10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001144204-15-021600 |
| Period End Date | 20150228 |
| Filing Date | 20150407 |
| Fiscal Year | 2015 |
| Fiscal Period | Q3 |
| XBRL Instance | mcs-20150226.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
98 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts and notes receivable, reserves |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.42M | USD | Point-in-time |
| Accounts and notes receivable, reserves |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.59M | USD | Point-in-time |
| Preferred Stock, par (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred Stock, par (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred Stock, authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsAndShortTermInvestments
|
$6.78M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsAndShortTermInvestments
|
$6.33M | USD | Point-in-time |
| Preferred Stock, authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred Stock, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$9.33M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$8.03M | USD | Point-in-time |
| Preferred Stock, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts and notes receivable, net of reserves of $1,594 and $1,423, respectively |
AccountsNotesAndLoansReceivableNetCurrent
|
$9.47M | USD | Point-in-time |
| Accounts and notes receivable, net of reserves of $1,594 and $1,423, respectively |
AccountsNotesAndLoansReceivableNetCurrent
|
$10.87M | USD | Point-in-time |
| Cost of Common Stock in treasury, shares |
TreasuryStockShares
|
3.75M | shares | Point-in-time |
| Cost of Common Stock in treasury, shares |
TreasuryStockShares
|
3.89M | shares | Point-in-time |
| Refundable income taxes |
IncomeTaxesReceivable
|
$170.00K | USD | Point-in-time |
| Refundable income taxes |
IncomeTaxesReceivable
|
$2.96M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$3.06M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$3.24M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$6.37M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$5.97M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$35.91M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$36.66M | USD | Point-in-time |
| Land and improvements |
LandAndLandImprovements
|
$100.23M | USD | Point-in-time |
| Land and improvements |
LandAndLandImprovements
|
$97.61M | USD | Point-in-time |
| Buildings and improvements |
BuildingsAndImprovementsGross
|
$617.35M | USD | Point-in-time |
| Buildings and improvements |
BuildingsAndImprovementsGross
|
$613.87M | USD | Point-in-time |
| Leasehold improvements |
LeaseholdImprovementsGross
|
$62.38M | USD | Point-in-time |
| Leasehold improvements |
LeaseholdImprovementsGross
|
$67.60M | USD | Point-in-time |
| Furniture, fixtures and equipment |
FixturesAndEquipmentGross
|
$269.99M | USD | Point-in-time |
| Furniture, fixtures and equipment |
FixturesAndEquipmentGross
|
$270.99M | USD | Point-in-time |
| Construction in progress |
ConstructionInProgressGross
|
$22.47M | USD | Point-in-time |
| Construction in progress |
ConstructionInProgressGross
|
$5.84M | USD | Point-in-time |
| Total property and equipment |
PropertyPlantAndEquipmentGross
|
$1.08B | USD | Point-in-time |
| Total property and equipment |
PropertyPlantAndEquipmentGross
|
$1.05B | USD | Point-in-time |
| Less accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$417.85M | USD | Point-in-time |
| Less accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$399.12M | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$651.58M | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$659.78M | USD | Point-in-time |
| Investments in joint ventures |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$2.02M | USD | Point-in-time |
| Investments in joint ventures |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$3.68M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$43.86M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$43.75M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$34.80M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$35.63M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$83.07M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$80.68M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$778.76M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$768.92M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$30.95M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$19.62M | USD | Point-in-time |
| Taxes other than income taxes |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$14.94M | USD | Point-in-time |
| Taxes other than income taxes |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$14.33M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$11.31M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$12.91M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$36.58M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$31.91M | USD | Point-in-time |
| Current portion of capital lease obligation |
CapitalLeaseObligationsCurrent
|
$5.03M | USD | Point-in-time |
| Current portion of capital lease obligation |
CapitalLeaseObligationsCurrent
|
$4.87M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$8.33M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$7.03M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$95.81M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$102.01M | USD | Point-in-time |
| Capital lease obligation |
CapitalLeaseObligationsNoncurrent
|
$19.58M | USD | Point-in-time |
| Capital lease obligation |
CapitalLeaseObligationsNoncurrent
|
$23.37M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$233.56M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$233.75M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$45.30M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$42.56M | USD | Point-in-time |
| Deferred compensation and other |
OtherDeferredCompensationArrangementsLiabilityClassifiedNoncurrent
|
$37.44M | USD | Point-in-time |
| Deferred compensation and other |
OtherDeferredCompensationArrangementsLiabilityClassifiedNoncurrent
|
$39.63M | USD | Point-in-time |
| Preferred Stock, $1 par; authorized 1,000,000 shares; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, $1 par; authorized 1,000,000 shares; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Capital in excess of par |
AdditionalPaidInCapital
|
$54.81M | USD | Point-in-time |
| Capital in excess of par |
AdditionalPaidInCapital
|
$53.84M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$294.33M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$307.50M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.79M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-4.56M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.83M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-4.54M | USD | Point-in-time |
| Stockholders' Equity before Treasury Stock |
StockholdersEquityBeforeTreasuryStock
|
$374.81M | USD | Point-in-time |
| Stockholders' Equity before Treasury Stock |
StockholdersEquityBeforeTreasuryStock
|
$388.95M | USD | Point-in-time |
| Less cost of Common Stock in treasury (3,745,123 shares at February 26, 2015 and 3,890,871 shares at May 29, 2014) |
TreasuryStockValue
|
$46.83M | USD | Point-in-time |
| Less cost of Common Stock in treasury (3,745,123 shares at February 26, 2015 and 3,890,871 shares at May 29, 2014) |
TreasuryStockValue
|
$48.60M | USD | Point-in-time |
| Total shareholders' equity attributable to The Marcus Corporation |
StockholdersEquity
|
$306.70M | USD | Point-in-time |
| Total shareholders' equity attributable to The Marcus Corporation |
StockholdersEquity
|
$326.21M | USD | Point-in-time |
| Total shareholders' equity attributable to The Marcus Corporation |
StockholdersEquity
|
$342.12M | USD | Point-in-time |
| Total shareholders' equity attributable to The Marcus Corporation |
StockholdersEquity
|
$320.09M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$9.99M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$2.56M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$3.77M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$4.79M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$329.98M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$344.69M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$778.76M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$768.92M | USD | Point-in-time |
Income Statement
116 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Theatre admissions |
AdmissionsRevenue
|
$40.87M | USD | 1 Quarter |
| Theatre admissions |
AdmissionsRevenue
|
$118.42M | USD | 3 Qtrs |
| Theatre admissions |
AdmissionsRevenue
|
$110.95M | USD | 3 Qtrs |
| Theatre admissions |
AdmissionsRevenue
|
$44.28M | USD | 1 Quarter |
| Rooms |
OccupancyRevenue
|
$19.28M | USD | 1 Quarter |
| Rooms |
OccupancyRevenue
|
$80.16M | USD | 3 Qtrs |
| Rooms |
OccupancyRevenue
|
$19.04M | USD | 1 Quarter |
| Rooms |
OccupancyRevenue
|
$83.64M | USD | 3 Qtrs |
| Theatre concessions |
ConcessionsRevenue
|
$23.51M | USD | 1 Quarter |
| Theatre concessions |
ConcessionsRevenue
|
$73.52M | USD | 3 Qtrs |
| Theatre concessions |
ConcessionsRevenue
|
$63.07M | USD | 3 Qtrs |
| Theatre concessions |
ConcessionsRevenue
|
$28.11M | USD | 1 Quarter |
| Food and beverage |
FoodAndBeverageRevenue
|
$13.73M | USD | 1 Quarter |
| Food and beverage |
FoodAndBeverageRevenue
|
$51.40M | USD | 3 Qtrs |
| Food and beverage |
FoodAndBeverageRevenue
|
$15.11M | USD | 1 Quarter |
| Food and beverage |
FoodAndBeverageRevenue
|
$44.81M | USD | 3 Qtrs |
| Other revenues |
OtherSalesRevenueNet
|
$41.01M | USD | 3 Qtrs |
| Other revenues |
OtherSalesRevenueNet
|
$13.38M | USD | 1 Quarter |
| Other revenues |
OtherSalesRevenueNet
|
$40.47M | USD | 3 Qtrs |
| Other revenues |
OtherSalesRevenueNet
|
$12.69M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$109.84M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$339.46M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$120.15M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$367.98M | USD | 3 Qtrs |
| Theatre operations |
ServiceManagementCosts
|
$35.92M | USD | 1 Quarter |
| Theatre operations |
ServiceManagementCosts
|
$100.43M | USD | 3 Qtrs |
| Theatre operations |
ServiceManagementCosts
|
$37.61M | USD | 1 Quarter |
| Theatre operations |
ServiceManagementCosts
|
$96.01M | USD | 3 Qtrs |
| Rooms |
OccupancyCosts
|
$9.73M | USD | 1 Quarter |
| Rooms |
OccupancyCosts
|
$30.42M | USD | 3 Qtrs |
| Rooms |
OccupancyCosts
|
$9.57M | USD | 1 Quarter |
| Rooms |
OccupancyCosts
|
$31.86M | USD | 3 Qtrs |
| Theatre concessions |
ConcessionsCosts
|
$7.48M | USD | 1 Quarter |
| Theatre concessions |
ConcessionsCosts
|
$20.04M | USD | 3 Qtrs |
| Theatre concessions |
ConcessionsCosts
|
$17.38M | USD | 3 Qtrs |
| Theatre concessions |
ConcessionsCosts
|
$6.47M | USD | 1 Quarter |
| Food and beverage |
FoodAndBeverageCostOfSales
|
$11.82M | USD | 1 Quarter |
| Food and beverage |
FoodAndBeverageCostOfSales
|
$13.44M | USD | 1 Quarter |
| Food and beverage |
FoodAndBeverageCostOfSales
|
$41.43M | USD | 3 Qtrs |
| Food and beverage |
FoodAndBeverageCostOfSales
|
$34.86M | USD | 3 Qtrs |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$5.80M | USD | 1 Quarter |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$19.90M | USD | 3 Qtrs |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$19.22M | USD | 3 Qtrs |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$5.80M | USD | 1 Quarter |
| Administrative |
GeneralAndAdministrativeExpense
|
$39.30M | USD | 3 Qtrs |
| Administrative |
GeneralAndAdministrativeExpense
|
$13.95M | USD | 1 Quarter |
| Administrative |
GeneralAndAdministrativeExpense
|
$11.98M | USD | 1 Quarter |
| Administrative |
GeneralAndAdministrativeExpense
|
$35.35M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$25.07M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$29.04M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$9.81M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$8.28M | USD | 1 Quarter |
| Rent |
LeaseAndRentalExpense
|
$6.38M | USD | 3 Qtrs |
| Rent |
LeaseAndRentalExpense
|
$2.14M | USD | 1 Quarter |
| Rent |
LeaseAndRentalExpense
|
$2.12M | USD | 1 Quarter |
| Rent |
LeaseAndRentalExpense
|
$6.43M | USD | 3 Qtrs |
| Property taxes |
RealEstateTaxExpense
|
$4.14M | USD | 1 Quarter |
| Property taxes |
RealEstateTaxExpense
|
$3.87M | USD | 1 Quarter |
| Property taxes |
RealEstateTaxExpense
|
$11.32M | USD | 3 Qtrs |
| Property taxes |
RealEstateTaxExpense
|
$11.50M | USD | 3 Qtrs |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$8.05M | USD | 1 Quarter |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$24.65M | USD | 3 Qtrs |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$8.71M | USD | 1 Quarter |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$26.13M | USD | 3 Qtrs |
| Impairment charge |
AssetImpairmentCharges
|
- | USD | 3 Qtrs |
| Impairment charge |
AssetImpairmentCharges
|
$316.00K | USD | 1 Quarter |
| Impairment charge |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Impairment charge |
AssetImpairmentCharges
|
$316.00K | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$326.37M | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$112.85M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$104.18M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$300.65M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$7.30M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$41.61M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$38.82M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$5.66M | USD | 1 Quarter |
| Investment income (loss) |
InvestmentIncomeNet
|
$389.00K | USD | 1 Quarter |
| Investment income (loss) |
InvestmentIncomeNet
|
$-22.00K | USD | 1 Quarter |
| Investment income (loss) |
InvestmentIncomeNet
|
$409.00K | USD | 3 Qtrs |
| Investment income (loss) |
InvestmentIncomeNet
|
$28.00K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$2.33M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$7.56M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$7.12M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$2.58M | USD | 1 Quarter |
| Loss on disposition of property, equipment and other assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-193.00K | USD | 1 Quarter |
| Loss on disposition of property, equipment and other assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-965.00K | USD | 3 Qtrs |
| Loss on disposition of property, equipment and other assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-289.00K | USD | 1 Quarter |
| Loss on disposition of property, equipment and other assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-790.00K | USD | 3 Qtrs |
| Equity losses from unconsolidated joint ventures, net |
IncomeLossFromEquityMethodInvestments
|
$-193.00K | USD | 3 Qtrs |
| Equity losses from unconsolidated joint ventures, net |
IncomeLossFromEquityMethodInvestments
|
$-106.00K | USD | 1 Quarter |
| Equity losses from unconsolidated joint ventures, net |
IncomeLossFromEquityMethodInvestments
|
$-164.00K | USD | 1 Quarter |
| Equity losses from unconsolidated joint ventures, net |
IncomeLossFromEquityMethodInvestments
|
$-120.00K | USD | 3 Qtrs |
| Nonoperating Income (Expense), Total |
NonoperatingIncomeExpense
|
$-8.00M | USD | 3 Qtrs |
| Nonoperating Income (Expense), Total |
NonoperatingIncomeExpense
|
$-2.74M | USD | 1 Quarter |
| Nonoperating Income (Expense), Total |
NonoperatingIncomeExpense
|
$-2.55M | USD | 1 Quarter |
| Nonoperating Income (Expense), Total |
NonoperatingIncomeExpense
|
$-8.31M | USD | 3 Qtrs |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$4.56M | USD | 1 Quarter |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$33.61M | USD | 3 Qtrs |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$3.11M | USD | 1 Quarter |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$30.51M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$2.83M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$13.90M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$13.11M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$1.73M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$273.00K | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$16.60M | USD | 3 Qtrs |
| Net earnings |
ProfitLoss
|
$2.83M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$20.50M | USD | 3 Qtrs |
| Net loss attributable to noncontrolling interests |
NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsRedeemable
|
$-4.15M | USD | 3 Qtrs |
| Net loss attributable to noncontrolling interests |
NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsRedeemable
|
$-245.00K | USD | 3 Qtrs |
| Net loss attributable to noncontrolling interests |
NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsRedeemable
|
$-3.80M | USD | 1 Quarter |
| Net loss attributable to noncontrolling interests |
NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsRedeemable
|
$-257.00K | USD | 1 Quarter |
| Net earnings attributable to The Marcus Corporation |
NetIncomeLoss
|
$4.07M | USD | 1 Quarter |
| Net earnings attributable to The Marcus Corporation |
NetIncomeLoss
|
$20.75M | USD | 3 Qtrs |
| Net earnings attributable to The Marcus Corporation |
NetIncomeLoss
|
$3.09M | USD | 1 Quarter |
| Net earnings attributable to The Marcus Corporation |
NetIncomeLoss
|
$20.75M | USD | 3 Qtrs |
Cash Flow Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings |
ProfitLoss
|
$273.00K | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$16.60M | USD | 3 Qtrs |
| Net earnings |
ProfitLoss
|
$2.83M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$20.50M | USD | 3 Qtrs |
| Losses on investments in joint ventures |
AdjustmentIncomeLossFromEquityMethodInvestments
|
$-120.00K | USD | 3 Qtrs |
| Losses on investments in joint ventures |
AdjustmentIncomeLossFromEquityMethodInvestments
|
$-193.00K | USD | 3 Qtrs |
| Distribution from joint venture |
EquityMethodInvestmentDividendsOrDistributions
|
- | USD | 3 Qtrs |
| Distribution from joint venture |
EquityMethodInvestmentDividendsOrDistributions
|
$120.00K | USD | 3 Qtrs |
| Loss on disposition of property, equipment and other assets |
GainLossOnDispositionOfAssets1
|
$-965.00K | USD | 3 Qtrs |
| Loss on disposition of property, equipment and other assets |
GainLossOnDispositionOfAssets1
|
$-790.00K | USD | 3 Qtrs |
| Impairment charge |
AssetImpairmentCharges
|
- | USD | 3 Qtrs |
| Impairment charge |
AssetImpairmentCharges
|
$316.00K | USD | 1 Quarter |
| Impairment charge |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Impairment charge |
AssetImpairmentCharges
|
$316.00K | USD | 3 Qtrs |
| Amortization of favorable lease right |
AmortizationOfIntangibleAssets
|
$250.00K | USD | 3 Qtrs |
| Amortization of favorable lease right |
AmortizationOfIntangibleAssets
|
$250.00K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$25.07M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$29.04M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$9.81M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$8.28M | USD | 1 Quarter |
| Stock compensation expense |
ShareBasedCompensation
|
$1.38M | USD | 3 Qtrs |
| Stock compensation expense |
ShareBasedCompensation
|
$1.05M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-3.69M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$2.65M | USD | 3 Qtrs |
| Deferred compensation and other |
OtherNoncashIncomeExpense
|
$-690.00K | USD | 3 Qtrs |
| Deferred compensation and other |
OtherNoncashIncomeExpense
|
$-2.19M | USD | 3 Qtrs |
| Accounts and notes receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$1.36M | USD | 3 Qtrs |
| Accounts and notes receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$2.08M | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-943.00K | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$83.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-3.54M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-6.09M | USD | 3 Qtrs |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$2.55M | USD | 3 Qtrs |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$2.86M | USD | 3 Qtrs |
| Taxes other than income taxes |
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
$606.00K | USD | 3 Qtrs |
| Taxes other than income taxes |
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
$406.00K | USD | 3 Qtrs |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-1.60M | USD | 3 Qtrs |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-978.00K | USD | 3 Qtrs |
| Other accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$8.48M | USD | 3 Qtrs |
| Other accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$4.66M | USD | 3 Qtrs |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$30.64M | USD | 3 Qtrs |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$35.51M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$47.25M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$56.01M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$33.15M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$47.07M | USD | 3 Qtrs |
| Proceeds from disposals of property, equipment and other assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.88M | USD | 3 Qtrs |
| Proceeds from disposals of property, equipment and other assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$192.00K | USD | 3 Qtrs |
| Decrease (increase) in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$1.30M | USD | 3 Qtrs |
| Decrease (increase) in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-126.00K | USD | 3 Qtrs |
| Increase in other assets |
PaymentsForProceedsFromOtherInvestingActivities
|
$552.00K | USD | 3 Qtrs |
| Increase in other assets |
PaymentsForProceedsFromOtherInvestingActivities
|
$951.00K | USD | 3 Qtrs |
| Purchase of interest in joint venture |
PaymentsToAcquireInterestInJointVenture
|
- | USD | 3 Qtrs |
| Purchase of interest in joint venture |
PaymentsToAcquireInterestInJointVenture
|
$1.50M | USD | 3 Qtrs |
| Capital contribution in joint venture |
PaymentsToAcquireCapitalInJointVenture
|
$399.00K | USD | 3 Qtrs |
| Capital contribution in joint venture |
PaymentsToAcquireCapitalInJointVenture
|
$1.14M | USD | 3 Qtrs |
| Cash advanced to joint venture |
PaymentsForAdvanceToAffiliate
|
- | USD | 3 Qtrs |
| Cash advanced to joint venture |
PaymentsForAdvanceToAffiliate
|
$231.00K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-33.06M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-51.03M | USD | 3 Qtrs |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$108.50M | USD | 3 Qtrs |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$76.50M | USD | 3 Qtrs |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebt
|
$107.00M | USD | 3 Qtrs |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebt
|
$86.38M | USD | 3 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 3 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$276.00K | USD | 3 Qtrs |
| Treasury stock transactions, except for stock options |
PaymentsForRepurchaseOfCommonStock
|
$3.50M | USD | 3 Qtrs |
| Treasury stock transactions, except for stock options |
PaymentsForRepurchaseOfCommonStock
|
$306.00K | USD | 3 Qtrs |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$1.32M | USD | 3 Qtrs |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$1.92M | USD | 3 Qtrs |
| Dividends paid |
PaymentsOfDividends
|
$7.58M | USD | 3 Qtrs |
| Dividends paid |
PaymentsOfDividends
|
$6.69M | USD | 3 Qtrs |
| Distributions to noncontrolling interest |
DistributionsToNoncontrollingInterest
|
$959.00K | USD | 3 Qtrs |
| Distributions to noncontrolling interest |
DistributionsToNoncontrollingInterest
|
$1.06M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-5.43M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-20.08M | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-450.00K | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-5.90M | USD | 3 Qtrs |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$10.16M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.33M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.78M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.26M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$10.16M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.33M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.78M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.26M | USD | Point-in-time |
| Interest paid, net of amounts capitalized |
InterestPaidNet
|
$6.65M | USD | 3 Qtrs |
| Interest paid, net of amounts capitalized |
InterestPaidNet
|
$6.26M | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaidNet
|
$14.79M | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaidNet
|
$7.18M | USD | 3 Qtrs |
| Change in accounts payable for additions to property and equipment |
DebtConversionConvertedInstrumentAmount1
|
$5.24M | USD | 3 Qtrs |
| Change in accounts payable for additions to property and equipment |
DebtConversionConvertedInstrumentAmount1
|
$1.69M | USD | 3 Qtrs |
Comprehensive Income
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Other Comprehensive Income (Loss), Available-for-sale Securities, Tax, Total |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$-1.00K | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Available-for-sale Securities, Tax, Total |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
- | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$273.00K | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Available-for-sale Securities, Tax, Total |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
- | USD | 3 Qtrs |
| Net earnings |
ProfitLoss
|
$16.60M | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Available-for-sale Securities, Tax, Total |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
- | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$2.83M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$20.50M | USD | 3 Qtrs |
| Other Comprehensive Amortization Of Loss Derivatives Qualifying As Hedges Tax |
OtherComprehensiveAmortizationOfLossDerivativesQualifyingAsHedgesTax
|
$-50.00K | USD | 3 Qtrs |
| Other Comprehensive Amortization Of Loss Derivatives Qualifying As Hedges Tax |
OtherComprehensiveAmortizationOfLossDerivativesQualifyingAsHedgesTax
|
$3.00K | USD | 1 Quarter |
| Other Comprehensive Amortization Of Loss Derivatives Qualifying As Hedges Tax |
OtherComprehensiveAmortizationOfLossDerivativesQualifyingAsHedgesTax
|
$-33.00K | USD | 3 Qtrs |
| Other Comprehensive Amortization Of Loss Derivatives Qualifying As Hedges Tax |
OtherComprehensiveAmortizationOfLossDerivativesQualifyingAsHedgesTax
|
$-13.00K | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$20.00K | USD | 1 Quarter |
| Change in unrealized loss on available for sale investments, net of tax benefit of $0, $0, $0 and $1, respectively |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-1.00K | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$59.00K | USD | 3 Qtrs |
| Change in unrealized loss on available for sale investments, net of tax benefit of $0, $0, $0 and $1, respectively |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
- | USD | 3 Qtrs |
| Change in unrealized loss on available for sale investments, net of tax benefit of $0, $0, $0 and $1, respectively |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Change in unrealized loss on available for sale investments, net of tax benefit of $0, $0, $0 and $1, respectively |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$20.00K | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$57.00K | USD | 3 Qtrs |
| Fair market value adjustment of interest rate swap, net of tax effect (benefit) of $(13), $(50), $3 and $(33), respectively |
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$20.00K | USD | 1 Quarter |
| Fair market value adjustment of interest rate swap, net of tax effect (benefit) of $(13), $(50), $3 and $(33), respectively |
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$75.00K | USD | 3 Qtrs |
| Fair market value adjustment of interest rate swap, net of tax effect (benefit) of $(13), $(50), $3 and $(33), respectively |
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$50.00K | USD | 3 Qtrs |
| Fair market value adjustment of interest rate swap, net of tax effect (benefit) of $(13), $(50), $3 and $(33), respectively |
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-3.00K | USD | 1 Quarter |
| Reclassification adjustment on interest rate swap included in interest expense, net of tax effect of $20, $59, $20 and $57, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-89.00K | USD | 3 Qtrs |
| Reclassification adjustment on interest rate swap included in interest expense, net of tax effect of $20, $59, $20 and $57, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-30.00K | USD | 1 Quarter |
| Reclassification adjustment on interest rate swap included in interest expense, net of tax effect of $20, $59, $20 and $57, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-30.00K | USD | 1 Quarter |
| Reclassification adjustment on interest rate swap included in interest expense, net of tax effect of $20, $59, $20 and $57, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-87.00K | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$33.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$36.00K | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$14.00K | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$10.00K | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$16.64M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$306.00K | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$2.84M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$20.52M | USD | 3 Qtrs |
| Comprehensive loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-3.80M | USD | 1 Quarter |
| Comprehensive loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-257.00K | USD | 1 Quarter |
| Comprehensive loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-4.15M | USD | 3 Qtrs |
| Comprehensive loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-245.00K | USD | 3 Qtrs |
| Comprehensive income attributable to The Marcus Corporation |
ComprehensiveIncomeNetOfTax
|
$20.76M | USD | 3 Qtrs |
| Comprehensive income attributable to The Marcus Corporation |
ComprehensiveIncomeNetOfTax
|
$3.10M | USD | 1 Quarter |
| Comprehensive income attributable to The Marcus Corporation |
ComprehensiveIncomeNetOfTax
|
$20.78M | USD | 3 Qtrs |
| Comprehensive income attributable to The Marcus Corporation |
ComprehensiveIncomeNetOfTax
|
$4.10M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.