10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001144204-14-046145 |
| Period End Date | 20140630 |
| Filing Date | 20140731 |
| Fiscal Year | 2014 |
| Fiscal Period | Q1 |
| XBRL Instance | cyrx-20140630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
61 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivable
|
$24.60K | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivable
|
$19.20K | USD | Point-in-time |
| Discount on convertible debentures, current |
DebtInstrumentUnamortizedDiscount
|
$184.75K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$563.10K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$170.50K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$369.58K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$227.53K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
2.50M | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $19,200 and $24,600, respectively |
AccountsReceivableNetCurrent
|
$492.87K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $19,200 and $24,600, respectively |
AccountsReceivableNetCurrent
|
$515.83K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
2.50M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$29.70K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$38.60K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$81.42K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
250,405.00 | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$196.50K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$783.39K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.11M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$408.89K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$364.73K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$180.09K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$167.43K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Deposits and other assets |
DepositsAssets
|
$9.36K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
60.04M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
59.98M | shares | Point-in-time |
| Deposits and other assets |
DepositsAssets
|
$9.36K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
60.04M | shares | Point-in-time |
| Total assets |
Assets
|
$1.32M | USD | Point-in-time |
| Total assets |
Assets
|
$1.71M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
59.98M | shares | Point-in-time |
| Accounts payable and other accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$538.99K | USD | Point-in-time |
| Accounts payable and other accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$579.68K | USD | Point-in-time |
| Accrued compensation and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$502.01K | USD | Point-in-time |
| Accrued compensation and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$454.29K | USD | Point-in-time |
| Convertible debentures payable and accrued interest, net of discount of $184,750 at March 31, 2014 |
ConvertibleDebtCurrent
|
$1.62M | USD | Point-in-time |
| Convertible debentures payable and accrued interest, net of discount of $184,750 at March 31, 2014 |
ConvertibleDebtCurrent
|
- | USD | Point-in-time |
| Current portion of related party notes payable |
NotesPayableRelatedPartiesClassifiedCurrent
|
$1.34M | USD | Point-in-time |
| Current portion of related party notes payable |
NotesPayableRelatedPartiesClassifiedCurrent
|
$1.36M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.38M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.01M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock, Value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, Value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 250,000,000 shares authorized; 60,037,846 and 59,979,954 issued and outstanding at June 30, 2014 and March 31, 2014, respectively |
CommonStockValue
|
$60.04K | USD | Point-in-time |
| Common stock, $0.001 par value; 250,000,000 shares authorized; 60,037,846 and 59,979,954 issued and outstanding at June 30, 2014 and March 31, 2014, respectively |
CommonStockValue
|
$59.98K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$83.51M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$87.80M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-88.92M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-85.88M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.06M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.30M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$1.32M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$1.71M | USD | Point-in-time |
Income Statement
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
SalesRevenueNet
|
$487.96K | USD | 1 Quarter |
| Revenues |
SalesRevenueNet
|
$936.59K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$597.23K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$433.32K | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$339.36K | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$54.64K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.43M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.22M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$92.64K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$79.24K | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingExpenses
|
$1.31M | USD | 1 Quarter |
| Total operating costs and expenses |
OperatingExpenses
|
$1.51M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.26M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.17M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$82.22K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.13M | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$953.00 | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Change in fair value of derivatives |
UnrealizedGainLossOnDerivatives
|
- | USD | 1 Quarter |
| Change in fair value of derivatives |
UnrealizedGainLossOnDerivatives
|
$18.76K | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-2.30M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-1.32M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$1.60K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.32M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.30M | USD | 1 Quarter |
| Preferred stock beneficial conversion charge |
OtherPreferredStockDividendsAndAdjustments
|
- | USD | 1 Quarter |
| Preferred stock beneficial conversion charge |
OtherPreferredStockDividendsAndAdjustments
|
$741.79K | USD | 1 Quarter |
| Undeclared cumulative preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | 1 Quarter |
| Undeclared cumulative preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
- | USD | Annual |
| Undeclared cumulative preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$27.72K | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.32M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.07M | USD | 1 Quarter |
| Net loss attributable to common stockholders - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.05 | USD | 1 Quarter |
| Net loss attributable to common stockholders - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 1 Quarter |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
38.06M | shares | 1 Quarter |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
59.99M | shares | 1 Quarter |
Cash Flow Statement
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.32M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.30M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$55.14K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$89.44K | USD | 1 Quarter |
| Amortization of debt discount and deferred financing costs |
AmortizationOfDebtDiscountPremium
|
$1.11M | USD | 1 Quarter |
| Amortization of debt discount and deferred financing costs |
AmortizationOfDebtDiscountPremium
|
$50.88K | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$157.20K | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$167.09K | USD | 1 Quarter |
| Change in fair value of derivative instruments |
UnrealizedGainLossOnDerivatives
|
- | USD | 1 Quarter |
| Change in fair value of derivative instruments |
UnrealizedGainLossOnDerivatives
|
$18.76K | USD | 1 Quarter |
| Loss on disposal of cryogenic shippers |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
- | USD | 1 Quarter |
| Loss on disposal of cryogenic shippers |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-1.69K | USD | 1 Quarter |
| Recovery of bad debt |
ProvisionForDoubtfulAccounts
|
$-5.35K | USD | 1 Quarter |
| Recovery of bad debt |
ProvisionForDoubtfulAccounts
|
- | USD | 1 Quarter |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-28.31K | USD | 1 Quarter |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$140.60K | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$8.90K | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$13.65K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$13.39K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$10.77K | USD | 1 Quarter |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-20.23K | USD | 1 Quarter |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-54.28K | USD | 1 Quarter |
| Accrued compensation and related expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$63.01K | USD | 1 Quarter |
| Accrued compensation and related expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$47.73K | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$30.06K | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$18.11K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-1.17M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-917.05K | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$131.26K | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
- | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-131.26K | USD | 1 Quarter |
| Proceeds from the issuance of preferred stock, net of offering costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 1 Quarter |
| Proceeds from the issuance of preferred stock, net of offering costs |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$780.34K | USD | 1 Quarter |
| Proceeds from exercise of stock options and warrants |
ProceedsFromIssuanceOfWarrants
|
$100.00K | USD | 1 Quarter |
| Proceeds from exercise of stock options and warrants |
ProceedsFromIssuanceOfWarrants
|
$11.63K | USD | 1 Quarter |
| Proceeds from issuance of convertible debentures |
ProceedsFromConvertibleDebt
|
- | USD | 1 Quarter |
| Proceeds from issuance of convertible debentures |
ProceedsFromConvertibleDebt
|
$958.15K | USD | 1 Quarter |
| Repayment of convertible debentures |
RepaymentsOfConvertibleDebt
|
- | USD | 1 Quarter |
| Repayment of convertible debentures |
RepaymentsOfConvertibleDebt
|
$50.00K | USD | 1 Quarter |
| Repayment of offering and deferred costs |
PaymentsOfFinancingCosts
|
$67.47K | USD | 1 Quarter |
| Repayment of offering and deferred costs |
PaymentsOfFinancingCosts
|
- | USD | 1 Quarter |
| Repayment of related party notes payable |
RepaymentsOfRelatedPartyDebt
|
$24.00K | USD | 1 Quarter |
| Repayment of related party notes payable |
RepaymentsOfRelatedPartyDebt
|
$24.00K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$966.68K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$717.97K | USD | 1 Quarter |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-335.57K | USD | 1 Quarter |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-199.08K | USD | 1 Quarter |
| Cash and cash equivalents ? beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$563.10K | USD | Point-in-time |
| Cash and cash equivalents ? beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$170.50K | USD | Point-in-time |
| Cash and cash equivalents ? beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$369.58K | USD | Point-in-time |
| Cash and cash equivalents ? beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$227.53K | USD | Point-in-time |
| Cash and cash equivalents ? end of period |
CashAndCashEquivalentsAtCarryingValue
|
$563.10K | USD | Point-in-time |
| Cash and cash equivalents ? end of period |
CashAndCashEquivalentsAtCarryingValue
|
$170.50K | USD | Point-in-time |
| Cash and cash equivalents ? end of period |
CashAndCashEquivalentsAtCarryingValue
|
$369.58K | USD | Point-in-time |
| Cash and cash equivalents ? end of period |
CashAndCashEquivalentsAtCarryingValue
|
$227.53K | USD | Point-in-time |
| Offering costs in connection with convertible preferred stock included in accounts payable |
OfferingCostsInConnectionWithEquityFinancingIncludedInAccountsPayable
|
$9.66K | USD | 1 Quarter |
| Offering costs in connection with convertible preferred stock included in accounts payable |
OfferingCostsInConnectionWithEquityFinancingIncludedInAccountsPayable
|
- | USD | 1 Quarter |
| Deferred financing costs in connection with convertible debentures payable included in accounts payable |
DeferredFinancingCostsInConnectionWithConvertibleDebtPayableIncludedInAccountsPayable
|
- | USD | 1 Quarter |
| Deferred financing costs in connection with convertible debentures payable included in accounts payable |
DeferredFinancingCostsInConnectionWithConvertibleDebtPayableIncludedInAccountsPayable
|
$70.23K | USD | 1 Quarter |
| Estimated relative fair value of warrants issued in connection with convertible debentures payable |
DebtConversionConvertedInstrumentAmountWarrantIssued
|
$107.00K | USD | 1 Quarter |
| Estimated relative fair value of warrants issued in connection with convertible debentures payable |
DebtConversionConvertedInstrumentAmountWarrantIssued
|
- | USD | 1 Quarter |
| Accretion of convertible preferred stock beneficial conversion feature and relative fair value of warrants issued in connection with the convertible preferred stock units to accumulated deficit |
ConvertiblePreferredStockBeneficialConversionFeatureAndFairValueOfWarrantsIssued
|
- | USD | 1 Quarter |
| Accretion of convertible preferred stock beneficial conversion feature and relative fair value of warrants issued in connection with the convertible preferred stock units to accumulated deficit |
ConvertiblePreferredStockBeneficialConversionFeatureAndFairValueOfWarrantsIssued
|
$741.79K | USD | 1 Quarter |
| Conversion of convertible debentures payable and accrued interest into convertible preferred stock units |
DebtConversionConvertedInstrumentAmount1
|
$1.77M | USD | 1 Quarter |
| Conversion of convertible debentures payable and accrued interest into convertible preferred stock units |
DebtConversionConvertedInstrumentAmount1
|
- | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.