10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001144204-15-019321 |
| Period End Date | 20141231 |
| Filing Date | 20150330 |
| Fiscal Year | 2014 |
| Fiscal Period | FY |
| XBRL Instance | prop-20141231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash |
Cash
|
$28.42K | USD | Point-in-time |
| Cash |
Cash
|
$40.84K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNet
|
$5.89K | USD | Point-in-time |
| Preferred Stock, shares undesignated |
PreferredStockSharesUndesignated
|
5.00M | shares | Point-in-time |
| Preferred Stock, shares undesignated |
PreferredStockSharesUndesignated
|
4.50M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNet
|
- | USD | Point-in-time |
| Series A-1 Convertible Preferred stock, par value |
SeriesA1ConvertiblePreferredStockParValue
|
$0.00 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$13.03K | USD | Point-in-time |
| Series A-1 Convertible Preferred stock, par value |
SeriesA1ConvertiblePreferredStockParValue
|
$0.00 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$17.10K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$59.77K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$45.53K | USD | Point-in-time |
| Series A-1 Convertible Preferred stock, shares designated |
SeriesA1ConvertiblePreferredStockSharesDesignated
|
5.00M | shares | Point-in-time |
| Series A-1 Convertible Preferred stock, shares designated |
SeriesA1ConvertiblePreferredStockSharesDesignated
|
5.00M | shares | Point-in-time |
| Series A-1 Convertible Preferred stock, shares issued |
SeriesA1ConvertiblePreferredStockSharesIssued
|
3.51M | shares | Point-in-time |
| Series A-1 Convertible Preferred stock, shares issued |
SeriesA1ConvertiblePreferredStockSharesIssued
|
3.89M | shares | Point-in-time |
| Plant and Equipment, net |
PropertyPlantAndEquipmentNet
|
$319.57K | USD | Point-in-time |
| Series A-1 Convertible Preferred stock, shares outstanding |
SeriesA1ConvertiblePreferredStockSharesOutstanding
|
3.89M | shares | Point-in-time |
| Plant and Equipment, net |
PropertyPlantAndEquipmentNet
|
$122.38K | USD | Point-in-time |
| Series A-1 Convertible Preferred stock, shares outstanding |
SeriesA1ConvertiblePreferredStockSharesOutstanding
|
3.51M | shares | Point-in-time |
| Series A-1 Preferred Stock, liquidation preferencee |
PreferredStockLiquidationPreferenceValue
|
$311.00K | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetIncludingGoodwill
|
- | USD | Point-in-time |
| Series A-1 Preferred Stock, liquidation preferencee |
PreferredStockLiquidationPreferenceValue
|
$281.00K | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetIncludingGoodwill
|
$297.50K | USD | Point-in-time |
| Deposits |
Deposits
|
$2.20K | USD | Point-in-time |
| Series B Convertible Preferred stock, par value |
SeriesBConvertiblePreferredStockParValue
|
0.00 | shares | Point-in-time |
| Series B Convertible Preferred stock, par value |
SeriesBConvertiblePreferredStockParValue
|
0.00 | shares | Point-in-time |
| Deposits |
Deposits
|
$2.20K | USD | Point-in-time |
| Series B Convertible Preferred stock, shares designated |
SeriesBConvertiblePreferredStockSharesDesignated
|
500,000.00 | shares | Point-in-time |
| Series B Convertible Preferred stock, shares designated |
SeriesBConvertiblePreferredStockSharesDesignated
|
500,000.00 | shares | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$619.27K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$124.58K | USD | Point-in-time |
| Series B Convertible Preferred stock, shares issued |
SeriesBConvertiblePreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Series B Convertible Preferred stock, shares issued |
SeriesBConvertiblePreferredStockSharesIssued
|
75,000.00 | shares | Point-in-time |
| Total Assets |
Assets
|
$170.11K | USD | Point-in-time |
| Total Assets |
Assets
|
$679.04K | USD | Point-in-time |
| Series B Convertible Preferred stock, shares outstanding |
SeriesBConvertiblePreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Series B Convertible Preferred stock, shares outstanding |
SeriesBConvertiblePreferredStockSharesOutstanding
|
75,000.00 | shares | Point-in-time |
| Series B Preferred Stock, liquidation preference |
SeriesBPreferredStockLiquidationPreference
|
900,000.00 | shares | Point-in-time |
| Series B Preferred Stock, liquidation preference |
SeriesBPreferredStockLiquidationPreference
|
0.00 | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$347.44K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$186.58K | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Accrued liabilities and other payables |
AccruedLiabilitiesAndOtherPayables
|
$240.43K | USD | Point-in-time |
| Accrued liabilities and other payables |
AccruedLiabilitiesAndOtherPayables
|
$60.09K | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
205.30M | shares | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$117.49K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$3.00K | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
260.17M | shares | Point-in-time |
| Convertible notes payable, net |
ConvertibleNotesPayableCurrent
|
$183.11K | USD | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
260.17M | shares | Point-in-time |
| Convertible notes payable, net |
ConvertibleNotesPayableCurrent
|
$668.89K | USD | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
205.30M | shares | Point-in-time |
| Derivative financial liabilities |
DerivativeLiabilitiesCurrent
|
$18.45K | USD | Point-in-time |
| Derivative financial liabilities |
DerivativeLiabilitiesCurrent
|
$237.80K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$906.92K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.16M | USD | Point-in-time |
| Notes Payable. |
LongTermNotesPayable
|
$106.53K | USD | Point-in-time |
| Notes Payable. |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Convertible notes payable, net. |
ConvertibleNotesPayable
|
$181.52K | USD | Point-in-time |
| Convertible notes payable, net. |
ConvertibleNotesPayable
|
$6.22K | USD | Point-in-time |
| Total Long Term Liabilities |
LiabilitiesNoncurrent
|
$6.22K | USD | Point-in-time |
| Total Long Term Liabilities |
LiabilitiesNoncurrent
|
$288.05K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.44M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$913.14K | USD | Point-in-time |
| Preferred stock, $0.001 par value, 10,000,000 authorized shares, 4,500,000 shares and 5,000,000 shares undesignated. |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 10,000,000 authorized shares, 4,500,000 shares and 5,000,000 shares undesignated. |
PreferredStockValue
|
- | USD | Point-in-time |
| Series A-1 Convertible Preferred stock, $0.001 par value; 5,000,000 shares designated, 3,512,500 and 3,887,500 shares issued and outstanding, respectively. (liquidation preference $281,000 and 311,000, respectively) |
SeriesA1ConvertiblePreferredStock
|
3,513.00 | shares | Point-in-time |
| Series A-1 Convertible Preferred stock, $0.001 par value; 5,000,000 shares designated, 3,512,500 and 3,887,500 shares issued and outstanding, respectively. (liquidation preference $281,000 and 311,000, respectively) |
SeriesA1ConvertiblePreferredStock
|
3,888.00 | shares | Point-in-time |
| Series B Convertible, Redeemable Preferred Stock, $0.001 par value; 500,000 shares designated; 75,000 and 0 issued and outstanding (liquidation preference $900,000 and $0) |
SeriesBConvertibleRedeemablePreferredStock
|
0.00 | shares | Point-in-time |
| Series B Convertible, Redeemable Preferred Stock, $0.001 par value; 500,000 shares designated; 75,000 and 0 issued and outstanding (liquidation preference $900,000 and $0) |
SeriesBConvertibleRedeemablePreferredStock
|
75.00 | shares | Point-in-time |
| Common stock, $0.001 par value; 500,000,000 shares authorized, 260,169,499 and 205,297,714 shares issued and outstanding, respectively |
CommonStockValue
|
$205.30K | USD | Point-in-time |
| Common stock, $0.001 par value; 500,000,000 shares authorized, 260,169,499 and 205,297,714 shares issued and outstanding, respectively |
CommonStockValue
|
$260.17K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.91M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$9.91M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-10.41M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.39M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-1.27M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-234.09K | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$170.11K | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$679.04K | USD | Point-in-time |
Income Statement
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Revenues |
Revenues
|
$190.03K | USD | Annual |
| Net Revenues |
Revenues
|
$94.36K | USD | Annual |
| Cost of Goods Sold |
CostOfGoodsSold
|
$357.86K | USD | Annual |
| Cost of Goods Sold |
CostOfGoodsSold
|
$232.91K | USD | Annual |
| Gross Loss |
GrossProfit
|
$-263.50K | USD | Annual |
| Gross Loss |
GrossProfit
|
$-42.88K | USD | Annual |
| Research & development |
ResearchAndDevelopmentExpense
|
- | USD | Annual |
| Research & development |
ResearchAndDevelopmentExpense
|
$38.15K | USD | Annual |
| Equity based compensation |
ShareBasedCompensation
|
$2.77M | USD | Annual |
| Equity based compensation |
ShareBasedCompensation
|
$1.73M | USD | Annual |
| Sales and Marketing |
SellingAndMarketingExpense
|
$6.62K | USD | Annual |
| Sales and Marketing |
SellingAndMarketingExpense
|
$45.48K | USD | Annual |
| Professional Fees |
ProfessionalFees
|
$262.72K | USD | Annual |
| Professional Fees |
ProfessionalFees
|
$435.55K | USD | Annual |
| Business development |
BusinessDevelopment
|
$535.17K | USD | Annual |
| Business development |
BusinessDevelopment
|
- | USD | Annual |
| Consulting fees |
ConsultingFees
|
$281.67K | USD | Annual |
| Consulting fees |
ConsultingFees
|
$204.09K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$308.65K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$653.96K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$29.22K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$82.67K | USD | Annual |
| Total Expense |
OperatingExpenses
|
$4.15M | USD | Annual |
| Total Expense |
OperatingExpenses
|
$3.23M | USD | Annual |
| Loss from Operations |
OperatingIncomeLoss
|
$-3.49M | USD | Annual |
| Loss from Operations |
OperatingIncomeLoss
|
$-4.19M | USD | Annual |
| Other Income |
OtherIncome
|
$150.00K | USD | Annual |
| Other Income |
OtherIncome
|
$49.29K | USD | Annual |
| Profit on disposal of investments and assets |
GainLossOnInvestments
|
- | USD | Annual |
| Profit on disposal of investments and assets |
GainLossOnInvestments
|
$1.23M | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-1.35M | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$-527.83K | USD | Annual |
| Call option expense |
CallOptionExpense
|
$-5.50K | USD | Annual |
| Call option expense |
CallOptionExpense
|
- | USD | Annual |
| Change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$-449.41K | USD | Annual |
| Change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$-237.80K | USD | Annual |
| Other Income (expenses),net |
OtherOperatingIncomeExpenseNet
|
$-827.24K | USD | Annual |
| Other Income (expenses),net |
OtherOperatingIncomeExpenseNet
|
$-323.01K | USD | Annual |
| Loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.82M | USD | Annual |
| Loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.02M | USD | Annual |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-3.82M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-5.02M | USD | Annual |
| Deemed preferred stock dividend |
DeemedPreferredStockDividend
|
- | USD | Annual |
| Deemed preferred stock dividend |
DeemedPreferredStockDividend
|
$-1.60M | USD | Annual |
| Net loss available to common stock holders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-6.62M | USD | Annual |
| Net loss available to common stock holders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.82M | USD | Annual |
| Net Loss Per Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | Annual |
| Net Loss Per Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | Annual |
| Weighted Average Number of Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
116.85M | shares | Annual |
| Weighted Average Number of Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
229.60M | shares | Annual |
Cash Flow Statement
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss for the period |
ProfitLoss
|
$-5.02M | USD | Annual |
| Net loss for the period |
ProfitLoss
|
$-3.82M | USD | Annual |
| Depreciation expense |
Depreciation
|
$28.42K | USD | Annual |
| Depreciation expense |
Depreciation
|
$30.17K | USD | Annual |
| Amortization expense |
AdjustmentForAmortization
|
$52.50K | USD | Annual |
| Amortization expense |
AdjustmentForAmortization
|
$800.00 | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscount
|
$1.18M | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscount
|
$352.89K | USD | Annual |
| Equity based compensation charge |
StockOptionPlanExpense
|
$2.77M | USD | Annual |
| Equity based compensation charge |
StockOptionPlanExpense
|
$1.73M | USD | Annual |
| Stock based call option |
StockBasedCallOption
|
$5.50K | USD | Annual |
| Stock based call option |
StockBasedCallOption
|
- | USD | Annual |
| Derivative financial liability |
DerivativeGainLossOnDerivativeNet
|
$449.41K | USD | Annual |
| Derivative financial liability |
DerivativeGainLossOnDerivativeNet
|
$237.80K | USD | Annual |
| Gain on debt forgiven |
GainOnDebtForgiven
|
- | USD | Annual |
| Gain on debt forgiven |
GainOnDebtForgiven
|
$-150.00K | USD | Annual |
| Gain on disposal of assets and subsidiaries |
GainLossOnDispositionOfAssets
|
$-1.23M | USD | Annual |
| Gain on disposal of assets and subsidiaries |
GainLossOnDispositionOfAssets
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-5.89K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$32.00 | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-10.04K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$4.07K | USD | Annual |
| Accounts payable |
AccountsPayable1
|
$134.70K | USD | Point-in-time |
| Accounts payable |
AccountsPayable1
|
$160.86K | USD | Point-in-time |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-20.60K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-19.67K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$176.10K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$17.74K | USD | Annual |
| Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.36M | USD | Annual |
| Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.58M | USD | Annual |
| Proceeds on disposal of assets and subsidiaries |
ProceedsFromSaleOfProductiveAssets
|
$1.00 | USD | Annual |
| Proceeds on disposal of assets and subsidiaries |
ProceedsFromSaleOfProductiveAssets
|
- | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$-111.12K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$-227.36K | USD | Annual |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-227.36K | USD | Annual |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-111.12K | USD | Annual |
| Proceeds on issuance of common stock, net of share issue expenses |
ProceedsFromIssuanceOfCommonStock
|
$121.93K | USD | Annual |
| Proceeds on issuance of common stock, net of share issue expenses |
ProceedsFromIssuanceOfCommonStock
|
$946.11K | USD | Annual |
| Proceeds on issuance of Series B Preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds on issuance of Series B Preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$750.00K | USD | Annual |
| Proceeds from notes payable and advances |
ProceedsFromNotesPayable
|
$1.60M | USD | Annual |
| Proceeds from notes payable and advances |
ProceedsFromNotesPayable
|
$340.00K | USD | Annual |
| Repayment of notes payable and advances |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Repayment of notes payable and advances |
RepaymentsOfNotesPayable
|
$-435.50K | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$1.60M | USD | Annual |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$1.72M | USD | Annual |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$12.42K | USD | Annual |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$28.35K | USD | Annual |
| CASH AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$28.42K | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$70.00 | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$40.84K | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$28.42K | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$70.00 | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$40.84K | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$1.58K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaid
|
- | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$157.20K | USD | Annual |
| Assets acquired in reverse merger |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
$2.66K | USD | Annual |
| Assets acquired in reverse merger |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
- | USD | Annual |
| Liabilities acquired in reverse merger |
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
$1.45M | USD | Annual |
| Liabilities acquired in reverse merger |
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
|
- | USD | Annual |
| Contributed assets |
ContributedAssets
|
$37.30K | USD | Annual |
| Contributed assets |
ContributedAssets
|
- | USD | Annual |
| Conversion of debt to equity |
DebtConversionConvertedInstrumentAmount1
|
$2.09M | USD | Annual |
| Conversion of debt to equity |
DebtConversionConvertedInstrumentAmount1
|
$1.60M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.