10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001144204-15-000784 |
| Period End Date | 20141130 |
| Filing Date | 20150106 |
| Fiscal Year | 2015 |
| Fiscal Period | Q2 |
| XBRL Instance | mcs-20141127.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts and notes receivable, reserves |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.42M | USD | Point-in-time |
| Accounts and notes receivable, reserves |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.50M | USD | Point-in-time |
| Preferred Stock, par (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Preferred Stock, par (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsAndShortTermInvestments
|
$6.78M | USD | Point-in-time |
| Preferred Stock, authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsAndShortTermInvestments
|
$9.03M | USD | Point-in-time |
| Preferred Stock, authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$9.13M | USD | Point-in-time |
| Preferred Stock, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$8.03M | USD | Point-in-time |
| Preferred Stock, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts and notes receivable, net of reserves of $1,502 and $1,423, respectively |
AccountsNotesAndLoansReceivableNetCurrent
|
$9.47M | USD | Point-in-time |
| Cost of Common Stock in treasury, shares |
TreasuryStockShares
|
3.78M | shares | Point-in-time |
| Cost of Common Stock in treasury, shares |
TreasuryStockShares
|
3.89M | shares | Point-in-time |
| Accounts and notes receivable, net of reserves of $1,502 and $1,423, respectively |
AccountsNotesAndLoansReceivableNetCurrent
|
$14.61M | USD | Point-in-time |
| Refundable income taxes |
IncomeTaxesReceivable
|
- | USD | Point-in-time |
| Refundable income taxes |
IncomeTaxesReceivable
|
$2.96M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$3.06M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxAssetsNetCurrent
|
$3.18M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$6.37M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$6.05M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$42.01M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$36.66M | USD | Point-in-time |
| Land and improvements |
LandAndLandImprovements
|
$97.61M | USD | Point-in-time |
| Land and improvements |
LandAndLandImprovements
|
$100.22M | USD | Point-in-time |
| Buildings and improvements |
BuildingsAndImprovementsGross
|
$615.67M | USD | Point-in-time |
| Buildings and improvements |
BuildingsAndImprovementsGross
|
$613.87M | USD | Point-in-time |
| Leasehold improvements |
LeaseholdImprovementsGross
|
$62.38M | USD | Point-in-time |
| Leasehold improvements |
LeaseholdImprovementsGross
|
$67.30M | USD | Point-in-time |
| Furniture, fixtures and equipment |
FixturesAndEquipmentGross
|
$270.99M | USD | Point-in-time |
| Furniture, fixtures and equipment |
FixturesAndEquipmentGross
|
$272.50M | USD | Point-in-time |
| Construction in progress |
ConstructionInProgressGross
|
$5.84M | USD | Point-in-time |
| Construction in progress |
ConstructionInProgressGross
|
$8.92M | USD | Point-in-time |
| Total property and equipment |
PropertyPlantAndEquipmentGross
|
$1.05B | USD | Point-in-time |
| Total property and equipment |
PropertyPlantAndEquipmentGross
|
$1.06B | USD | Point-in-time |
| Less accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$411.34M | USD | Point-in-time |
| Less accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$399.12M | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$651.58M | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$653.28M | USD | Point-in-time |
| Investments in joint ventures |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$3.79M | USD | Point-in-time |
| Investments in joint ventures |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$2.02M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$43.86M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$43.79M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$34.80M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$35.99M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$80.68M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$83.57M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$778.86M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$768.92M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$23.32M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$30.95M | USD | Point-in-time |
| Income taxes |
AccruedIncomeTaxes
|
$2.69M | USD | Point-in-time |
| Income taxes |
AccruedIncomeTaxes
|
- | USD | Point-in-time |
| Taxes other than income taxes |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$15.95M | USD | Point-in-time |
| Taxes other than income taxes |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$14.33M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$11.34M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$12.91M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$29.35M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$31.91M | USD | Point-in-time |
| Current portion of capital lease obligation |
CapitalLeaseObligationsCurrent
|
$4.87M | USD | Point-in-time |
| Current portion of capital lease obligation |
CapitalLeaseObligationsCurrent
|
$5.00M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$8.61M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$7.03M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$96.25M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$102.01M | USD | Point-in-time |
| Capital lease obligation |
CapitalLeaseObligationsNoncurrent
|
$20.86M | USD | Point-in-time |
| Capital lease obligation |
CapitalLeaseObligationsNoncurrent
|
$23.37M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$234.74M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$233.56M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$42.15M | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$42.56M | USD | Point-in-time |
| Deferred compensation and other |
OtherDeferredCompensationArrangementsLiabilityClassifiedNoncurrent
|
$37.44M | USD | Point-in-time |
| Deferred compensation and other |
OtherDeferredCompensationArrangementsLiabilityClassifiedNoncurrent
|
$41.22M | USD | Point-in-time |
| Preferred Stock, $1 par; authorized 1,000,000 shares; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, $1 par; authorized 1,000,000 shares; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Capital in excess of par |
AdditionalPaidInCapital
|
$54.57M | USD | Point-in-time |
| Capital in excess of par |
AdditionalPaidInCapital
|
$53.84M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$294.33M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$306.94M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.83M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-4.56M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.83M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-4.55M | USD | Point-in-time |
| Stockholders' Equity before Treasury Stock |
StockholdersEquityBeforeTreasuryStock
|
$374.81M | USD | Point-in-time |
| Stockholders' Equity before Treasury Stock |
StockholdersEquityBeforeTreasuryStock
|
$388.14M | USD | Point-in-time |
| Less cost of Common Stock in treasury (3,781,733 shares at November 27, 2014 and 3,890,871 shares at May 29, 2014) |
TreasuryStockValue
|
$48.60M | USD | Point-in-time |
| Less cost of Common Stock in treasury (3,781,733 shares at November 27, 2014 and 3,890,871 shares at May 29, 2014) |
TreasuryStockValue
|
$47.33M | USD | Point-in-time |
| Total shareholders' equity attributable to The Marcus Corporation |
StockholdersEquity
|
$340.82M | USD | Point-in-time |
| Total shareholders' equity attributable to The Marcus Corporation |
StockholdersEquity
|
$306.70M | USD | Point-in-time |
| Total shareholders' equity attributable to The Marcus Corporation |
StockholdersEquity
|
$326.21M | USD | Point-in-time |
| Total shareholders' equity attributable to The Marcus Corporation |
StockholdersEquity
|
$319.75M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$8.59M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$2.82M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$3.77M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$9.99M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$329.98M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$343.64M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$768.92M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$778.86M | USD | Point-in-time |
Income Statement
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Theatre admissions |
AdmissionsRevenue
|
$32.79M | USD | 1 Quarter |
| Theatre admissions |
AdmissionsRevenue
|
$74.14M | USD | 2 Qtrs |
| Theatre admissions |
AdmissionsRevenue
|
$27.97M | USD | 1 Quarter |
| Theatre admissions |
AdmissionsRevenue
|
$70.08M | USD | 2 Qtrs |
| Rooms |
OccupancyRevenue
|
$28.55M | USD | 1 Quarter |
| Rooms |
OccupancyRevenue
|
$61.12M | USD | 2 Qtrs |
| Rooms |
OccupancyRevenue
|
$64.36M | USD | 2 Qtrs |
| Rooms |
OccupancyRevenue
|
$29.68M | USD | 1 Quarter |
| Theatre concessions |
ConcessionsRevenue
|
$39.56M | USD | 2 Qtrs |
| Theatre concessions |
ConcessionsRevenue
|
$15.88M | USD | 1 Quarter |
| Theatre concessions |
ConcessionsRevenue
|
$20.48M | USD | 1 Quarter |
| Theatre concessions |
ConcessionsRevenue
|
$45.41M | USD | 2 Qtrs |
| Food and beverage |
FoodAndBeverageRevenue
|
$15.55M | USD | 1 Quarter |
| Food and beverage |
FoodAndBeverageRevenue
|
$20.13M | USD | 1 Quarter |
| Food and beverage |
FoodAndBeverageRevenue
|
$31.08M | USD | 2 Qtrs |
| Food and beverage |
FoodAndBeverageRevenue
|
$36.29M | USD | 2 Qtrs |
| Other revenues |
OtherSalesRevenueNet
|
$12.64M | USD | 1 Quarter |
| Other revenues |
OtherSalesRevenueNet
|
$12.97M | USD | 1 Quarter |
| Other revenues |
OtherSalesRevenueNet
|
$27.78M | USD | 2 Qtrs |
| Other revenues |
OtherSalesRevenueNet
|
$27.64M | USD | 2 Qtrs |
| Total revenues |
Revenues
|
$116.06M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$229.62M | USD | 2 Qtrs |
| Total revenues |
Revenues
|
$100.59M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$247.83M | USD | 2 Qtrs |
| Theatre operations |
ServiceManagementCosts
|
$25.46M | USD | 1 Quarter |
| Theatre operations |
ServiceManagementCosts
|
$60.08M | USD | 2 Qtrs |
| Theatre operations |
ServiceManagementCosts
|
$62.82M | USD | 2 Qtrs |
| Theatre operations |
ServiceManagementCosts
|
$27.95M | USD | 1 Quarter |
| Rooms |
OccupancyCosts
|
$10.16M | USD | 1 Quarter |
| Rooms |
OccupancyCosts
|
$22.13M | USD | 2 Qtrs |
| Rooms |
OccupancyCosts
|
$20.85M | USD | 2 Qtrs |
| Rooms |
OccupancyCosts
|
$10.72M | USD | 1 Quarter |
| Theatre concessions |
ConcessionsCosts
|
$10.91M | USD | 2 Qtrs |
| Theatre concessions |
ConcessionsCosts
|
$4.77M | USD | 1 Quarter |
| Theatre concessions |
ConcessionsCosts
|
$12.56M | USD | 2 Qtrs |
| Theatre concessions |
ConcessionsCosts
|
$5.84M | USD | 1 Quarter |
| Food and beverage |
FoodAndBeverageCostOfSales
|
$27.99M | USD | 2 Qtrs |
| Food and beverage |
FoodAndBeverageCostOfSales
|
$23.04M | USD | 2 Qtrs |
| Food and beverage |
FoodAndBeverageCostOfSales
|
$15.92M | USD | 1 Quarter |
| Food and beverage |
FoodAndBeverageCostOfSales
|
$11.49M | USD | 1 Quarter |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$6.53M | USD | 1 Quarter |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$6.71M | USD | 1 Quarter |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$14.10M | USD | 2 Qtrs |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$13.41M | USD | 2 Qtrs |
| Administrative |
GeneralAndAdministrativeExpense
|
$12.96M | USD | 1 Quarter |
| Administrative |
GeneralAndAdministrativeExpense
|
$25.35M | USD | 2 Qtrs |
| Administrative |
GeneralAndAdministrativeExpense
|
$11.13M | USD | 1 Quarter |
| Administrative |
GeneralAndAdministrativeExpense
|
$23.37M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$16.78M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$19.23M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$10.16M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$8.46M | USD | 1 Quarter |
| Rent |
LeaseAndRentalExpense
|
$2.16M | USD | 1 Quarter |
| Rent |
LeaseAndRentalExpense
|
$4.31M | USD | 2 Qtrs |
| Rent |
LeaseAndRentalExpense
|
$2.12M | USD | 1 Quarter |
| Rent |
LeaseAndRentalExpense
|
$4.24M | USD | 2 Qtrs |
| Property taxes |
RealEstateTaxExpense
|
$7.17M | USD | 2 Qtrs |
| Property taxes |
RealEstateTaxExpense
|
$3.75M | USD | 1 Quarter |
| Property taxes |
RealEstateTaxExpense
|
$3.72M | USD | 1 Quarter |
| Property taxes |
RealEstateTaxExpense
|
$7.62M | USD | 2 Qtrs |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$7.92M | USD | 1 Quarter |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$17.41M | USD | 2 Qtrs |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$8.30M | USD | 1 Quarter |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$16.60M | USD | 2 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$196.46M | USD | 2 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$91.78M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$213.52M | USD | 2 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$104.44M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$11.62M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$33.16M | USD | 2 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$34.31M | USD | 2 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$8.81M | USD | 1 Quarter |
| Investment income |
InvestmentIncomeNet
|
$25.00K | USD | 1 Quarter |
| Investment income |
InvestmentIncomeNet
|
$20.00K | USD | 2 Qtrs |
| Investment income |
InvestmentIncomeNet
|
$50.00K | USD | 2 Qtrs |
| Investment income |
InvestmentIncomeNet
|
$17.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$4.79M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$2.58M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.39M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$4.98M | USD | 2 Qtrs |
| Loss on disposition of property, equipment and other assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-789.00K | USD | 1 Quarter |
| Loss on disposition of property, equipment and other assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-501.00K | USD | 2 Qtrs |
| Loss on disposition of property, equipment and other assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-772.00K | USD | 2 Qtrs |
| Loss on disposition of property, equipment and other assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-495.00K | USD | 1 Quarter |
| Equity earnings (losses) from unconsolidated joint ventures, net |
IncomeLossFromEquityMethodInvestments
|
$54.00K | USD | 1 Quarter |
| Equity earnings (losses) from unconsolidated joint ventures, net |
IncomeLossFromEquityMethodInvestments
|
$-14.00K | USD | 2 Qtrs |
| Equity earnings (losses) from unconsolidated joint ventures, net |
IncomeLossFromEquityMethodInvestments
|
$27.00K | USD | 1 Quarter |
| Equity earnings (losses) from unconsolidated joint ventures, net |
IncomeLossFromEquityMethodInvestments
|
$-29.00K | USD | 2 Qtrs |
| Nonoperating Income (Expense), Total |
NonoperatingIncomeExpense
|
$-2.83M | USD | 1 Quarter |
| Nonoperating Income (Expense), Total |
NonoperatingIncomeExpense
|
$-5.76M | USD | 2 Qtrs |
| Nonoperating Income (Expense), Total |
NonoperatingIncomeExpense
|
$-5.26M | USD | 2 Qtrs |
| Nonoperating Income (Expense), Total |
NonoperatingIncomeExpense
|
$-3.30M | USD | 1 Quarter |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$27.40M | USD | 2 Qtrs |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$29.05M | USD | 2 Qtrs |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$5.51M | USD | 1 Quarter |
| Earnings before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$8.79M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$11.38M | USD | 2 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$11.07M | USD | 2 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$3.40M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$2.03M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$3.48M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$16.33M | USD | 2 Qtrs |
| Net earnings |
ProfitLoss
|
$17.67M | USD | 2 Qtrs |
| Net earnings |
ProfitLoss
|
$5.39M | USD | 1 Quarter |
| Net earnings (loss) attributable to noncontrolling interests |
NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsRedeemable
|
$237.00K | USD | 1 Quarter |
| Net earnings (loss) attributable to noncontrolling interests |
NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsRedeemable
|
$12.00K | USD | 2 Qtrs |
| Net earnings (loss) attributable to noncontrolling interests |
NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsRedeemable
|
$168.00K | USD | 1 Quarter |
| Net earnings (loss) attributable to noncontrolling interests |
NoncontrollingInterestInNetIncomeLossOtherNoncontrollingInterestsRedeemable
|
$-348.00K | USD | 2 Qtrs |
| Net earnings attributable to The Marcus Corporation |
NetIncomeLoss
|
$17.66M | USD | 2 Qtrs |
| Net earnings attributable to The Marcus Corporation |
NetIncomeLoss
|
$3.25M | USD | 1 Quarter |
| Net earnings attributable to The Marcus Corporation |
NetIncomeLoss
|
$16.68M | USD | 2 Qtrs |
| Net earnings attributable to The Marcus Corporation |
NetIncomeLoss
|
$5.22M | USD | 1 Quarter |
Cash Flow Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings |
ProfitLoss
|
$3.48M | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$16.33M | USD | 2 Qtrs |
| Net earnings |
ProfitLoss
|
$17.67M | USD | 2 Qtrs |
| Net earnings |
ProfitLoss
|
$5.39M | USD | 1 Quarter |
| Losses on investments in joint ventures |
AdjustmentIncomeLossFromEquityMethodInvestments
|
$-14.00K | USD | 2 Qtrs |
| Losses on investments in joint ventures |
AdjustmentIncomeLossFromEquityMethodInvestments
|
$-29.00K | USD | 2 Qtrs |
| Distribution from joint venture |
EquityMethodInvestmentDividendsOrDistributions
|
- | USD | 2 Qtrs |
| Distribution from joint venture |
EquityMethodInvestmentDividendsOrDistributions
|
$120.00K | USD | 2 Qtrs |
| Loss on disposition of property, equipment and other assets |
GainLossOnDispositionOfAssets1
|
$-501.00K | USD | 2 Qtrs |
| Loss on disposition of property, equipment and other assets |
GainLossOnDispositionOfAssets1
|
$-772.00K | USD | 2 Qtrs |
| Amortization of favorable lease right |
AmortizationOfIntangibleAssets
|
$167.00K | USD | 2 Qtrs |
| Amortization of favorable lease right |
AmortizationOfIntangibleAssets
|
$167.00K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$16.78M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$19.23M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$10.16M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$8.46M | USD | 1 Quarter |
| Stock compensation expense |
ShareBasedCompensation
|
$683.00K | USD | 2 Qtrs |
| Stock compensation expense |
ShareBasedCompensation
|
$1.04M | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-949.00K | USD | 2 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-470.00K | USD | 2 Qtrs |
| Deferred compensation and other |
OtherNoncashIncomeExpense
|
$-469.00K | USD | 2 Qtrs |
| Deferred compensation and other |
OtherNoncashIncomeExpense
|
$-3.77M | USD | 2 Qtrs |
| Accounts and notes receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$1.73M | USD | 2 Qtrs |
| Accounts and notes receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$5.10M | USD | 2 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-136.00K | USD | 2 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$165.00K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-4.36M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-2.06M | USD | 2 Qtrs |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$5.69M | USD | 2 Qtrs |
| Income taxes |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$3.02M | USD | 2 Qtrs |
| Taxes other than income taxes |
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
$1.62M | USD | 2 Qtrs |
| Taxes other than income taxes |
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
$1.68M | USD | 2 Qtrs |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-1.57M | USD | 2 Qtrs |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$135.00K | USD | 2 Qtrs |
| Other accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-2.56M | USD | 2 Qtrs |
| Other accrued liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$2.04M | USD | 2 Qtrs |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$17.57M | USD | 2 Qtrs |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$21.52M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$37.84M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$35.24M | USD | 2 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$27.05M | USD | 2 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$20.95M | USD | 2 Qtrs |
| Proceeds from disposals of property, equipment and other assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$183.00K | USD | 2 Qtrs |
| Proceeds from disposals of property, equipment and other assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$876.00K | USD | 2 Qtrs |
| Decrease (increase) in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-432.00K | USD | 2 Qtrs |
| Decrease (increase) in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$1.10M | USD | 2 Qtrs |
| Increase in other assets |
PaymentsForProceedsFromOtherInvestingActivities
|
$640.00K | USD | 2 Qtrs |
| Increase in other assets |
PaymentsForProceedsFromOtherInvestingActivities
|
$1.14M | USD | 2 Qtrs |
| Purchase of interest in joint venture |
PaymentsToAcquireInterestInJointVenture
|
- | USD | 2 Qtrs |
| Purchase of interest in joint venture |
PaymentsToAcquireInterestInJointVenture
|
$1.50M | USD | 2 Qtrs |
| Capital contribution in joint venture |
PaymentsToAcquireCapitalInJointVenture
|
$706.00K | USD | 2 Qtrs |
| Capital contribution in joint venture |
PaymentsToAcquireCapitalInJointVenture
|
$399.00K | USD | 2 Qtrs |
| Cash advanced to joint venture |
PaymentsForAdvanceToAffiliate
|
- | USD | 2 Qtrs |
| Cash advanced to joint venture |
PaymentsForAdvanceToAffiliate
|
$231.00K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-31.00M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-21.22M | USD | 2 Qtrs |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$67.00M | USD | 2 Qtrs |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$71.00M | USD | 2 Qtrs |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebt
|
$79.16M | USD | 2 Qtrs |
| Principal payments on long-term debt |
RepaymentsOfLongTermDebt
|
$64.24M | USD | 2 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 2 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$276.00K | USD | 2 Qtrs |
| Treasury stock transactions, except for stock options |
PaymentsForRepurchaseOfCommonStock
|
$1.03M | USD | 2 Qtrs |
| Treasury stock transactions, except for stock options |
PaymentsForRepurchaseOfCommonStock
|
$-173.00K | USD | 2 Qtrs |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$1.09M | USD | 2 Qtrs |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$744.00K | USD | 2 Qtrs |
| Dividends paid |
PaymentsOfDividends
|
$5.05M | USD | 2 Qtrs |
| Dividends paid |
PaymentsOfDividends
|
$4.47M | USD | 2 Qtrs |
| Distributions to noncontrolling interest |
DistributionsToNoncontrollingInterest
|
$958.00K | USD | 2 Qtrs |
| Distributions to noncontrolling interest |
DistributionsToNoncontrollingInterest
|
$1.06M | USD | 2 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-14.25M | USD | 2 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.98M | USD | 2 Qtrs |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$2.25M | USD | 2 Qtrs |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$2.37M | USD | 2 Qtrs |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$12.53M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.03M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$10.16M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.78M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$12.53M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.03M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$10.16M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.78M | USD | Point-in-time |
| Interest paid, net of amounts capitalized |
InterestPaidNet
|
$4.05M | USD | 2 Qtrs |
| Interest paid, net of amounts capitalized |
InterestPaidNet
|
$4.56M | USD | 2 Qtrs |
| Income taxes paid |
IncomeTaxesPaidNet
|
$8.83M | USD | 2 Qtrs |
| Income taxes paid |
IncomeTaxesPaidNet
|
$5.60M | USD | 2 Qtrs |
| Change in accounts payable for additions to property and equipment |
DebtConversionConvertedInstrumentAmount1
|
$1.50M | USD | 2 Qtrs |
| Change in accounts payable for additions to property and equipment |
DebtConversionConvertedInstrumentAmount1
|
$3.27M | USD | 2 Qtrs |
Comprehensive Income
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings |
ProfitLoss
|
$3.48M | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Available-for-sale Securities, Tax, Total |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$-1.00K | USD | 2 Qtrs |
| Net earnings |
ProfitLoss
|
$16.33M | USD | 2 Qtrs |
| Other Comprehensive Income (Loss), Available-for-sale Securities, Tax, Total |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
- | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Available-for-sale Securities, Tax, Total |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
- | USD | 1 Quarter |
| Net earnings |
ProfitLoss
|
$17.67M | USD | 2 Qtrs |
| Other Comprehensive Income (Loss), Available-for-sale Securities, Tax, Total |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
- | USD | 2 Qtrs |
| Net earnings |
ProfitLoss
|
$5.39M | USD | 1 Quarter |
| Other Comprehensive Amortization Of Loss Derivatives Qualifying As Hedges Tax |
OtherComprehensiveAmortizationOfLossDerivativesQualifyingAsHedgesTax
|
$36.00K | USD | 2 Qtrs |
| Other Comprehensive Amortization Of Loss Derivatives Qualifying As Hedges Tax |
OtherComprehensiveAmortizationOfLossDerivativesQualifyingAsHedgesTax
|
$37.00K | USD | 2 Qtrs |
| Other Comprehensive Amortization Of Loss Derivatives Qualifying As Hedges Tax |
OtherComprehensiveAmortizationOfLossDerivativesQualifyingAsHedgesTax
|
$63.00K | USD | 1 Quarter |
| Other Comprehensive Amortization Of Loss Derivatives Qualifying As Hedges Tax |
OtherComprehensiveAmortizationOfLossDerivativesQualifyingAsHedgesTax
|
$194.00K | USD | 1 Quarter |
| Change in unrealized loss on available for sale investments, net of tax benefit of $0, $0, $0 and $1, respectively |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
- | USD | 2 Qtrs |
| Change in unrealized loss on available for sale investments, net of tax benefit of $0, $0, $0 and $1, respectively |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Change in unrealized loss on available for sale investments, net of tax benefit of $0, $0, $0 and $1, respectively |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-1.00K | USD | 2 Qtrs |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$37.00K | USD | 2 Qtrs |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$20.00K | USD | 1 Quarter |
| Change in unrealized loss on available for sale investments, net of tax benefit of $0, $0, $0 and $1, respectively |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$20.00K | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Tax |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$39.00K | USD | 2 Qtrs |
| Fair market value adjustment of interest rate swap, net of tax benefit of $63, $37, $194 and $36, respectively |
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$294.00K | USD | 1 Quarter |
| Fair market value adjustment of interest rate swap, net of tax benefit of $63, $37, $194 and $36, respectively |
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$53.00K | USD | 2 Qtrs |
| Fair market value adjustment of interest rate swap, net of tax benefit of $63, $37, $194 and $36, respectively |
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$95.00K | USD | 1 Quarter |
| Fair market value adjustment of interest rate swap, net of tax benefit of $63, $37, $194 and $36, respectively |
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$55.00K | USD | 2 Qtrs |
| Reclassification adjustment on interest rate swap included in interest expense, net of tax effect of $20, $39, $20 and $37, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-59.00K | USD | 2 Qtrs |
| Reclassification adjustment on interest rate swap included in interest expense, net of tax effect of $20, $39, $20 and $37, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-30.00K | USD | 1 Quarter |
| Reclassification adjustment on interest rate swap included in interest expense, net of tax effect of $20, $39, $20 and $37, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-57.00K | USD | 2 Qtrs |
| Reclassification adjustment on interest rate swap included in interest expense, net of tax effect of $20, $39, $20 and $37, respectively |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-30.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-65.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-264.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$3.00K | USD | 2 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$4.00K | USD | 2 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$3.22M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$5.33M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$16.33M | USD | 2 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$17.67M | USD | 2 Qtrs |
| Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$237.00K | USD | 1 Quarter |
| Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$12.00K | USD | 2 Qtrs |
| Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-348.00K | USD | 2 Qtrs |
| Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$168.00K | USD | 1 Quarter |
| Comprehensive income attributable to The Marcus Corporation |
ComprehensiveIncomeNetOfTax
|
$16.68M | USD | 2 Qtrs |
| Comprehensive income attributable to The Marcus Corporation |
ComprehensiveIncomeNetOfTax
|
$2.98M | USD | 1 Quarter |
| Comprehensive income attributable to The Marcus Corporation |
ComprehensiveIncomeNetOfTax
|
$5.16M | USD | 1 Quarter |
| Comprehensive income attributable to The Marcus Corporation |
ComprehensiveIncomeNetOfTax
|
$17.66M | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.