◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

POS AM Filing

Cryoport, Inc. CIK: 1124524 Q1 2014
Filing Information
Form Type POS AM
Accession Number 0001144204-14-051101
Period End Date 20140630
Filing Date 20140818
Fiscal Year 2014
Fiscal Period Q1
XBRL Instance cyrx-20140630.xml
Filing Contents
Balance Sheet 99 line items
Line Item Tag Value Unit Period
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivable $19.20K USD Point-in-time
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivable $8.70K USD Point-in-time
Allowance for doubtful accounts receivable AllowanceForDoubtfulAccountsReceivable $24.60K USD Point-in-time
Discount on convertible debentures, current DebtInstrumentUnamortizedDiscount - USD Point-in-time
Discount on convertible debentures, current DebtInstrumentUnamortizedDiscount $184.75K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $4.62M USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $170.50K USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $227.53K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $563.10K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $369.58K USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 2.50M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 2.50M shares Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $19,200, $24,600 and $8,700, respectively AccountsReceivableNetCurrent $217.10K USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $19,200, $24,600 and $8,700, respectively AccountsReceivableNetCurrent $492.87K USD Point-in-time
Accounts receivable, net of allowance for doubtful accounts of $19,200, $24,600 and $8,700, respectively AccountsReceivableNetCurrent $515.83K USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 2.50M shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Inventories InventoryNet $38.60K USD Point-in-time
Inventories InventoryNet $39.21K USD Point-in-time
Inventories InventoryNet $29.70K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 250,405.00 shares Point-in-time
Other current assets OtherAssetsCurrent $138.89K USD Point-in-time
Other current assets OtherAssetsCurrent $196.50K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Other current assets OtherAssetsCurrent $81.42K USD Point-in-time
Total current assets AssetsCurrent $1.11M USD Point-in-time
Total current assets AssetsCurrent $958.30K USD Point-in-time
Total current assets AssetsCurrent $783.39K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $364.73K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $408.89K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $505.49K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $167.43K USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $180.09K USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $272.26K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 59.98M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 60.04M shares Point-in-time
Deposits and other assets DepositsAssets $9.36K USD Point-in-time
Deposits and other assets DepositsAssets $9.36K USD Point-in-time
Deposits and other assets DepositsAssets $19.74K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 37.76M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 60.04M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 37.76M shares Point-in-time
Total assets Assets $1.32M USD Point-in-time
Total assets Assets $1.71M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 59.98M shares Point-in-time
Total assets Assets $1.76M USD Point-in-time
Accounts payable and other accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $579.68K USD Point-in-time
Accounts payable and other accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $858.71K USD Point-in-time
Accounts payable and other accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $538.99K USD Point-in-time
Accrued compensation and related expenses EmployeeRelatedLiabilitiesCurrent $454.29K USD Point-in-time
Accrued compensation and related expenses EmployeeRelatedLiabilitiesCurrent $502.01K USD Point-in-time
Accrued compensation and related expenses EmployeeRelatedLiabilitiesCurrent $217.43K USD Point-in-time
Convertible debentures payable and accrued interest, net of discount of $184,750 at March 31, 2014 ConvertibleDebtCurrent $1.30M USD Point-in-time
Convertible debentures payable and accrued interest, net of discount of $184,750 at March 31, 2014 ConvertibleDebtCurrent $1.62M USD Point-in-time
Convertible debentures payable and accrued interest, net of discount of $184,750 at March 31, 2014 ConvertibleDebtCurrent - USD Point-in-time
Current portion of related party notes payable NotesPayableRelatedPartiesClassifiedCurrent $96.00K USD Point-in-time
Current portion of related party notes payable NotesPayableRelatedPartiesClassifiedCurrent $1.36M USD Point-in-time
Current portion of related party notes payable NotesPayableRelatedPartiesClassifiedCurrent $1.34M USD Point-in-time
Derivative liabilities DerivativeInstrumentsAndHedgesLiabilities - USD Point-in-time
Derivative liabilities DerivativeInstrumentsAndHedgesLiabilities $20.85K USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.38M USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.50M USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.01M USD Point-in-time
Related party notes payable and accrued interest, net of current portion NotesPayableRelatedPartiesNoncurrent $1.32M USD Point-in-time
Total liabilities Liabilities $3.82M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Preferred Stock, Value PreferredStockValue - USD Point-in-time
Preferred Stock, Value PreferredStockValue - USD Point-in-time
Preferred Stock, Value PreferredStockValue - USD Point-in-time
Common stock, $0.001 par value; 250,000,000 shares authorized; 60,037,846, 59,979,954 and 37,760,628 issued and outstanding at June 30, 2014, March 31, 2014 and 2013, respectively CommonStockValue $60.04K USD Point-in-time
Common stock, $0.001 par value; 250,000,000 shares authorized; 60,037,846, 59,979,954 and 37,760,628 issued and outstanding at June 30, 2014, March 31, 2014 and 2013, respectively CommonStockValue $59.98K USD Point-in-time
Common stock, $0.001 par value; 250,000,000 shares authorized; 60,037,846, 59,979,954 and 37,760,628 issued and outstanding at June 30, 2014, March 31, 2014 and 2013, respectively CommonStockValue $37.76K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $87.80M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $83.51M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $64.21M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-88.92M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-85.88M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-66.31M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-2.06M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-1.06M USD Point-in-time
Total stockholders' deficit StockholdersEquity $3.73M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-2.30M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $1.76M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $1.32M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $1.71M USD Point-in-time
Income Statement 107 line items
Line Item Tag Value Unit Period
Revenues SalesRevenueNet $2.66M USD Annual
Revenues SalesRevenueNet $487.96K USD 1 Quarter
Revenues SalesRevenueNet $936.59K USD 1 Quarter
Revenues SalesRevenueNet $307.00K USD 1 Quarter
Revenues SalesRevenueNet $835.00K USD 1 Quarter
Revenues SalesRevenueNet $757.00K USD 1 Quarter
Revenues SalesRevenueNet $1.10M USD Annual
Revenues SalesRevenueNet $368.00K USD 1 Quarter
Revenues SalesRevenueNet $580.00K USD 1 Quarter
Revenues SalesRevenueNet $191.00K USD 1 Quarter
Revenues SalesRevenueNet $234.00K USD 1 Quarter
Cost of revenues CostOfRevenue $1.59M USD Annual
Cost of revenues CostOfRevenue $433.32K USD 1 Quarter
Cost of revenues CostOfRevenue $2.22M USD Annual
Cost of revenues CostOfRevenue $597.23K USD 1 Quarter
Gross margin (loss) GrossProfit $54.64K USD 1 Quarter
Gross margin (loss) GrossProfit $-163.00K USD 1 Quarter
Gross margin (loss) GrossProfit $-62.00K USD 1 Quarter
Gross margin (loss) GrossProfit $72.00K USD 1 Quarter
Gross margin (loss) GrossProfit $-487.28K USD Annual
Gross margin (loss) GrossProfit $-111.00K USD 1 Quarter
Gross margin (loss) GrossProfit $339.36K USD 1 Quarter
Gross margin (loss) GrossProfit $-153.00K USD 1 Quarter
Gross margin (loss) GrossProfit $167.00K USD 1 Quarter
Gross margin (loss) GrossProfit $143.00K USD 1 Quarter
Gross margin (loss) GrossProfit $436.95K USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $1.43M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $5.41M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $5.11M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $1.22M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $92.64K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $425.45K USD Annual
Research and development ResearchAndDevelopmentExpense $409.11K USD Annual
Research and development ResearchAndDevelopmentExpense $79.24K USD 1 Quarter
Total operating costs and expenses OperatingExpenses $5.52M USD Annual
Total operating costs and expenses OperatingExpenses $1.51M USD 1 Quarter
Total operating costs and expenses OperatingExpenses $5.84M USD Annual
Total operating costs and expenses OperatingExpenses $1.31M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-5.08M USD Annual
Loss from operations OperatingIncomeLoss $-1.55M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.29M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-6.32M USD Annual
Loss from operations OperatingIncomeLoss $-1.17M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.54M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.55M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.26M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.26M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.27M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.68M USD 1 Quarter
Debt conversion expense InducedConversionOfConvertibleDebtExpense $13.71M USD Annual
Debt conversion expense InducedConversionOfConvertibleDebtExpense - USD Annual
Interest expense InterestExpense $784.45K USD Annual
Interest expense InterestExpense $1.13M USD 1 Quarter
Interest expense InterestExpense $72.86K USD Annual
Interest expense InterestExpense $82.22K USD 1 Quarter
Other income, net OtherNonoperatingIncomeExpense - USD Annual
Other income, net OtherNonoperatingIncomeExpense $-8.08K USD Annual
Other income, net OtherNonoperatingIncomeExpense $953.00 USD 1 Quarter
Other income, net OtherNonoperatingIncomeExpense - USD 1 Quarter
Change in fair value of derivatives UnrealizedGainLossOnDerivatives - USD 1 Quarter
Change in fair value of derivatives UnrealizedGainLossOnDerivatives $20.85K USD Annual
Change in fair value of derivatives UnrealizedGainLossOnDerivatives $16.49K USD Annual
Change in fair value of derivatives UnrealizedGainLossOnDerivatives $18.76K USD 1 Quarter
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-6.38M USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-19.56M USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-2.30M USD 1 Quarter
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-1.32M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $1.60K USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $1.60K USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $1.60K USD 1 Quarter
Net loss NetIncomeLoss $-1.84M USD 1 Quarter
Net loss NetIncomeLoss $-6.38M USD Annual
Net loss NetIncomeLoss $-1.57M USD 1 Quarter
Net loss NetIncomeLoss $-2.30M USD 1 Quarter
Net loss NetIncomeLoss $-1.55M USD 1 Quarter
Net loss NetIncomeLoss $-1.32M USD 1 Quarter
Net loss NetIncomeLoss $-1.72M USD 1 Quarter
Net loss NetIncomeLoss $-1.55M USD 1 Quarter
Net loss NetIncomeLoss $-19.57M USD Annual
Net loss NetIncomeLoss $-14.96M USD 1 Quarter
Net loss NetIncomeLoss $-1.44M USD 1 Quarter
Preferred stock beneficial conversion charge OtherPreferredStockDividendsAndAdjustments $741.79K USD 1 Quarter
Preferred stock beneficial conversion charge OtherPreferredStockDividendsAndAdjustments - USD 1 Quarter
Undeclared cumulative preferred dividends PreferredStockDividendsIncomeStatementImpact - USD 1 Quarter
Undeclared cumulative preferred dividends PreferredStockDividendsIncomeStatementImpact $27.72K USD 1 Quarter
Undeclared cumulative preferred dividends PreferredStockDividendsIncomeStatementImpact - USD Annual
Undeclared cumulative preferred dividends PreferredStockDividendsIncomeStatementImpact - USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-19.57M USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-6.38M USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-1.32M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-3.07M USD 1 Quarter
Net loss attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.38 USD 1 Quarter
Net loss attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.04 USD 1 Quarter
Net loss attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.05 USD 1 Quarter
Net loss attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.05 USD 1 Quarter
Net loss attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.17 USD Annual
Net loss attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.40 USD Annual
Net loss attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.04 USD 1 Quarter
Net loss attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.02 USD 1 Quarter
Net loss attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.03 USD 1 Quarter
Net loss attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.04 USD 1 Quarter
Net loss attributable to common stockholders - basic and diluted EarningsPerShareBasicAndDiluted $-0.03 USD 1 Quarter
Weighted average shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 59.99M shares 1 Quarter
Weighted average shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 48.85M shares Annual
Weighted average shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 38.06M shares 1 Quarter
Weighted average shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 37.76M shares Annual
Cash Flow Statement 141 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-1.84M USD 1 Quarter
Net loss NetIncomeLoss $-6.38M USD Annual
Net loss NetIncomeLoss $-1.57M USD 1 Quarter
Net loss NetIncomeLoss $-2.30M USD 1 Quarter
Net loss NetIncomeLoss $-1.55M USD 1 Quarter
Net loss NetIncomeLoss $-1.32M USD 1 Quarter
Net loss NetIncomeLoss $-1.72M USD 1 Quarter
Net loss NetIncomeLoss $-1.55M USD 1 Quarter
Net loss NetIncomeLoss $-19.57M USD Annual
Net loss NetIncomeLoss $-14.96M USD 1 Quarter
Net loss NetIncomeLoss $-1.44M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $311.59K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $393.96K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $55.14K USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $89.44K USD 1 Quarter
Amortization of debt discount and deferred financing costs AmortizationOfDebtDiscountPremium $17.51K USD Annual
Amortization of debt discount and deferred financing costs AmortizationOfDebtDiscountPremium $1.11M USD 1 Quarter
Amortization of debt discount and deferred financing costs AmortizationOfDebtDiscountPremium $50.88K USD 1 Quarter
Amortization of debt discount and deferred financing costs AmortizationOfDebtDiscountPremium $678.91K USD Annual
Stock-based compensation expense ShareBasedCompensation $167.09K USD 1 Quarter
Stock-based compensation expense ShareBasedCompensation $693.18K USD Annual
Stock-based compensation expense ShareBasedCompensation $678.12K USD Annual
Stock-based compensation expense ShareBasedCompensation $157.20K USD 1 Quarter
Change in fair value of derivative instruments UnrealizedGainLossOnDerivatives - USD 1 Quarter
Change in fair value of derivative instruments UnrealizedGainLossOnDerivatives $20.85K USD Annual
Change in fair value of derivative instruments UnrealizedGainLossOnDerivatives $16.49K USD Annual
Change in fair value of derivative instruments UnrealizedGainLossOnDerivatives $18.76K USD 1 Quarter
Loss on write-off of intangible assets GainLossOnDispositionOfIntangibleAssets - USD Annual
Loss on write-off of intangible assets GainLossOnDispositionOfIntangibleAssets $-17.05K USD Annual
Loss on disposal of cryogenic shippers DisposalGroupNotDiscontinuedOperationGainLossOnDisposal $-16.07K USD Annual
Loss on disposal of cryogenic shippers DisposalGroupNotDiscontinuedOperationGainLossOnDisposal - USD 1 Quarter
Loss on disposal of cryogenic shippers DisposalGroupNotDiscontinuedOperationGainLossOnDisposal $-51.03K USD Annual
Loss on disposal of cryogenic shippers DisposalGroupNotDiscontinuedOperationGainLossOnDisposal $-1.69K USD 1 Quarter
Reserve for bad debt ProvisionForDoubtfulAccounts $-5.35K USD 1 Quarter
Reserve for bad debt ProvisionForDoubtfulAccounts $24.88K USD Annual
Reserve for bad debt ProvisionForDoubtfulAccounts - USD Annual
Reserve for bad debt ProvisionForDoubtfulAccounts - USD 1 Quarter
Debt conversion expense InducedConversionOfConvertibleDebtExpense $13.71M USD Annual
Debt conversion expense InducedConversionOfConvertibleDebtExpense - USD Annual
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $323.60K USD Annual
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $-28.31K USD 1 Quarter
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $70.97K USD Annual
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $140.60K USD 1 Quarter
Inventories IncreaseDecreaseInInventories $-9.51K USD Annual
Inventories IncreaseDecreaseInInventories $13.65K USD 1 Quarter
Inventories IncreaseDecreaseInInventories $8.90K USD 1 Quarter
Inventories IncreaseDecreaseInInventories $-12.54K USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $-34.91K USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $13.39K USD 1 Quarter
Other assets IncreaseDecreaseInOtherOperatingAssets $26.59K USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $10.77K USD 1 Quarter
Accounts payable and other accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $443.57K USD Annual
Accounts payable and other accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-54.28K USD 1 Quarter
Accounts payable and other accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-20.23K USD 1 Quarter
Accounts payable and other accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-221.93K USD Annual
Accrued compensation and related expenses IncreaseDecreaseInEmployeeRelatedLiabilities $63.01K USD 1 Quarter
Accrued compensation and related expenses IncreaseDecreaseInEmployeeRelatedLiabilities $47.73K USD 1 Quarter
Accrued compensation and related expenses IncreaseDecreaseInEmployeeRelatedLiabilities $-18.56K USD Annual
Accrued compensation and related expenses IncreaseDecreaseInEmployeeRelatedLiabilities $236.86K USD Annual
Accrued interest IncreaseDecreaseInInterestPayableNet $30.06K USD 1 Quarter
Accrued interest IncreaseDecreaseInInterestPayableNet $39.56K USD Annual
Accrued interest IncreaseDecreaseInInterestPayableNet $108.04K USD Annual
Accrued interest IncreaseDecreaseInInterestPayableNet $18.11K USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-4.79M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-4.38M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-1.17M USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-917.05K USD 1 Quarter
Purchases of intangible assets PaymentsToAcquireIntangibleAssets $22.48K USD Annual
Purchases of intangible assets PaymentsToAcquireIntangibleAssets - USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $138.89K USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $131.26K USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment - USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $156.20K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations - USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-131.26K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-138.89K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-178.68K USD Annual
Proceeds from the issuance of preferred stock, net of offering costs ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $780.34K USD 1 Quarter
Proceeds from the issuance of preferred stock, net of offering costs ProceedsFromIssuanceOfPreferredStockAndPreferenceStock - USD 1 Quarter
Proceeds from exercise of stock options and warrants ProceedsFromIssuanceOfWarrants - USD Annual
Proceeds from exercise of stock options and warrants ProceedsFromIssuanceOfWarrants $100.00K USD 1 Quarter
Proceeds from exercise of stock options and warrants ProceedsFromIssuanceOfWarrants $11.63K USD 1 Quarter
Proceeds from exercise of stock options and warrants ProceedsFromIssuanceOfWarrants $326.89K USD Annual
Proceeds from issuance of convertible debt ProceedsFromConvertibleDebt $1.29M USD Annual
Proceeds from issuance of convertible debt ProceedsFromConvertibleDebt $4.56M USD Annual
Proceeds from issuance of convertible debt ProceedsFromConvertibleDebt - USD 1 Quarter
Proceeds from issuance of convertible debt ProceedsFromConvertibleDebt $958.15K USD 1 Quarter
Repayment of convertible debt RepaymentsOfConvertibleDebt - USD Annual
Repayment of convertible debt RepaymentsOfConvertibleDebt $82.80K USD Annual
Repayment of convertible debt RepaymentsOfConvertibleDebt $50.00K USD 1 Quarter
Repayment of convertible debt RepaymentsOfConvertibleDebt - USD 1 Quarter
Repayment of offering and deferred financing costs PaymentsOfFinancingCosts $67.47K USD 1 Quarter
Repayment of offering and deferred financing costs PaymentsOfFinancingCosts $463.17K USD Annual
Repayment of offering and deferred financing costs PaymentsOfFinancingCosts $206.31K USD Annual
Repayment of offering and deferred financing costs PaymentsOfFinancingCosts - USD 1 Quarter
Repayment of related party notes payable RepaymentsOfRelatedPartyDebt $96.00K USD Annual
Repayment of related party notes payable RepaymentsOfRelatedPartyDebt $24.00K USD 1 Quarter
Repayment of related party notes payable RepaymentsOfRelatedPartyDebt $96.00K USD Annual
Repayment of related party notes payable RepaymentsOfRelatedPartyDebt $24.00K USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $909.39K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $717.97K USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $4.33M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $966.68K USD 1 Quarter
Net decrease in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-193.52K USD Annual
Net decrease in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-4.05M USD Annual
Net decrease in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-335.57K USD 1 Quarter
Net decrease in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-199.08K USD 1 Quarter
Cash and cash equivalents ? beginning of period CashAndCashEquivalentsAtCarryingValue $4.62M USD Point-in-time
Cash and cash equivalents ? beginning of period CashAndCashEquivalentsAtCarryingValue $170.50K USD Point-in-time
Cash and cash equivalents ? beginning of period CashAndCashEquivalentsAtCarryingValue $227.53K USD Point-in-time
Cash and cash equivalents ? beginning of period CashAndCashEquivalentsAtCarryingValue $563.10K USD Point-in-time
Cash and cash equivalents ? beginning of period CashAndCashEquivalentsAtCarryingValue $369.58K USD Point-in-time
Cash and cash equivalents ? end of period CashAndCashEquivalentsAtCarryingValue $4.62M USD Point-in-time
Cash and cash equivalents ? end of period CashAndCashEquivalentsAtCarryingValue $170.50K USD Point-in-time
Cash and cash equivalents ? end of period CashAndCashEquivalentsAtCarryingValue $227.53K USD Point-in-time
Cash and cash equivalents ? end of period CashAndCashEquivalentsAtCarryingValue $563.10K USD Point-in-time
Cash and cash equivalents ? end of period CashAndCashEquivalentsAtCarryingValue $369.58K USD Point-in-time
Offering costs in connection with equity financing included in accounts payable OfferingCostsInConnectionWithEquityFinancingIncludedInAccountsPayable $53.75K USD Annual
Offering costs in connection with equity financing included in accounts payable OfferingCostsInConnectionWithEquityFinancingIncludedInAccountsPayable $9.66K USD 1 Quarter
Offering costs in connection with equity financing included in accounts payable OfferingCostsInConnectionWithEquityFinancingIncludedInAccountsPayable - USD Annual
Offering costs in connection with equity financing included in accounts payable OfferingCostsInConnectionWithEquityFinancingIncludedInAccountsPayable - USD 1 Quarter
Deferred financing costs in connection with convertible debt payable included in accounts payable DeferredFinancingCostsInConnectionWithConvertibleDebtPayableIncludedInAccountsPayable $70.23K USD 1 Quarter
Deferred financing costs in connection with convertible debt payable included in accounts payable DeferredFinancingCostsInConnectionWithConvertibleDebtPayableIncludedInAccountsPayable - USD 1 Quarter
Deferred financing costs in connection with convertible debt payable included in accounts payable DeferredFinancingCostsInConnectionWithConvertibleDebtPayableIncludedInAccountsPayable $30.12K USD Annual
Deferred financing costs in connection with convertible debt payable included in accounts payable DeferredFinancingCostsInConnectionWithConvertibleDebtPayableIncludedInAccountsPayable $38.48K USD Annual
Estimated relative fair value of warrants issued in connection with convertible debentures payable DebtConversionConvertedInstrumentAmountWarrantIssued - USD 1 Quarter
Estimated relative fair value of warrants issued in connection with convertible debentures payable DebtConversionConvertedInstrumentAmountWarrantIssued - USD Annual
Estimated relative fair value of warrants issued in connection with convertible debentures payable DebtConversionConvertedInstrumentAmountWarrantIssued $478.23K USD Annual
Estimated relative fair value of warrants issued in connection with convertible debentures payable DebtConversionConvertedInstrumentAmountWarrantIssued $107.00K USD 1 Quarter
Accretion of convertible preferred stock beneficial conversion feature and relative fair value of warrants issued in connection with the convertible preferred stock units to accumulated deficit ConvertiblePreferredStockBeneficialConversionFeatureAndFairValueOfWarrantsIssued $741.79K USD 1 Quarter
Accretion of convertible preferred stock beneficial conversion feature and relative fair value of warrants issued in connection with the convertible preferred stock units to accumulated deficit ConvertiblePreferredStockBeneficialConversionFeatureAndFairValueOfWarrantsIssued - USD 1 Quarter
Conversion of bridge notes payable and accrued interest into common stock units DebtConversionConvertedInstrumentAmount1 - USD Annual
Conversion of bridge notes payable and accrued interest into common stock units DebtConversionConvertedInstrumentAmount1 - USD 1 Quarter
Conversion of bridge notes payable and accrued interest into common stock units DebtConversionConvertedInstrumentAmount1 $1.77M USD 1 Quarter
Conversion of bridge notes payable and accrued interest into common stock units DebtConversionConvertedInstrumentAmount1 $4.13M USD Annual
Release of restricted cash for repayment of convertible debentures Releaseofrestrictedcashforrepaymentofconvertibledebtpayable - USD Annual
Release of restricted cash for repayment of convertible debentures Releaseofrestrictedcashforrepaymentofconvertibledebtpayable $251.37K USD Annual
Cash paid for interest InterestPaid - USD Annual
Cash paid for interest InterestPaid $15.68K USD Annual
Cash paid for income taxes IncomeTaxesPaid $1.60K USD Annual
Cash paid for income taxes IncomeTaxesPaid $1.60K USD Annual
Stockholders Equity 26 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $-2.06M USD Point-in-time
Balance StockholdersEquity $-1.06M USD Point-in-time
Balance StockholdersEquity $3.73M USD Point-in-time
Balance StockholdersEquity $-2.30M USD Point-in-time
Net loss NetIncomeLoss $-1.84M USD 1 Quarter
Net loss NetIncomeLoss $-6.38M USD Annual
Net loss NetIncomeLoss $-1.57M USD 1 Quarter
Net loss NetIncomeLoss $-2.30M USD 1 Quarter
Net loss NetIncomeLoss $-1.55M USD 1 Quarter
Net loss NetIncomeLoss $-1.32M USD 1 Quarter
Net loss NetIncomeLoss $-1.72M USD 1 Quarter
Net loss NetIncomeLoss $-1.55M USD 1 Quarter
Net loss NetIncomeLoss $-19.57M USD Annual
Net loss NetIncomeLoss $-14.96M USD 1 Quarter
Net loss NetIncomeLoss $-1.44M USD 1 Quarter
Estimated relative fair value of warrants issued in connection with convertible bridge notes payable AdjustmentsToAdditionalPaidInCapitalWarrantIssued $478.23K USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $693.18K USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $678.12K USD Annual
Issuance of common stock upon exercise of options and warrants StockIssuedDuringPeriodValueStockOptionsExercised $326.89K USD Annual
Issuance of common stock units upon conversion of convertible bridge notes and accrued interest StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $4.13M USD Annual
Induced debt conversion expense AdjustmentsToAdditionalPaidInCapitalInducedConversionCosts $13.71M USD Annual
Offering costs in connection with the February 2012 private placement offering AdjustmentsToAdditionalPaidInCapitalOfferingCostsInConnectionWithPrivatePlacementOffering $103.54K USD Annual
Balance StockholdersEquity $-2.06M USD Point-in-time
Balance StockholdersEquity $-1.06M USD Point-in-time
Balance StockholdersEquity $3.73M USD Point-in-time
Balance StockholdersEquity $-2.30M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...