock, Value CommonStockValue $37.76K USD Point-in-time
Common Stock, Value CommonStockValue $60.06K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $92.75M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $83.51M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $64.21M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-66.31M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-85.88M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-93.93M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-1.12M USD Point-in-time
Total stockholders' deficit StockholdersEquity $3.73M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-2.06M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-2.30M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $1.87M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $1.76M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $1.71M USD Point-in-time
Income Statement 145 line items
Line Item Tag Value Unit Period
Revenues SalesRevenueNet $488.00K USD 1 Quarter
Revenues SalesRevenueNet $835.00K USD 1 Quarter
Revenues SalesRevenueNet $1.10M USD Annual
Revenues SalesRevenueNet $2.74M USD 3 Qtrs
Revenues SalesRevenueNet $234.00K USD 1 Quarter
Revenues SalesRevenueNet $975.19K USD 1 Quarter
Revenues SalesRevenueNet $191.00K USD 1 Quarter
Revenues SalesRevenueNet $580.00K USD 1 Quarter
Revenues SalesRevenueNet $757.33K USD 1 Quarter
Revenues SalesRevenueNet $1.83M USD 3 Qtrs
Revenues SalesRevenueNet $2.66M USD Annual
Revenues SalesRevenueNet $368.00K USD 1 Quarter
Revenues SalesRevenueNet $307.00K USD 1 Quarter
Cost of revenues CostOfRevenue $740.65K USD 1 Quarter
Cost of revenues CostOfRevenue $1.94M USD 3 Qtrs
Cost of revenues CostOfRevenue $590.27K USD 1 Quarter
Cost of revenues CostOfRevenue $1.59M USD Annual
Cost of revenues CostOfRevenue $1.53M USD 3 Qtrs
Cost of revenues CostOfRevenue $2.22M USD Annual
Gross margin GrossProfit $-111.00K USD 1 Quarter
Gross margin GrossProfit $-62.00K USD 1 Quarter
Gross margin GrossProfit $234.54K USD 1 Quarter
Gross margin GrossProfit $72.00K USD 1 Quarter
Gross margin GrossProfit $-163.00K USD 1 Quarter
Gross margin GrossProfit $293.81K USD 3 Qtrs
Gross margin GrossProfit $436.95K USD Annual
Gross margin GrossProfit $143.00K USD 1 Quarter
Gross margin GrossProfit $167.06K USD 1 Quarter
Gross margin GrossProfit $55.00K USD 1 Quarter
Gross margin GrossProfit $-153.00K USD 1 Quarter
Gross margin GrossProfit $798.85K USD 3 Qtrs
Gross margin GrossProfit $-487.28K USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $5.11M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $5.41M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $4.43M USD 3 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $1.31M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $3.77M USD 3 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $1.49M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $99.05K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $118.49K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $329.57K USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $409.11K USD Annual
Research and development ResearchAndDevelopmentExpense $425.45K USD Annual
Research and development ResearchAndDevelopmentExpense $267.57K USD 3 Qtrs
Total operating costs and expenses OperatingExpenses $5.84M USD Annual
Total operating costs and expenses OperatingExpenses $1.42M USD 1 Quarter
Total operating costs and expenses OperatingExpenses $1.59M USD 1 Quarter
Total operating costs and expenses OperatingExpenses $4.10M USD 3 Qtrs
Total operating costs and expenses OperatingExpenses $4.70M USD 3 Qtrs
Total operating costs and expenses OperatingExpenses $5.52M USD Annual
Loss from operations OperatingIncomeLoss $-3.80M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-1.68M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.27M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-6.32M USD Annual
Loss from operations OperatingIncomeLoss $-1.55M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.29M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.26M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.55M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-5.08M USD Annual
Loss from operations OperatingIncomeLoss $-1.54M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.26M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.36M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-3.90M USD 3 Qtrs
Debt conversion expense InducedConversionOfConvertibleDebtExpense - USD Annual
Debt conversion expense InducedConversionOfConvertibleDebtExpense $13.71M USD 3 Qtrs
Debt conversion expense InducedConversionOfConvertibleDebtExpense - USD 1 Quarter
Debt conversion expense InducedConversionOfConvertibleDebtExpense - USD 3 Qtrs
Debt conversion expense InducedConversionOfConvertibleDebtExpense $13.71M USD Annual
Debt conversion expense InducedConversionOfConvertibleDebtExpense $552.75K USD 1 Quarter
Interest expense InterestExpense $784.45K USD Annual
Interest expense InterestExpense $31.79K USD 1 Quarter
Interest expense InterestExpense $626.78K USD 3 Qtrs
Interest expense InterestExpense $1.19M USD 3 Qtrs
Interest expense InterestExpense $48.60K USD 1 Quarter
Interest expense InterestExpense $72.86K USD Annual
Other expense, net OtherNonoperatingIncomeExpense - USD 1 Quarter
Other expense, net OtherNonoperatingIncomeExpense $-2.83K USD 3 Qtrs
Other expense, net OtherNonoperatingIncomeExpense $-1.91K USD 1 Quarter
Other expense, net OtherNonoperatingIncomeExpense - USD 3 Qtrs
Other expense, net OtherNonoperatingIncomeExpense - USD Annual
Other expense, net OtherNonoperatingIncomeExpense $-8.08K USD Annual
Change in fair value of derivatives UnrealizedGainLossOnDerivatives - USD 1 Quarter
Change in fair value of derivatives UnrealizedGainLossOnDerivatives $20.84K USD 3 Qtrs
Change in fair value of derivatives UnrealizedGainLossOnDerivatives $16.49K USD Annual
Change in fair value of derivatives UnrealizedGainLossOnDerivatives - USD 3 Qtrs
Change in fair value of derivatives UnrealizedGainLossOnDerivatives $1.20K USD 1 Quarter
Change in fair value of derivatives UnrealizedGainLossOnDerivatives $20.85K USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-18.12M USD 3 Qtrs
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-1.84M USD 1 Quarter
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-5.09M USD 3 Qtrs
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-19.56M USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-6.38M USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-1.41M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $1.60K USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $1.60K USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit - USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $1.60K USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Net loss NetIncomeLoss $-1.32M USD 1 Quarter
Net loss NetIncomeLoss $-1.41M USD 1 Quarter
Net loss NetIncomeLoss $-1.55M USD 1 Quarter
Net loss NetIncomeLoss $-6.38M USD Annual
Net loss NetIncomeLoss $-18.12M USD 3 Qtrs
Net loss NetIncomeLoss $-1.44M USD 1 Quarter
Net loss NetIncomeLoss $-14.96M USD 1 Quarter
Net loss NetIncomeLoss $-1.84M USD 1 Quarter
Net loss NetIncomeLoss $-19.57M USD Annual
Net loss NetIncomeLoss $-1.72M USD 1 Quarter
Net loss NetIncomeLoss $-5.09M USD 3 Qtrs
Net loss NetIncomeLoss $-1.57M USD 1 Quarter
Net loss NetIncomeLoss $-1.55M USD 1 Quarter
Preferred stock beneficial conversion charge OtherPreferredStockDividendsAndAdjustments - USD 1 Quarter
Preferred stock beneficial conversion charge OtherPreferredStockDividendsAndAdjustments $2.96M USD 3 Qtrs
Preferred stock beneficial conversion charge OtherPreferredStockDividendsAndAdjustments $492.91K USD 1 Quarter
Preferred stock beneficial conversion charge OtherPreferredStockDividendsAndAdjustments - USD 3 Qtrs
Undeclared cumulative preferred dividends PreferredStockDividendsIncomeStatementImpact - USD 1 Quarter
Undeclared cumulative preferred dividends PreferredStockDividendsIncomeStatementImpact $95.30K USD 1 Quarter
Undeclared cumulative preferred dividends PreferredStockDividendsIncomeStatementImpact - USD 3 Qtrs
Undeclared cumulative preferred dividends PreferredStockDividendsIncomeStatementImpact $194.90K USD 3 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-1.84M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-18.12M USD 3 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-19.57M USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-2.00M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-8.25M USD 3 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-6.38M USD Annual
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.40 USD Annual
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.04 USD 1 Quarter
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.03 USD 1 Quarter
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.40 USD 3 Qtrs
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.02 USD 1 Quarter
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.03 USD 1 Quarter
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.04 USD 1 Quarter
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.05 USD 1 Quarter
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.17 USD Annual
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.38 USD 1 Quarter
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.04 USD 1 Quarter
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.03 USD 1 Quarter
Net loss per share attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.14 USD 3 Qtrs
Weighted average shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 60.06M shares 1 Quarter
Weighted average shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 60.03M shares 3 Qtrs
Weighted average shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 59.00M shares 1 Quarter
Weighted average shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 37.76M shares Annual
Weighted average shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 48.85M shares Annual
Weighted average shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 45.34M shares 3 Qtrs
Cash Flow Statement 153 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-1.32M USD 1 Quarter
Net loss NetIncomeLoss $-1.41M USD 1 Quarter
Net loss NetIncomeLoss $-1.55M USD 1 Quarter
Net loss NetIncomeLoss $-6.38M USD Annual
Net loss NetIncomeLoss $-18.12M USD 3 Qtrs
Net loss NetIncomeLoss $-1.44M USD 1 Quarter
Net loss NetIncomeLoss $-14.96M USD 1 Quarter
Net loss NetIncomeLoss $-1.84M USD 1 Quarter
Net loss NetIncomeLoss $-19.57M USD Annual
Net loss NetIncomeLoss $-1.72M USD 1 Quarter
Net loss NetIncomeLoss $-5.09M USD 3 Qtrs
Net loss NetIncomeLoss $-1.57M USD 1 Quarter
Net loss NetIncomeLoss $-1.55M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $258.19K USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $311.59K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $393.96K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $155.23K USD 3 Qtrs
Amortization of debt discount and deferred financing costs AmortizationOfDebtDiscountPremium $1.15M USD 3 Qtrs
Amortization of debt discount and deferred financing costs AmortizationOfDebtDiscountPremium $540.65K USD 3 Qtrs
Amortization of debt discount and deferred financing costs AmortizationOfDebtDiscountPremium $17.51K USD Annual
Amortization of debt discount and deferred financing costs AmortizationOfDebtDiscountPremium $678.91K USD Annual
Stock-based compensation expense ShareBasedCompensation $565.22K USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $678.12K USD Annual
Stock-based compensation expense ShareBasedCompensation $693.18K USD Annual
Stock-based compensation expense ShareBasedCompensation $509.97K USD 3 Qtrs
Change in fair value of derivative instruments UnrealizedGainLossOnDerivatives - USD 1 Quarter
Change in fair value of derivative instruments UnrealizedGainLossOnDerivatives $20.84K USD 3 Qtrs
Change in fair value of derivative instruments UnrealizedGainLossOnDerivatives $16.49K USD Annual
Change in fair value of derivative instruments UnrealizedGainLossOnDerivatives - USD 3 Qtrs
Change in fair value of derivative instruments UnrealizedGainLossOnDerivatives $1.20K USD 1 Quarter
Change in fair value of derivative instruments UnrealizedGainLossOnDerivatives $20.85K USD Annual
Loss on write-off of intangible assets GainLossOnDispositionOfIntangibleAssets $-17.05K USD Annual
Loss on write-off of intangible assets GainLossOnDispositionOfIntangibleAssets - USD Annual
Loss on disposal of cryogenic shippers DisposalGroupNotDiscontinuedOperationGainLossOnDisposal $-5.88K USD 3 Qtrs
Loss on disposal of cryogenic shippers DisposalGroupNotDiscontinuedOperationGainLossOnDisposal $-5.77K USD 3 Qtrs
Loss on disposal of cryogenic shippers DisposalGroupNotDiscontinuedOperationGainLossOnDisposal $-51.03K USD Annual
Loss on disposal of cryogenic shippers DisposalGroupNotDiscontinuedOperationGainLossOnDisposal $-16.07K USD Annual
Provision for bad debt ProvisionForDoubtfulAccounts - USD Annual
Provision for bad debt ProvisionForDoubtfulAccounts - USD 3 Qtrs
Provision for bad debt ProvisionForDoubtfulAccounts $465.00 USD 3 Qtrs
Provision for bad debt ProvisionForDoubtfulAccounts $24.88K USD Annual
Debt conversion expense InducedConversionOfConvertibleDebtExpense - USD Annual
Debt conversion expense InducedConversionOfConvertibleDebtExpense $13.71M USD 3 Qtrs
Debt conversion expense InducedConversionOfConvertibleDebtExpense - USD 1 Quarter
Debt conversion expense InducedConversionOfConvertibleDebtExpense - USD 3 Qtrs
Debt conversion expense InducedConversionOfConvertibleDebtExpense $13.71M USD Annual
Debt conversion expense InducedConversionOfConvertibleDebtExpense $552.75K USD 1 Quarter
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $-107.90K USD 3 Qtrs
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $323.60K USD Annual
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $418.59K USD 3 Qtrs
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $70.97K USD Annual
Inventories IncreaseDecreaseInInventories $-9.20K USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $-9.51K USD Annual
Inventories IncreaseDecreaseInInventories $37.26K USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $-12.54K USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $-34.91K USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $26.59K USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $45.02K USD 3 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets $22.90K USD 3 Qtrs
Accounts payable and other accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $129.41K USD 3 Qtrs
Accounts payable and other accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-221.93K USD Annual
Accounts payable and other accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $443.57K USD Annual
Accounts payable and other accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $154.25K USD 3 Qtrs
Accrued compensation and related expenses IncreaseDecreaseInEmployeeRelatedLiabilities $163.35K USD 3 Qtrs
Accrued compensation and related expenses IncreaseDecreaseInEmployeeRelatedLiabilities $174.01K USD 3 Qtrs
Accrued compensation and related expenses IncreaseDecreaseInEmployeeRelatedLiabilities $-18.56K USD Annual
Accrued compensation and related expenses IncreaseDecreaseInEmployeeRelatedLiabilities $236.86K USD Annual
Accrued interest IncreaseDecreaseInInterestPayableNet $39.56K USD Annual
Accrued interest IncreaseDecreaseInInterestPayableNet $36.43K USD 3 Qtrs
Accrued interest IncreaseDecreaseInInterestPayableNet $108.04K USD Annual
Accrued interest IncreaseDecreaseInInterestPayableNet $85.36K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-2.84M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-3.16M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-4.38M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-4.79M USD Annual
Purchases of intangible assets PaymentsToAcquireIntangibleAssets $22.48K USD Annual
Purchases of intangible assets PaymentsToAcquireIntangibleAssets - USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $156.20K USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $67.85K USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $138.89K USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $139.54K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-67.85K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-139.54K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-138.89K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-178.68K USD Annual
Proceeds from the issuance of preferred stock, net of offering costs ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $2.80M USD 3 Qtrs
Proceeds from the issuance of preferred stock, net of offering costs ProceedsFromIssuanceOfPreferredStockAndPreferenceStock - USD 3 Qtrs
Proceeds from exercise of stock options and warrants ProceedsFromIssuanceOfWarrants $326.89K USD Annual
Proceeds from exercise of stock options and warrants ProceedsFromIssuanceOfWarrants - USD Annual
Proceeds from exercise of stock options and warrants ProceedsFromIssuanceOfWarrants $180.00K USD 3 Qtrs
Proceeds from exercise of stock options and warrants ProceedsFromIssuanceOfWarrants $11.63K USD 3 Qtrs
Proceeds from issuance of notes payable ProceedsFromNotesPayable - USD 3 Qtrs
Proceeds from issuance of notes payable ProceedsFromNotesPayable $615.00K USD 3 Qtrs
Proceeds from issuance of convertible debentures ProceedsFromConvertibleDebt $4.56M USD Annual
Proceeds from issuance of convertible debentures ProceedsFromConvertibleDebt $1.29M USD Annual
Proceeds from issuance of convertible debentures ProceedsFromConvertibleDebt $3.21M USD 3 Qtrs
Proceeds from issuance of convertible debentures ProceedsFromConvertibleDebt - USD 3 Qtrs
Repayment of convertible debentures RepaymentsOfConvertibleDebt $50.00K USD 3 Qtrs
Repayment of convertible debentures RepaymentsOfConvertibleDebt $82.80K USD Annual
Repayment of convertible debentures RepaymentsOfConvertibleDebt - USD 3 Qtrs
Repayment of convertible debentures RepaymentsOfConvertibleDebt - USD Annual
Repayment of offering and deferred costs PaymentsOfFinancingCosts $206.31K USD Annual
Repayment of offering and deferred costs PaymentsOfFinancingCosts $463.17K USD Annual
Repayment of offering and deferred costs PaymentsOfFinancingCosts $358.49K USD 3 Qtrs
Repayment of offering and deferred costs PaymentsOfFinancingCosts - USD 3 Qtrs
Repayment of related party notes payable RepaymentsOfRelatedPartyDebt $96.00K USD Annual
Repayment of related party notes payable RepaymentsOfRelatedPartyDebt $72.00K USD 3 Qtrs
Repayment of related party notes payable RepaymentsOfRelatedPartyDebt $72.00K USD 3 Qtrs
Repayment of related party notes payable RepaymentsOfRelatedPartyDebt $96.00K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $2.96M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $909.39K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $3.31M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $4.33M USD Annual
Net change in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $404.34K USD 3 Qtrs
Net change in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-343.13K USD 3 Qtrs
Net change in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-193.52K USD Annual
Net change in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-4.05M USD Annual
Cash and cash equivalents ? beginning of period CashAndCashEquivalentsAtCarryingValue $563.10K USD Point-in-time
Cash and cash equivalents ? beginning of period CashAndCashEquivalentsAtCarryingValue $219.97K USD Point-in-time
Cash and cash equivalents ? beginning of period CashAndCashEquivalentsAtCarryingValue $4.62M USD Point-in-time
Cash and cash equivalents ? beginning of period CashAndCashEquivalentsAtCarryingValue $369.58K USD Point-in-time
Cash and cash equivalents ? beginning of period CashAndCashEquivalentsAtCarryingValue $773.92K USD Point-in-time
Cash and cash equivalents ? end of period CashAndCashEquivalentsAtCarryingValue $563.10K USD Point-in-time
Cash and cash equivalents ? end of period CashAndCashEquivalentsAtCarryingValue $219.97K USD Point-in-time
Cash and cash equivalents ? end of period CashAndCashEquivalentsAtCarryingValue $4.62M USD Point-in-time
Cash and cash equivalents ? end of period CashAndCashEquivalentsAtCarryingValue $369.58K USD Point-in-time
Cash and cash equivalents ? end of period CashAndCashEquivalentsAtCarryingValue $773.92K USD Point-in-time
Cash paid for interest InterestPaid - USD Annual
Cash paid for interest InterestPaid $15.68K USD Annual
Cash paid for income taxes IncomeTaxesPaid $1.60K USD Annual
Cash paid for income taxes IncomeTaxesPaid $1.60K USD Annual
Offering costs in connection with convertible preferred stock included in accounts payable OfferingCostsInConnectionWithEquityFinancingIncludedInAccountsPayable - USD 3 Qtrs
Offering costs in connection with convertible preferred stock included in accounts payable OfferingCostsInConnectionWithEquityFinancingIncludedInAccountsPayable - USD Annual
Offering costs in connection with convertible preferred stock included in accounts payable OfferingCostsInConnectionWithEquityFinancingIncludedInAccountsPayable $9.66K USD 3 Qtrs
Offering costs in connection with convertible preferred stock included in accounts payable OfferingCostsInConnectionWithEquityFinancingIncludedInAccountsPayable $53.75K USD Annual
Deferred financing costs in connection with convertible debt payable included in accounts payable DeferredFinancingCostsInConnectionWithConvertibleDebtPayableIncludedInAccountsPayable $38.48K USD Annual
Deferred financing costs in connection with convertible debt payable included in accounts payable DeferredFinancingCostsInConnectionWithConvertibleDebtPayableIncludedInAccountsPayable $30.12K USD Annual
Release of restricted cash for repayment of convertible debentures Releaseofrestrictedcashforrepaymentofconvertibledebtpayable - USD Annual
Release of restricted cash for repayment of convertible debentures Releaseofrestrictedcashforrepaymentofconvertibledebtpayable $251.37K USD Annual
Estimated relative fair value of warrants issued in connection with convertible debentures payable DebtConversionConvertedInstrumentAmountWarrantIssued $255.45K USD 3 Qtrs
Estimated relative fair value of warrants issued in connection with convertible debentures payable DebtConversionConvertedInstrumentAmountWarrantIssued - USD Annual
Estimated relative fair value of warrants issued in connection with convertible debentures payable DebtConversionConvertedInstrumentAmountWarrantIssued - USD 3 Qtrs
Estimated relative fair value of warrants issued in connection with convertible debentures payable DebtConversionConvertedInstrumentAmountWarrantIssued $478.23K USD Annual
Estimated relative fair value of warrants issued in connection with notes payable DebtConversionConvertedInstrumentAmountWarrantIssued1 - USD 3 Qtrs
Estimated relative fair value of warrants issued in connection with notes payable DebtConversionConvertedInstrumentAmountWarrantIssued1 $312.68K USD 3 Qtrs
Accretion of convertible preferred stock beneficial conversion feature and relative fair value of warrants issued in connection with the convertible preferred stock units to accumulated deficit ConvertiblePreferredStockBeneficialConversionFeatureAndFairValueOfWarrantsIssued - USD 3 Qtrs
Accretion of convertible preferred stock beneficial conversion feature and relative fair value of warrants issued in connection with the convertible preferred stock units to accumulated deficit ConvertiblePreferredStockBeneficialConversionFeatureAndFairValueOfWarrantsIssued $2.96M USD 3 Qtrs
Conversion of Bridge Notes payable and accrued interest into shares of common stock and warrants DebtConversionConvertedInstrumentAmount1 $4.13M USD 3 Qtrs
Conversion of Bridge Notes payable and accrued interest into shares of common stock and warrants DebtConversionConvertedInstrumentAmount1 $4.13M USD Annual
Conversion of Bridge Notes payable and accrued interest into shares of common stock and warrants DebtConversionConvertedInstrumentAmount1 - USD 3 Qtrs
Conversion of Bridge Notes payable and accrued interest into shares of common stock and warrants DebtConversionConvertedInstrumentAmount1 - USD Annual
Conversion of convertible debentures payable and accrued interest into convertible preferred stock units DebtConversionOriginalDebtAmount1 - USD 3 Qtrs
Conversion of convertible debentures payable and accrued interest into convertible preferred stock units DebtConversionOriginalDebtAmount1 $1.77M USD 3 Qtrs
Stockholders Equity 28 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $-1.12M USD Point-in-time
Balance StockholdersEquity $3.73M USD Point-in-time
Balance StockholdersEquity $-2.06M USD Point-in-time
Balance StockholdersEquity $-2.30M USD Point-in-time
Net loss NetIncomeLoss $-1.32M USD 1 Quarter
Net loss NetIncomeLoss $-1.41M USD 1 Quarter
Net loss NetIncomeLoss $-1.55M USD 1 Quarter
Net loss NetIncomeLoss $-6.38M USD Annual
Net loss NetIncomeLoss $-18.12M USD 3 Qtrs
Net loss NetIncomeLoss $-1.44M USD 1 Quarter
Net loss NetIncomeLoss $-14.96M USD 1 Quarter
Net loss NetIncomeLoss $-1.84M USD 1 Quarter
Net loss NetIncomeLoss $-19.57M USD Annual
Net loss NetIncomeLoss $-1.72M USD 1 Quarter
Net loss NetIncomeLoss $-5.09M USD 3 Qtrs
Net loss NetIncomeLoss $-1.57M USD 1 Quarter
Net loss NetIncomeLoss $-1.55M USD 1 Quarter
Estimated relative fair value of warrants issued in connection with convertible bridge notes payable AdjustmentsToAdditionalPaidInCapitalWarrantIssued $478.23K USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $678.12K USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $693.18K USD Annual
Issuance of common stock upon exercise of options and warrants StockIssuedDuringPeriodValueStockOptionsExercised $326.89K USD Annual
Issuance of common stock and warrants upon conversion of convertible bridge notes and accrued interest StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $4.13M USD Annual
Induced debt conversion expense AdjustmentsToAdditionalPaidInCapitalInducedConversionCosts $13.71M USD Annual
Offering costs in connection with the February 2012 private placement offering AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $103.54K USD Annual
Balance StockholdersEquity $-1.12M USD Point-in-time
Balance StockholdersEquity $3.73M USD Point-in-time
Balance StockholdersEquity $-2.06M USD Point-in-time
Balance StockholdersEquity $-2.30M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...