10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001144204-14-049578 |
| Period End Date | 20140630 |
| Filing Date | 20140814 |
| Fiscal Year | 2014 |
| Fiscal Period | Q2 |
| XBRL Instance | xxii-20140630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash |
Cash
|
$451.73K | USD | Point-in-time |
| Cash |
Cash
|
$5.83M | USD | Point-in-time |
| Cash |
Cash
|
$188.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash |
Cash
|
$4.17M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$16.11K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Due from related party |
DueFromRelatedPartiesCurrent
|
$42.07K | USD | Point-in-time |
| Due from related party |
DueFromRelatedPartiesCurrent
|
$44.57K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Due from officers |
DueFromOfficersOrStockholdersCurrent
|
$7.47K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Due from officers |
DueFromOfficersOrStockholdersCurrent
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
59.33M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
56.90M | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$1.41M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$1.73M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
59.33M | shares | Point-in-time |
| Machinery and equipment held for resale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
56.90M | shares | Point-in-time |
| Machinery and equipment held for resale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$457.70K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseCurrent
|
$251.09K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.22M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.74M | USD | Point-in-time |
| Machinery and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.95M | USD | Point-in-time |
| Machinery and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.00M | USD | Point-in-time |
| Patent and trademark costs, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.73M | USD | Point-in-time |
| Patent and trademark costs, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.54M | USD | Point-in-time |
| Equity investment and advance |
AdvancesToAffiliate
|
$342.89K | USD | Point-in-time |
| Equity investment and advance |
AdvancesToAffiliate
|
- | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$2.07M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$1.54M | USD | Point-in-time |
| Total assets |
Assets
|
$11.24M | USD | Point-in-time |
| Total assets |
Assets
|
$12.29M | USD | Point-in-time |
| Demand bank loan |
ShortTermBankLoansAndNotesPayable
|
$174.93K | USD | Point-in-time |
| Demand bank loan |
ShortTermBankLoansAndNotesPayable
|
$174.93K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$727.66K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$54.66K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$575.73K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$658.93K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
- | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$179.01K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.56M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$984.33K | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$549.31K | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$1.62M | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$3.78M | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$4.17M | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$6.02M | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$711.67K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.76M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.11M | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred shares value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred shares value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common shares value |
CommonStockValue
|
$569.00 | USD | Point-in-time |
| Common shares value |
CommonStockValue
|
$593.00 | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$47.45M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$56.34M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-47.21M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-39.93M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.52M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$9.13M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$12.29M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$11.24M | USD | Point-in-time |
Income Statement
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sale of products |
SalesRevenueGoodsGross
|
- | USD | 2 Qtrs |
| Sale of products |
SalesRevenueGoodsGross
|
$463.65K | USD | 2 Qtrs |
| Sale of products |
SalesRevenueGoodsGross
|
- | USD | 1 Quarter |
| Sale of products |
SalesRevenueGoodsGross
|
$16.11K | USD | 1 Quarter |
| Products |
CostOfGoodsSold
|
- | USD | 1 Quarter |
| Products |
CostOfGoodsSold
|
- | USD | 2 Qtrs |
| Products |
CostOfGoodsSold
|
$190.87K | USD | 2 Qtrs |
| Products |
CostOfGoodsSold
|
$13.18K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
- | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$272.78K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$2.94K | USD | 1 Quarter |
| Research and development (including stock based compensation) |
ResearchAndDevelopmentExpense
|
$355.83K | USD | 2 Qtrs |
| Research and development (including stock based compensation) |
ResearchAndDevelopmentExpense
|
$485.71K | USD | 2 Qtrs |
| Research and development (including stock based compensation) |
ResearchAndDevelopmentExpense
|
$165.09K | USD | 1 Quarter |
| Research and development (including stock based compensation) |
ResearchAndDevelopmentExpense
|
$263.33K | USD | 1 Quarter |
| General and administrative (including stock based compensation) |
GeneralAndAdministrativeExpense
|
$2.35M | USD | 2 Qtrs |
| General and administrative (including stock based compensation) |
GeneralAndAdministrativeExpense
|
$1.40M | USD | 1 Quarter |
| General and administrative (including stock based compensation) |
GeneralAndAdministrativeExpense
|
$2.55M | USD | 2 Qtrs |
| General and administrative (including stock based compensation) |
GeneralAndAdministrativeExpense
|
$1.34M | USD | 1 Quarter |
| Pre-manufacturing facility costs (including stock based compensation) |
OtherCostAndExpenseOperating
|
- | USD | 2 Qtrs |
| Pre-manufacturing facility costs (including stock based compensation) |
OtherCostAndExpenseOperating
|
$432.77K | USD | 2 Qtrs |
| Pre-manufacturing facility costs (including stock based compensation) |
OtherCostAndExpenseOperating
|
$274.58K | USD | 1 Quarter |
| Pre-manufacturing facility costs (including stock based compensation) |
OtherCostAndExpenseOperating
|
- | USD | 1 Quarter |
| Sales and marketing costs |
SellingAndMarketingExpense
|
$34.16K | USD | 1 Quarter |
| Sales and marketing costs |
SellingAndMarketingExpense
|
- | USD | 1 Quarter |
| Sales and marketing costs |
SellingAndMarketingExpense
|
- | USD | 2 Qtrs |
| Sales and marketing costs |
SellingAndMarketingExpense
|
$34.16K | USD | 2 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$109.60K | USD | 2 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$56.98K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$124.34K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$195.61K | USD | 2 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$2.04M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$3.01M | USD | 2 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$3.50M | USD | 2 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$1.62M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-3.23M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-1.62M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-3.01M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-2.04M | USD | 1 Quarter |
| Warrant liability gain (Loss) - net |
DerivativeGainLossOnDerivativeNet
|
$242.33K | USD | 2 Qtrs |
| Warrant liability gain (Loss) - net |
DerivativeGainLossOnDerivativeNet
|
$1.26M | USD | 1 Quarter |
| Warrant liability gain (Loss) - net |
DerivativeGainLossOnDerivativeNet
|
$-3.99M | USD | 2 Qtrs |
| Warrant liability gain (Loss) - net |
DerivativeGainLossOnDerivativeNet
|
$19.27M | USD | Annual |
| Warrant liability gain (Loss) - net |
DerivativeGainLossOnDerivativeNet
|
$74.12K | USD | 1 Quarter |
| Warrant amendment inducement expense |
WarrantExchangeInducementExpense
|
- | USD | 2 Qtrs |
| Warrant amendment inducement expense |
WarrantExchangeInducementExpense
|
$3.27M | USD | Annual |
| Warrant amendment inducement expense |
WarrantExchangeInducementExpense
|
$144.55K | USD | 2 Qtrs |
| Gain on the sale of machinery and equipment |
GainLossOnDispositionOfAssets1
|
- | USD | 2 Qtrs |
| Gain on the sale of machinery and equipment |
GainLossOnDispositionOfAssets1
|
$85.62K | USD | 2 Qtrs |
| Related parties |
InterestExpenseRelatedParty
|
- | USD | 1 Quarter |
| Related parties |
InterestExpenseRelatedParty
|
$12.16K | USD | 2 Qtrs |
| Related parties |
InterestExpenseRelatedParty
|
$5.61K | USD | 1 Quarter |
| Related parties |
InterestExpenseRelatedParty
|
- | USD | 2 Qtrs |
| Other |
InterestExpenseOther
|
$3.52K | USD | 2 Qtrs |
| Other |
InterestExpenseOther
|
$76.27K | USD | 1 Quarter |
| Other |
InterestExpenseOther
|
$175.25K | USD | 2 Qtrs |
| Other |
InterestExpenseOther
|
$1.77K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-4.06M | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$72.35K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$1.18M | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$54.92K | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-2.96M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-7.28M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-445.95K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.97M | USD | 1 Quarter |
| Loss per common share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 1 Quarter |
| Loss per common share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.13 | USD | 2 Qtrs |
| Loss per common share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.08 | USD | 2 Qtrs |
| Loss per common share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Common shares used in basic earnings per share calculation (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
58.75M | shares | 1 Quarter |
| Common shares used in basic earnings per share calculation (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
58.08M | shares | 2 Qtrs |
| Common shares used in basic earnings per share calculation (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
38.06M | shares | 2 Qtrs |
| Common shares used in basic earnings per share calculation (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
39.79M | shares | 1 Quarter |
Cash Flow Statement
114 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-2.96M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-7.28M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-445.95K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.97M | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$109.60K | USD | 2 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$56.98K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$124.34K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$195.61K | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
- | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$4.23K | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$110.06K | USD | 2 Qtrs |
| Gain on the sale of machinery and equipment |
GainLossOnDispositionOfAssets1
|
- | USD | 2 Qtrs |
| Gain on the sale of machinery and equipment |
GainLossOnDispositionOfAssets1
|
$85.62K | USD | 2 Qtrs |
| Interest due to debt conversion |
NonCashInterestOnConvertibleDebt
|
$17.39K | USD | 2 Qtrs |
| Interest due to debt conversion |
NonCashInterestOnConvertibleDebt
|
- | USD | 2 Qtrs |
| Warrant liability loss (gain) |
DerivativeGainLossOnDerivativeNet
|
$242.33K | USD | 2 Qtrs |
| Warrant liability loss (gain) |
DerivativeGainLossOnDerivativeNet
|
$1.26M | USD | 1 Quarter |
| Warrant liability loss (gain) |
DerivativeGainLossOnDerivativeNet
|
$-3.99M | USD | 2 Qtrs |
| Warrant liability loss (gain) |
DerivativeGainLossOnDerivativeNet
|
$19.27M | USD | Annual |
| Warrant liability loss (gain) |
DerivativeGainLossOnDerivativeNet
|
$74.12K | USD | 1 Quarter |
| Warrant amendment inducement expense |
WarrantExchangeInducementExpense
|
- | USD | 2 Qtrs |
| Warrant amendment inducement expense |
WarrantExchangeInducementExpense
|
$3.27M | USD | Annual |
| Warrant amendment inducement expense |
WarrantExchangeInducementExpense
|
$144.55K | USD | 2 Qtrs |
| Equity based employee compensation expense |
ShareBasedCompensation
|
$912.48K | USD | 2 Qtrs |
| Equity based employee compensation expense |
ShareBasedCompensation
|
$994.05K | USD | 2 Qtrs |
| Equity based payments for outside services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 2 Qtrs |
| Equity based payments for outside services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$1.02M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$16.11K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$26.53K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$288.84K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$251.09K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidExpense
|
$22.80K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$433.34K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-312.86K | USD | 2 Qtrs |
| Accrued interest payable to related parties |
IncreaseDecreaseInDueToRelatedParties
|
- | USD | 2 Qtrs |
| Accrued interest payable to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$6.17K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$108.40K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-127.77K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-179.01K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-1.51M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-2.23M | USD | 2 Qtrs |
| Acquisition of patents and trademarks |
PaymentsToAcquireIntangibleAssets
|
$14.62K | USD | 2 Qtrs |
| Acquisition of patents and trademarks |
PaymentsToAcquireIntangibleAssets
|
$89.35K | USD | 2 Qtrs |
| Acquisition machinery and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$130.18K | USD | 2 Qtrs |
| Acquisition machinery and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$457.70K | USD | Point-in-time |
| Acquisition machinery and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$14.40K | USD | 2 Qtrs |
| Acquisition machinery and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$88.17K | USD | Point-in-time |
| Proceeds from the sale of machinery and equipment |
ProceedsFromSaleOfMachineryAndEquipment
|
- | USD | 2 Qtrs |
| Proceeds from the sale of machinery and equipment |
ProceedsFromSaleOfMachineryAndEquipment
|
$631.48K | USD | 2 Qtrs |
| Equity investment and advance |
PaymentsToAcquireInvestments
|
$342.89K | USD | 2 Qtrs |
| Equity investment and advance |
PaymentsToAcquireInvestments
|
- | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$69.05K | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-29.02K | USD | 2 Qtrs |
| Net proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$542.23K | USD | 2 Qtrs |
| Net proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$466.20K | USD | 2 Qtrs |
| Net proceeds from exercise of options |
ProceedsFromStockOptionsExercised
|
$34.50K | USD | 2 Qtrs |
| Net proceeds from exercise of options |
ProceedsFromStockOptionsExercised
|
- | USD | 2 Qtrs |
| Proceeds from issuance of notes |
ProceedsFromNotesPayable
|
- | USD | 2 Qtrs |
| Proceeds from issuance of notes |
ProceedsFromNotesPayable
|
$150.00K | USD | 2 Qtrs |
| Payments on borrowings - notes payable |
RepaymentsOfNotesPayable
|
$395.29K | USD | 2 Qtrs |
| Payments on borrowings - notes payable |
RepaymentsOfNotesPayable
|
- | USD | 2 Qtrs |
| Payments on borrowings - convertible notes |
RepaymentsOfConvertibleDebt
|
$339.25K | USD | 2 Qtrs |
| Payments on borrowings - convertible notes |
RepaymentsOfConvertibleDebt
|
- | USD | 2 Qtrs |
| Net proceeds from January 2013 preferred stock private placement |
ProceedsFromIssuanceOfPrivatePlacement
|
$2.03M | USD | 2 Qtrs |
| Net proceeds from January 2013 preferred stock private placement |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | 2 Qtrs |
| Other capital contribution |
ProceedsFromContributedCapital
|
$1.66K | USD | 2 Qtrs |
| Other capital contribution |
ProceedsFromContributedCapital
|
- | USD | 2 Qtrs |
| Net payments to related party |
RepaymentsOfRelatedPartyDebt
|
$2.50K | USD | 2 Qtrs |
| Net payments to related party |
RepaymentsOfRelatedPartyDebt
|
$2.50K | USD | 2 Qtrs |
| Net advances from (to) officers |
ProceedsFromPaymentsForOtherFinancingActivities
|
$7.47K | USD | 2 Qtrs |
| Net advances from (to) officers |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-3.89K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$1.99M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$505.67K | USD | 2 Qtrs |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.66M | USD | 2 Qtrs |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$451.54K | USD | 2 Qtrs |
| Cash - beginning of period |
Cash
|
$451.73K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$5.83M | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$188.00 | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$4.17M | USD | Point-in-time |
| Cash - end of period |
Cash
|
$451.73K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$5.83M | USD | Point-in-time |
| Cash - end of period |
Cash
|
$188.00 | USD | Point-in-time |
| Cash - end of period |
Cash
|
$4.17M | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$3.54K | USD | 2 Qtrs |
| Cash paid during the period for interest |
InterestPaidNet
|
$32.34K | USD | 2 Qtrs |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Reclassification of derivative liability to equity due to warrant amendments |
ReclassificationOfDerivativeLiabilityToEquityDueToWarrantAmendments
|
$7.37M | USD | 2 Qtrs |
| Reclassification of derivative liability to equity due to warrant amendments |
ReclassificationOfDerivativeLiabilityToEquityDueToWarrantAmendments
|
$204.51K | USD | 2 Qtrs |
| Patent and trademark additions included in accounts payable |
PatentAndTrademarkAdditionsIncludedInAccountsPayable
|
$213.80K | USD | 2 Qtrs |
| Patent and trademark additions included in accounts payable |
PatentAndTrademarkAdditionsIncludedInAccountsPayable
|
$85.43K | USD | 2 Qtrs |
| Machinery and equipment included in accounts payable |
MachineryAndEquipmentIncludedInAccountsPayable
|
$25.85K | USD | 2 Qtrs |
| Machinery and equipment included in accounts payable |
MachineryAndEquipmentIncludedInAccountsPayable
|
$8.71K | USD | 2 Qtrs |
| Reclassification of machinery and equipment purchases to inventory |
ReclassificationOfMachineryAndEquipmentPurchasesToInventory
|
$37.86K | USD | 2 Qtrs |
| Reclassification of machinery and equipment purchases to inventory |
ReclassificationOfMachineryAndEquipmentPurchasesToInventory
|
- | USD | 2 Qtrs |
| Other capital contribution |
OtherContributedCapital
|
$25.20K | USD | 2 Qtrs |
| Other capital contribution |
OtherContributedCapital
|
- | USD | 2 Qtrs |
| Accounts payable converted to promissory notes |
ConversionOfAccountsPayableToNotePayable
|
- | USD | 2 Qtrs |
| Accounts payable converted to promissory notes |
ConversionOfAccountsPayableToNotePayable
|
$769.38K | USD | 2 Qtrs |
| Accrued interest converted to promissory notes |
ConversionOfAccruedInterestToNotePayable
|
- | USD | 2 Qtrs |
| Accrued interest converted to promissory notes |
ConversionOfAccruedInterestToNotePayable
|
$26.42K | USD | 2 Qtrs |
| Notes payable and accrued interest converted to common shares |
ConversionOfNotesPayableAndAccruedInterestToCommonStock
|
- | USD | 2 Qtrs |
| Notes payable and accrued interest converted to common shares |
ConversionOfNotesPayableAndAccruedInterestToCommonStock
|
$1.43M | USD | 2 Qtrs |
| Preferred stock dividend payable |
DividendPayableOnPreferredStock
|
$93.36K | USD | 2 Qtrs |
| Preferred stock dividend payable |
DividendPayableOnPreferredStock
|
- | USD | 2 Qtrs |
| Common stock issued for fees relating to January 2013 preferred stock private placement |
IssuanceOfCommonStockValueInPaymentOfFinancingCost
|
- | USD | 2 Qtrs |
| Common stock issued for fees relating to January 2013 preferred stock private placement |
IssuanceOfCommonStockValueInPaymentOfFinancingCost
|
$416.67K | USD | 2 Qtrs |
| Refinance of convertible note to note payable |
RefinanceOfNotePayableToAccountsPayable
|
$57.50K | USD | 2 Qtrs |
| Refinance of convertible note to note payable |
RefinanceOfNotePayableToAccountsPayable
|
- | USD | 2 Qtrs |
| Issuance of warrants as derivative liability instruments and reduction of capital |
IssuanceOfWarrantsAsDerivativeLiabilityInstrument
|
$4.17M | USD | 2 Qtrs |
| Issuance of warrants as derivative liability instruments and reduction of capital |
IssuanceOfWarrantsAsDerivativeLiabilityInstrument
|
- | USD | 2 Qtrs |
Stockholders Equity
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.52M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$9.13M | USD | Point-in-time |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$994.05K | USD | 2 Qtrs |
| Exercise of warrants |
StockIssuedDuringPeriodWarrantsExcercisedValue
|
$466.20K | USD | 2 Qtrs |
| Exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$34.50K | USD | 2 Qtrs |
| Exercise of options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
20,000.00 | shares | Annual |
| Exercise of options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
50,000.00 | shares | 2 Qtrs |
| Other capital contribution |
OtherContributedCapital
|
$25.20K | USD | 2 Qtrs |
| Other capital contribution |
OtherContributedCapital
|
- | USD | 2 Qtrs |
| Warrant amendments |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$7.37M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-2.96M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-7.28M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-445.95K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.97M | USD | 1 Quarter |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.52M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$9.13M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.