10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001144204-15-006466 |
| Period End Date | 20141231 |
| Filing Date | 20150206 |
| Fiscal Year | 2014 |
| Fiscal Period | FY |
| XBRL Instance | xxii-20141231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
Cash
|
$6.40M | USD | Point-in-time |
| Cash |
Cash
|
$5.83M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash |
Cash
|
$188.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Due from related party |
DueFromRelatedPartiesCurrent
|
$42.07K | USD | Point-in-time |
| Due from related party |
DueFromRelatedPartiesCurrent
|
$46.07K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Due from officers |
DueFromOfficersOrStockholdersCurrent
|
- | USD | Point-in-time |
| Due from officers |
DueFromOfficersOrStockholdersCurrent
|
$7.47K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$2.06M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$1.41M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
64.09M | shares | Point-in-time |
| Prepaid consulting fees |
OtherPrepaidExpenseCurrent
|
$1.98M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
56.90M | shares | Point-in-time |
| Prepaid consulting fees |
OtherPrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
64.09M | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseCurrent
|
$214.47K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
56.90M | shares | Point-in-time |
| Machinery and equipment held for resale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Machinery and equipment held for resale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$457.70K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.74M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.71M | USD | Point-in-time |
| Machinery and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.00M | USD | Point-in-time |
| Machinery and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.85M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$7.08M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.54M | USD | Point-in-time |
| Equity investment |
AdvancesToAffiliate
|
$1.32M | USD | Point-in-time |
| Equity investment |
AdvancesToAffiliate
|
- | USD | Point-in-time |
| Total other assets |
AssestsNoncurrentExcludingPropertyPlantAndEquipmentNet
|
$1.54M | USD | Point-in-time |
| Total other assets |
AssestsNoncurrentExcludingPropertyPlantAndEquipmentNet
|
$8.40M | USD | Point-in-time |
| Total assets |
Assets
|
$12.29M | USD | Point-in-time |
| Total assets |
Assets
|
$21.95M | USD | Point-in-time |
| Demand bank loan |
ShortTermBankLoansAndNotesPayable
|
$174.93K | USD | Point-in-time |
| Demand bank loan |
ShortTermBankLoansAndNotesPayable
|
$174.93K | USD | Point-in-time |
| Current portion of note payable |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Current portion of note payable |
NotesPayableCurrent
|
$320.51K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$54.66K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$884.41K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.08M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$575.73K | USD | Point-in-time |
| Accrued severance |
AccruedSeveranceLiabilitiesCurrent
|
- | USD | Point-in-time |
| Accrued severance |
AccruedSeveranceLiabilitiesCurrent
|
$212.01K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
- | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$179.01K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$984.33K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.67M | USD | Point-in-time |
| Long-term portion of note payable |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Long-term portion of note payable |
LongTermNotesPayable
|
$605.22K | USD | Point-in-time |
| Long-term portion of accrued severance |
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Long-term portion of accrued severance |
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
$412.31K | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$3.78M | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$4.17M | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$711.67K | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$3.04M | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$1.62M | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$6.02M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.76M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.73M | USD | Point-in-time |
| Commitments and contingencies (Note 17) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 17) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common shares value |
CommonStockValue
|
$641.00 | USD | Point-in-time |
| Common shares value |
CommonStockValue
|
$569.00 | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$47.45M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$70.74M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-39.93M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-55.53M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.22M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-6.13M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.52M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$21.95M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$12.29M | USD | Point-in-time |
Income Statement
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Royalties from licensing |
LicensesRevenue
|
- | USD | Annual |
| Royalties from licensing |
LicensesRevenue
|
$7.00M | USD | Annual |
| Sale of products |
SalesRevenueGoodsGross
|
$528.99K | USD | Annual |
| Sale of products |
SalesRevenueGoodsGross
|
$278.38K | USD | Annual |
| Revenues |
Revenues
|
$528.99K | USD | Annual |
| Revenues |
Revenues
|
$7.28M | USD | Annual |
| Royalties for licensing |
LicenseCosts
|
$413.57K | USD | Annual |
| Royalties for licensing |
LicenseCosts
|
$246.43K | USD | Annual |
| Products |
CostOfGoodsSold
|
$48.10K | USD | Annual |
| Products |
CostOfGoodsSold
|
$252.00K | USD | Annual |
| Cost of Revenue |
CostOfRevenue
|
$461.67K | USD | Annual |
| Cost of Revenue |
CostOfRevenue
|
$498.44K | USD | Annual |
| Gross profit |
GrossProfit
|
$6.82M | USD | Annual |
| Gross profit |
GrossProfit
|
$30.55K | USD | Annual |
| Research and development (including stock based compensation of $331,467 and $111,563, respectively) |
ResearchAndDevelopmentExpense
|
$1.25M | USD | Annual |
| Research and development (including stock based compensation of $331,467 and $111,563, respectively) |
ResearchAndDevelopmentExpense
|
$744.23K | USD | Annual |
| General and administrative (including stock based compensation of $4,165,078 and $2,250,399, respectively) |
GeneralAndAdministrativeExpense
|
$8.79M | USD | Annual |
| General and administrative (including stock based compensation of $4,165,078 and $2,250,399, respectively) |
GeneralAndAdministrativeExpense
|
$4.11M | USD | Annual |
| Pre-manufacturing facility costs (including stock based compensation of $27,923 and $0, respectively) |
OtherCostAndExpenseOperating
|
$1.18M | USD | Annual |
| Pre-manufacturing facility costs (including stock based compensation of $27,923 and $0, respectively) |
OtherCostAndExpenseOperating
|
- | USD | Annual |
| Sales and marketing costs |
SellingAndMarketingExpense
|
$9.05K | USD | Annual |
| Sales and marketing costs |
SellingAndMarketingExpense
|
$85.93K | USD | Annual |
| Amortization and depreciation |
DepreciationAndAmortization
|
$144.29K | USD | Annual |
| Amortization and depreciation |
DepreciationAndAmortization
|
$462.77K | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$5.00M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$11.77M | USD | Annual |
| Operating (loss) income |
OperatingIncomeLoss
|
$-11.74M | USD | Annual |
| Operating (loss) income |
OperatingIncomeLoss
|
$1.81M | USD | Annual |
| Warrant liability loss - net |
GainLossFromWarrantLiability
|
$-23.60M | USD | Annual |
| Warrant liability loss - net |
GainLossFromWarrantLiability
|
$-3.68M | USD | Annual |
| Warrant amendment inducement expense |
WarrantExchangeInducementExpense
|
$144.55K | USD | Annual |
| Warrant amendment inducement expense |
WarrantExchangeInducementExpense
|
$3.74M | USD | Annual |
| Gain on the sale of machinery and equipment |
GainLossOnDispositionOfAssets1
|
$71.12K | USD | Annual |
| Gain on the sale of machinery and equipment |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Loss on equity investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
- | USD | Annual |
| Loss on equity investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$-101.17K | USD | Annual |
| Income tax credit refund |
IncomeTaxRefund
|
$-122.02K | USD | Annual |
| Income tax credit refund |
IncomeTaxRefund
|
- | USD | Annual |
| Related parties |
InterestExpenseRelatedParty
|
$17.89K | USD | Annual |
| Related parties |
InterestExpenseRelatedParty
|
- | USD | Annual |
| Other |
InterestExpenseOther
|
$17.39K | USD | Point-in-time |
| Other |
InterestExpenseOther
|
$509.06K | USD | Point-in-time |
| Other |
InterestExpenseOther
|
$730.72K | USD | Annual |
| Other |
InterestExpenseOther
|
$7.09K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-27.97M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-3.86M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-15.60M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-26.15M | USD | Annual |
| Loss per common share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.26 | USD | Annual |
| Loss per common share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.60 | USD | Annual |
| Common shares used in basic earnings per share calculation (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
43.64M | shares | Annual |
| Common shares used in basic earnings per share calculation (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
59.99M | shares | Annual |
Cash Flow Statement
133 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-26.15M | USD | Annual |
| Net loss |
ProfitLoss
|
$-15.60M | USD | Annual |
| Amortization and depreciation |
DepreciationDepletionAndAmortization
|
$462.77K | USD | Annual |
| Amortization and depreciation |
DepreciationDepletionAndAmortization
|
$144.29K | USD | Annual |
| Amortization of license fees |
OtherAmortizationOfDeferredCharges
|
$32.52K | USD | Annual |
| Amortization of license fees |
OtherAmortizationOfDeferredCharges
|
- | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
- | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$4.23K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$134.30K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Loss on equity investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
- | USD | Annual |
| Loss on equity investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$-101.17K | USD | Annual |
| Gain on the sale of machinery and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$71.12K | USD | Annual |
| Gain on the sale of machinery and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Interest due to debt conversion |
NonCashInterestOnConvertibleDebt
|
$526.45K | USD | Annual |
| Interest due to debt conversion |
NonCashInterestOnConvertibleDebt
|
- | USD | Annual |
| Warrant liability loss |
GainLossFromWarrantLiability
|
$-23.60M | USD | Annual |
| Warrant liability loss |
GainLossFromWarrantLiability
|
$-3.68M | USD | Annual |
| Warrant amendment inducement expense |
WarrantExchangeInducementExpense
|
$144.55K | USD | Annual |
| Warrant amendment inducement expense |
WarrantExchangeInducementExpense
|
$3.74M | USD | Annual |
| Equity based employee compensation expense |
ShareBasedCompensation
|
$980.16K | USD | Annual |
| Equity based employee compensation expense |
ShareBasedCompensation
|
$2.29M | USD | Annual |
| Equity based payments for outside services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$1.38M | USD | Annual |
| Equity based payments for outside services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$2.23M | USD | Annual |
| Severance expense |
SeveranceCosts1
|
$624.32K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$620.66K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$175.75K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$214.47K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$-10.04K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-629.10K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$625.39K | USD | Annual |
| Accrued interest payable to related parties |
IncreaseDecreaseInDueToRelatedParties
|
- | USD | Annual |
| Accrued interest payable to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$-3.57K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$118.11K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-93.98K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-179.01K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$179.01K | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-6.58M | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$3.86M | USD | Annual |
| Acquisition of patents and trademarks |
PaymentsToAcquireIntangibleAssets
|
$726.99K | USD | Annual |
| Acquisition of patents and trademarks |
PaymentsToAcquireIntangibleAssets
|
$290.34K | USD | Annual |
| Acquisition machinery and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$212.49K | USD | Annual |
| Acquisition machinery and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$2.99M | USD | Annual |
| Purchase of machinery and equipment held for resale |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Purchase of machinery and equipment held for resale |
PaymentsToAcquirePropertyPlantAndEquipment
|
$457.70K | USD | Annual |
| Payment of license fees |
PaymentsForFees
|
- | USD | Annual |
| Payment of license fees |
PaymentsForFees
|
$1.45M | USD | Annual |
| Acquisition of NASCO Products, LLC |
PaymentsToAcquireBusinessesGross
|
$250.00K | USD | Annual |
| Acquisition of NASCO Products, LLC |
PaymentsToAcquireBusinessesGross
|
- | USD | Annual |
| Proceeds from the sale of machinery and equipment |
ProceedsFromSaleOfMachineryAndEquipment
|
$631.48K | USD | Annual |
| Proceeds from the sale of machinery and equipment |
ProceedsFromSaleOfMachineryAndEquipment
|
- | USD | Annual |
| Equity investment and advance |
PaymentsToAcquireInvestments
|
$700.00K | USD | Annual |
| Equity investment and advance |
PaymentsToAcquireInvestments
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-3.74M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-2.71M | USD | Annual |
| Net proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$486.95K | USD | Annual |
| Net proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$2.25M | USD | Annual |
| Net proceeds from exercise of options |
ProceedsFromStockOptionsExercised
|
$5.20K | USD | Annual |
| Net proceeds from exercise of options |
ProceedsFromStockOptionsExercised
|
$48.30K | USD | Annual |
| Net proceeds from warrant exchange program |
NetProceedsFromWarrantExchangeProgram
|
$3.24M | USD | Annual |
| Net proceeds from warrant exchange program |
NetProceedsFromWarrantExchangeProgram
|
- | USD | Annual |
| Proceeds from issuance of notes |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from issuance of notes |
ProceedsFromNotesPayable
|
$150.00K | USD | Annual |
| Payments on borrowings - notes payable |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Payments on borrowings - notes payable |
RepaymentsOfNotesPayable
|
$1.62M | USD | Annual |
| Payments on borrowings - convertible notes |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Payments on borrowings - convertible notes |
RepaymentsOfConvertibleDebt
|
$339.25K | USD | Annual |
| Other capital contribution |
ProceedsFromContributedCapital
|
- | USD | Annual |
| Other capital contribution |
ProceedsFromContributedCapital
|
$1.66K | USD | Annual |
| Net payments to related party |
RepaymentsOfRelatedPartyDebt
|
$4.00K | USD | Annual |
| Net payments to related party |
RepaymentsOfRelatedPartyDebt
|
$5.10K | USD | Annual |
| Net advances from (to) officers |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-3.89K | USD | Annual |
| Net advances from (to) officers |
ProceedsFromPaymentsForOtherFinancingActivities
|
$7.47K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$9.86M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$5.72M | USD | Annual |
| Net increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$5.83M | USD | Annual |
| Net increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$572.09K | USD | Annual |
| Cash - beginning of period |
Cash
|
$6.40M | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$5.83M | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$188.00 | USD | Point-in-time |
| Cash - end of period |
Cash
|
$6.40M | USD | Point-in-time |
| Cash - end of period |
Cash
|
$5.83M | USD | Point-in-time |
| Cash - end of period |
Cash
|
$188.00 | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$135.25K | USD | Annual |
| Cash paid during the period for interest |
InterestPaidNet
|
$7.09K | USD | Annual |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Reclassification of derivative liability to equity due to warrant amendments |
ReclassificationOfDerivativeLiabilityToEquityDueToWarrantAmendments
|
$14.43M | USD | Annual |
| Reclassification of derivative liability to equity due to warrant amendments |
ReclassificationOfDerivativeLiabilityToEquityDueToWarrantAmendments
|
$-7.37M | USD | 1 Quarter |
| Reclassification of derivative liability to equity due to warrant amendments |
ReclassificationOfDerivativeLiabilityToEquityDueToWarrantAmendments
|
$7.37M | USD | Annual |
| Patent and trademark additions included in accounts payable |
PatentAndTrademarkAdditionsIncludedInAccountsPayable
|
$42.49K | USD | Annual |
| Patent and trademark additions included in accounts payable |
PatentAndTrademarkAdditionsIncludedInAccountsPayable
|
$193.45K | USD | Annual |
| Machinery and equipment additions included in accounts payable |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
- | USD | Annual |
| Machinery and equipment additions included in accounts payable |
NoncashOrPartNoncashAcquisitionPayablesAssumed1
|
$10.90K | USD | Annual |
| License fee included in accrued expenses |
LicenseFeeIncludedInAccruedExpenses
|
- | USD | Annual |
| License fee included in accrued expenses |
LicenseFeeIncludedInAccruedExpenses
|
$300.00K | USD | Annual |
| Equity investment included in accrued expenses |
EquityInvestmentIncludedInAccruedExpenses
|
$325.00K | USD | Annual |
| Equity investment included in accrued expenses |
EquityInvestmentIncludedInAccruedExpenses
|
- | USD | Annual |
| Issuance of common stock for equity investment |
StockRepurchasedDuringPeriodValue
|
- | USD | Annual |
| Issuance of common stock for equity investment |
StockRepurchasedDuringPeriodValue
|
$394.50K | USD | Annual |
| Issuance of common stock for acquisition of NASCO Products, LLC |
StockIssuedDuringPeriodValueAcquisitions
|
- | USD | Annual |
| Issuance of common stock for acquisition of NASCO Products, LLC |
StockIssuedDuringPeriodValueAcquisitions
|
$1.95M | USD | Annual |
| Issuance of warrants as a derivative liability issued under a consulting agreement and included in prepaid consulting fees |
IssuanceOfDerivativeLiabilityWarrantsIssuedUnderConsultingAgreement
|
- | USD | Annual |
| Issuance of warrants as a derivative liability issued under a consulting agreement and included in prepaid consulting fees |
IssuanceOfDerivativeLiabilityWarrantsIssuedUnderConsultingAgreement
|
$2.81M | USD | Annual |
| Warrants issued under a consulting agreement resulting in an increase in capital and included in prepaid consulting fees |
WarrantsIssuedUnderConsultingAgreementResultingInCapital
|
- | USD | Annual |
| Warrants issued under a consulting agreement resulting in an increase in capital and included in prepaid consulting fees |
WarrantsIssuedUnderConsultingAgreementResultingInCapital
|
$1.26M | USD | Annual |
| Reclassification of machinery and equipment purchases to inventory |
ReclassificationOfMachineryAndEquipmentPurchasesToInventory
|
- | USD | Annual |
| Reclassification of machinery and equipment purchases to inventory |
ReclassificationOfMachineryAndEquipmentPurchasesToInventory
|
$37.86K | USD | Annual |
| Other capital contribution |
OtherContributedCapital
|
$25.20K | USD | Annual |
| Other capital contribution |
OtherContributedCapital
|
- | USD | Annual |
| Patent additions acquired with note payable |
FiniteLivedIntangibleAssetsAcquiredWithNotesPayable
|
$925.73K | USD | Annual |
| Patent additions acquired with note payable |
FiniteLivedIntangibleAssetsAcquiredWithNotesPayable
|
- | USD | Annual |
| Patent additions acquired with note payable |
FiniteLivedIntangibleAssetsAcquiredWithNotesPayable
|
$925.73K | USD | Point-in-time |
| Accounts payable converted to promissory notes |
ConversionOfAccountsPayableToNotePayable
|
- | USD | Annual |
| Accounts payable converted to promissory notes |
ConversionOfAccountsPayableToNotePayable
|
$769.38K | USD | Annual |
| Accrued interest converted to promissory notes |
ConversionOfAccruedInterestToNotePayable
|
- | USD | Annual |
| Accrued interest converted to promissory notes |
ConversionOfAccruedInterestToNotePayable
|
$26.42K | USD | Annual |
| Notes payable and accrued interest converted to common shares |
ConversionOfNotesPayableAndAccruedInterestToCommonStock
|
- | USD | Annual |
| Notes payable and accrued interest converted to common shares |
ConversionOfNotesPayableAndAccruedInterestToCommonStock
|
$1.65M | USD | Annual |
| Common stock issued in payment of preferred stock dividend payable |
DividendPayableOnPreferredStock
|
$93.36K | USD | Annual |
| Common stock issued in payment of preferred stock dividend payable |
DividendPayableOnPreferredStock
|
- | USD | Annual |
| Common stock issued for fees relating to January 2013 preferred stock private placement |
IssuanceOfCommonStockValueInPaymentOfFinancingCost
|
- | USD | Annual |
| Common stock issued for fees relating to January 2013 preferred stock private placement |
IssuanceOfCommonStockValueInPaymentOfFinancingCost
|
$416.67K | USD | Annual |
| Refinance of convertible note to note payable |
RefinanceOfNotePayableToAccountsPayable
|
$57.50K | USD | Annual |
| Refinance of convertible note to note payable |
RefinanceOfNotePayableToAccountsPayable
|
- | USD | Annual |
| Issuance of warrants as derivative liability instruments and reduction of capital |
IssuanceOfWarrantsAsDerivativeLiabilityInstrument
|
$5.68M | USD | Annual |
| Issuance of warrants as derivative liability instruments and reduction of capital |
IssuanceOfWarrantsAsDerivativeLiabilityInstrument
|
- | USD | Annual |
| Increase in warrant liability and reduction in capital as a result of lowering the exercise price on certain warrants |
IncreaseWarrantLiabilityAdjustments
|
$626.33K | USD | Annual |
| Increase in warrant liability and reduction in capital as a result of lowering the exercise price on certain warrants |
IncreaseWarrantLiabilityAdjustments
|
- | USD | Annual |
| Reclassification of derivative liability to equity due to warrant exchange program |
ReclassificationOfDerivativeLiabilityToEquityDueToWarrantExchangeProgram
|
- | USD | Annual |
| Reclassification of derivative liability to equity due to warrant exchange program |
ReclassificationOfDerivativeLiabilityToEquityDueToWarrantExchangeProgram
|
$19.64M | USD | Annual |
| Common stock issued for fees relating to December 2013 warrant exchange program |
IssuanceOfCommonStockValueForFees
|
- | USD | Annual |
| Common stock issued for fees relating to December 2013 warrant exchange program |
IssuanceOfCommonStockValueForFees
|
$462.00K | USD | Annual |
Stockholders Equity
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.22M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-6.13M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.52M | USD | Point-in-time |
| Common stock issued upon exercise of Convertible Notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Preferred stock issued in January 2013 private placement |
StockIssuesDuringPeriodValuePrivatePlacement
|
- | USD | Annual |
| Conversion of preferred stock to common stock |
ConversionOfStockAmountIssued1
|
- | USD | Annual |
| Warrant exchange program |
StockIssuedDuringPeriodValueWarrantExchangeProgram
|
$23.34M | USD | Annual |
| Common stock issued in payment of accrued dividends |
DividendsCommonStockStock
|
- | USD | Annual |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.36M | USD | Annual |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.43M | USD | Annual |
| Warrants issued as compensation for services |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.26M | USD | Annual |
| Exercise of warrants |
StockIssuedDuringPeriodWarrantsExcercisedValue
|
$486.95K | USD | Annual |
| Exercise of warrants |
StockIssuedDuringPeriodWarrantsExcercisedValue
|
$14.10M | USD | Annual |
| Exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$5.20K | USD | Annual |
| Exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$48.30K | USD | Annual |
| Exercise of options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0.00 | shares | Annual |
| Common stock issued in September 2014 private placement |
StockIssuedDuringPeriodValueNewIssues
|
$9.32M | USD | Annual |
| Stock issued in connection with acquisition of NASCO Products, LLC |
StockIssuedDuringPeriodValueAcquisitions
|
- | USD | Annual |
| Stock issued in connection with acquisition of NASCO Products, LLC |
StockIssuedDuringPeriodValueAcquisitions
|
$1.95M | USD | Annual |
| Stock issued in connection with equity investment |
StockIssuedDuringPeriodValueOther
|
$394.50K | USD | Annual |
| Other capital contribution |
AdjustmentsToAdditionalPaidInCapitalOther
|
$1.66K | USD | Annual |
| Other capital contribution |
AdjustmentsToAdditionalPaidInCapitalOther
|
$25.20K | USD | Annual |
| Warrant amendments |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$7.37M | USD | Annual |
| Net loss |
ProfitLoss
|
$-26.15M | USD | Annual |
| Net loss |
ProfitLoss
|
$-15.60M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.22M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-6.13M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.52M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.