10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001144204-13-062048 |
| Period End Date | 20130930 |
| Filing Date | 20131114 |
| Fiscal Year | 2013 |
| Fiscal Period | Q3 |
| XBRL Instance | prop-20130930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
69 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash |
Cash
|
$56.32K | USD | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
0.00 | shares | Point-in-time |
| Cash |
Cash
|
$70.00 | USD | Point-in-time |
| Accounts receivable (net of allowances) |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable (net of allowances) |
AccountsReceivableNetCurrent
|
$15.59K | USD | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
3.89M | shares | Point-in-time |
| Preferred Stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid expenses, |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Prepaid expenses, |
PrepaidExpenseCurrent
|
$20.09K | USD | Point-in-time |
| Preferred Stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$70.00 | USD | Point-in-time |
| Preferred Stock, liquidation preference |
PreferredStockLiquidationPreference1
|
$311.00K | USD | Point-in-time |
| Preferred Stock, liquidation preference |
PreferredStockLiquidationPreference1
|
- | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$92.00K | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Plant and Equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Plant and Equipment, net |
PropertyPlantAndEquipmentNet
|
$24.79K | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
139.88M | shares | Point-in-time |
| Deposits, |
DepositAssets
|
- | USD | Point-in-time |
| Deposits, |
DepositAssets
|
$2.20K | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
100.00M | shares | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$26.99K | USD | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
100.00M | shares | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
139.88M | shares | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
- | USD | Point-in-time |
| Total Assets |
Assets
|
$119.00K | USD | Point-in-time |
| Total Assets |
Assets
|
$70.00 | USD | Point-in-time |
| Accounts payable, |
AccountsPayableCurrent
|
$146.13K | USD | Point-in-time |
| Accounts payable, |
AccountsPayableCurrent
|
- | USD | Point-in-time |
| Accrued liabilities, |
AccruedLiabilitiesCurrent
|
$100.00 | USD | Point-in-time |
| Accrued liabilities, |
AccruedLiabilitiesCurrent
|
$47.35K | USD | Point-in-time |
| Notes payable, |
NotesPayableCurrent
|
$429.41K | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayableCurrent
|
$370.06K | USD | Point-in-time |
| Derivative financial liabilities |
DerivativeLiabilitiesCurrent
|
$111.02K | USD | Point-in-time |
| Derivative financial liabilities |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Liabilities from discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Liabilities from discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$1.19M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$100.00 | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.29M | USD | Point-in-time |
| Notes Payable; |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Notes Payable; |
LongTermNotesPayable
|
$526.69K | USD | Point-in-time |
| Convertible notes payable - Related Party |
ConvertibleNotesPayableRelatedParty
|
- | USD | Point-in-time |
| Convertible notes payable - Related Party |
ConvertibleNotesPayableRelatedParty
|
$42.70K | USD | Point-in-time |
| Convertible notes payable, |
ConvertibleNotesPayable
|
- | USD | Point-in-time |
| Convertible notes payable, |
ConvertibleNotesPayable
|
$295.18K | USD | Point-in-time |
| Total Long Term Liabilities |
LiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total Long Term Liabilities |
LiabilitiesNoncurrent
|
$864.56K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$100.00 | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.16M | USD | Point-in-time |
| Preferred stock, $0.001 par value; 5,000,000 shares authorized, 3,887,500 and 0 shares issued and outstanding, respectively. (liquidation preference $311,000 and $0, respectively) |
PreferredStockValue
|
$3.89K | USD | Point-in-time |
| Preferred stock, $0.001 par value; 5,000,000 shares authorized, 3,887,500 and 0 shares issued and outstanding, respectively. (liquidation preference $311,000 and $0, respectively) |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 500,000,000 shares authorized, 139,882,871 and 100,000,000 shares issued and outstanding, respectively |
CommonStockValue
|
$100.00K | USD | Point-in-time |
| Common stock, $0.001 par value; 500,000,000 shares authorized, 139,882,871 and 100,000,000 shares issued and outstanding, respectively |
CommonStockValue
|
$139.88K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.28M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-100.03K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.46M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-30.00 | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-3.04M | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$119.00K | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$70.00 | USD | Point-in-time |
Income Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Revenues |
Revenues
|
$46.11K | USD | 3 Qtrs |
| Net Revenues |
Revenues
|
- | USD | 1 Quarter |
| Net Revenues |
Revenues
|
$31.86K | USD | 1 Quarter |
| Net Revenues |
Revenues
|
$46.11K | USD | 5 Qtrs |
| Cost of Goods Sold |
CostOfGoodsSold
|
- | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfGoodsSold
|
$42.32K | USD | 3 Qtrs |
| Cost of Goods Sold |
CostOfGoodsSold
|
$42.32K | USD | 5 Qtrs |
| Cost of Goods Sold |
CostOfGoodsSold
|
$31.17K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$3.79K | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$683.00 | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$3.79K | USD | 5 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$9.90K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$48.04K | USD | 5 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$48.04K | USD | 3 Qtrs |
| Stock based compensation |
StockBasedCompensation
|
$1.15M | USD | 3 Qtrs |
| Stock based compensation |
StockBasedCompensation
|
$1.15M | USD | 5 Qtrs |
| Stock based compensation |
StockBasedCompensation
|
$492.53K | USD | 1 Quarter |
| Stock based compensation |
StockBasedCompensation
|
- | USD | 1 Quarter |
| Sales and Marketing |
SellingAndMarketingExpense
|
$45.48K | USD | 3 Qtrs |
| Sales and Marketing |
SellingAndMarketingExpense
|
- | USD | 1 Quarter |
| Sales and Marketing |
SellingAndMarketingExpense
|
$45.48K | USD | 5 Qtrs |
| Sales and Marketing |
SellingAndMarketingExpense
|
$-3.37K | USD | 1 Quarter |
| Professional Fees |
ProfessionalFees
|
$243.37K | USD | 1 Quarter |
| Professional Fees |
ProfessionalFees
|
$509.30K | USD | 5 Qtrs |
| Professional Fees |
ProfessionalFees
|
- | USD | 1 Quarter |
| Professional Fees |
ProfessionalFees
|
$509.30K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$-43.67K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$718.32K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$719.24K | USD | 5 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$925.00 | USD | 1 Quarter |
| Depreciation and amortization, |
DepreciationAndAmortization
|
$21.81K | USD | 5 Qtrs |
| Depreciation and amortization, |
DepreciationAndAmortization
|
$8.14K | USD | 1 Quarter |
| Depreciation and amortization, |
DepreciationAndAmortization
|
$21.81K | USD | 3 Qtrs |
| Depreciation and amortization, |
DepreciationAndAmortization
|
- | USD | 1 Quarter |
| Total Expense |
OperatingExpenses
|
$2.50M | USD | 5 Qtrs |
| Total Expense |
OperatingExpenses
|
$925.00 | USD | 1 Quarter |
| Total Expense |
OperatingExpenses
|
$706.90K | USD | 1 Quarter |
| Total Expense |
OperatingExpenses
|
$2.50M | USD | 3 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-2.49M | USD | 5 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-2.49M | USD | 3 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-706.22K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-925.00 | USD | 1 Quarter |
| Other Income |
OtherIncome
|
$78.45K | USD | 1 Quarter |
| Other Income |
OtherIncome
|
$82.29K | USD | 5 Qtrs |
| Other Income |
OtherIncome
|
$82.29K | USD | 3 Qtrs |
| Other Income |
OtherIncome
|
- | USD | 1 Quarter |
| Debt forgiveness, |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Debt forgiveness, |
GainsLossesOnExtinguishmentOfDebt
|
$1.00K | USD | 5 Qtrs |
| Debt forgiveness, |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Debt forgiveness, |
GainsLossesOnExtinguishmentOfDebt
|
$1.00K | USD | 3 Qtrs |
| Amortization of debt discount, |
AmortizationOfDebtDiscountPremium
|
$-232.57K | USD | 1 Quarter |
| Amortization of debt discount, |
AmortizationOfDebtDiscountPremium
|
$-232.57K | USD | 5 Qtrs |
| Amortization of debt discount, |
AmortizationOfDebtDiscountPremium
|
$-232.57K | USD | 3 Qtrs |
| Amortization of debt discount, |
AmortizationOfDebtDiscountPremium
|
- | USD | 1 Quarter |
| Call option expense, |
CallOptionExpense
|
$-5.50K | USD | 1 Quarter |
| Call option expense, |
CallOptionExpense
|
$-5.50K | USD | 5 Qtrs |
| Call option expense, |
CallOptionExpense
|
- | USD | 1 Quarter |
| Call option expense, |
CallOptionExpense
|
$-5.50K | USD | 3 Qtrs |
| Change in fair value of derivative liabilities, |
GainLossOnDerivativeInstrumentsNetPretax
|
$-111.02K | USD | 1 Quarter |
| Change in fair value of derivative liabilities, |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | 1 Quarter |
| Change in fair value of derivative liabilities, |
GainLossOnDerivativeInstrumentsNetPretax
|
$-111.02K | USD | 3 Qtrs |
| Change in fair value of derivative liabilities, |
GainLossOnDerivativeInstrumentsNetPretax
|
$-111.02K | USD | 5 Qtrs |
| Interest Expense |
InterestExpense
|
$-48.34K | USD | 1 Quarter |
| Interest Expense |
InterestExpense
|
$-121.36K | USD | 3 Qtrs |
| Interest Expense |
InterestExpense
|
$-121.36K | USD | 5 Qtrs |
| Interest Expense |
InterestExpense
|
- | USD | 1 Quarter |
| Other income expense,net |
OtherOperatingIncomeExpenseNet
|
$-387.15K | USD | 5 Qtrs |
| Other income expense,net |
OtherOperatingIncomeExpenseNet
|
$-387.15K | USD | 3 Qtrs |
| Other income expense,net |
OtherOperatingIncomeExpenseNet
|
- | USD | 1 Quarter |
| Other income expense,net |
OtherOperatingIncomeExpenseNet
|
$-318.98K | USD | 1 Quarter |
| Loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-925.00 | USD | 1 Quarter |
| Loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.88M | USD | 3 Qtrs |
| Loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.03M | USD | 1 Quarter |
| Loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.88M | USD | 5 Qtrs |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 5 Qtrs |
| Net Loss, |
ProfitLoss
|
$-2.88M | USD | 5 Qtrs |
| Net Loss, |
ProfitLoss
|
$-1.03M | USD | 1 Quarter |
| Net Loss, |
ProfitLoss
|
$-925.00 | USD | 1 Quarter |
| Net Loss, |
ProfitLoss
|
$-2.88M | USD | 3 Qtrs |
| Net Loss Per Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 3 Qtrs |
| Net Loss Per Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Weighted Average Number of Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
108.82M | shares | 3 Qtrs |
| Weighted Average Number of Shares Outstanding - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
137.41M | shares | 1 Quarter |
Cash Flow Statement
89 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss for the period |
NetIncomeLoss
|
$-925.00 | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-2.88M | USD | 3 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-2.88M | USD | 5 Qtrs |
| Depreciation expense |
Depreciation
|
$21.01K | USD | 3 Qtrs |
| Depreciation expense |
Depreciation
|
$21.01K | USD | 5 Qtrs |
| Depreciation expense |
Depreciation
|
- | USD | 1 Quarter |
| Amortization expense |
AdjustmentForAmortization
|
$800.00 | USD | 5 Qtrs |
| Amortization expense |
AdjustmentForAmortization
|
$800.00 | USD | 3 Qtrs |
| Amortization expense |
AdjustmentForAmortization
|
- | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscount
|
$232.57K | USD | 5 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscount
|
$232.57K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscount
|
- | USD | 1 Quarter |
| Stock option compensation charge |
ShareBasedCompensation
|
$1.15M | USD | 5 Qtrs |
| Stock option compensation charge |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Stock option compensation charge |
ShareBasedCompensation
|
$1.15M | USD | 3 Qtrs |
| Stock issued for services rendered |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$72.00K | USD | 5 Qtrs |
| Stock issued for services rendered |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 1 Quarter |
| Stock issued for services rendered |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$72.00K | USD | 3 Qtrs |
| Stock based call option |
StockBasedCallOption
|
$5.50K | USD | 3 Qtrs |
| Stock based call option |
StockBasedCallOption
|
- | USD | 1 Quarter |
| Stock based call option |
StockBasedCallOption
|
$5.50K | USD | 5 Qtrs |
| Derivative financial liability |
IncreaseDecreaseInDerivativeLiabilities
|
- | USD | 1 Quarter |
| Derivative financial liability |
IncreaseDecreaseInDerivativeLiabilities
|
$111.02K | USD | 3 Qtrs |
| Derivative financial liability |
IncreaseDecreaseInDerivativeLiabilities
|
$111.02K | USD | 5 Qtrs |
| Gain on winding up of subsidiary |
GainOnWindingUpOfSubsidiary
|
$-34.32K | USD | 5 Qtrs |
| Gain on winding up of subsidiary |
GainOnWindingUpOfSubsidiary
|
- | USD | 1 Quarter |
| Gain on winding up of subsidiary |
GainOnWindingUpOfSubsidiary
|
$-34.32K | USD | 3 Qtrs |
| Accounts receivables |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 1 Quarter |
| Accounts receivables |
IncreaseDecreaseInAccountsReceivable
|
$-15.56K | USD | 5 Qtrs |
| Accounts receivables |
IncreaseDecreaseInAccountsReceivable
|
$-15.56K | USD | 3 Qtrs |
| Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$-13.02K | USD | 5 Qtrs |
| Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
$-13.02K | USD | 3 Qtrs |
| Prepaid expense |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 1 Quarter |
| Accounts Payables |
IncreaseDecreaseInAccountsPayable
|
$94.26K | USD | 3 Qtrs |
| Accounts Payables |
IncreaseDecreaseInAccountsPayable
|
$100.00 | USD | 1 Quarter |
| Accounts Payables |
IncreaseDecreaseInAccountsPayable
|
$94.36K | USD | 5 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
- | USD | 1 Quarter |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-37.93K | USD | 5 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-37.93K | USD | 3 Qtrs |
| Accured interest,, |
IncreaseDecreaseInInterestPayableNet
|
- | USD | 1 Quarter |
| Accured interest,, |
IncreaseDecreaseInInterestPayableNet
|
$121.36K | USD | 3 Qtrs |
| Accured interest,, |
IncreaseDecreaseInInterestPayableNet
|
$121.36K | USD | 5 Qtrs |
| Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.17M | USD | 3 Qtrs |
| Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-825.00 | USD | 1 Quarter |
| Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.17M | USD | 5 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$-6.12K | USD | 5 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$-6.12K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-6.12K | USD | 5 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-6.12K | USD | 3 Qtrs |
| Contributed Capital |
ProceedsFromContributedCapital
|
$895.00 | USD | 1 Quarter |
| Contributed Capital |
ProceedsFromContributedCapital
|
$895.00 | USD | 5 Qtrs |
| Contributed Capital |
ProceedsFromContributedCapital
|
- | USD | 3 Qtrs |
| Proceeds from notes payable and advances |
ProceedsFromNotesPayable
|
$1.23M | USD | 5 Qtrs |
| Proceeds from notes payable and advances |
ProceedsFromNotesPayable
|
- | USD | 1 Quarter |
| Proceeds from notes payable and advances |
ProceedsFromNotesPayable
|
$1.23M | USD | 3 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$1.23M | USD | 5 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$895.00 | USD | 1 Quarter |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$1.23M | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$56.32K | USD | 5 Qtrs |
| NET INCREASE (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$56.25K | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$70.00 | USD | 1 Quarter |
| CASH AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$70.00 | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$56.32K | USD | Point-in-time |
| CASH AT BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$70.00 | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$70.00 | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$56.32K | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$70.00 | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$1.50K | USD | 5 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$1.50K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaid
|
- | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaid
|
- | USD | 1 Quarter |
| Cash paid for interest |
InterestPaid
|
- | USD | 5 Qtrs |
| Assets acquired in reverse merger |
AssetsAcquiredInReverseMerger
|
- | USD | 1 Quarter |
| Assets acquired in reverse merger |
AssetsAcquiredInReverseMerger
|
- | USD | 5 Qtrs |
| Assets acquired in reverse merger |
AssetsAcquiredInReverseMerger
|
$2.66K | USD | 3 Qtrs |
| Liabilities acquired in reverse merger |
LiabilitiesAcquiredInReverseMerger
|
$1.45M | USD | 3 Qtrs |
| Liabilities acquired in reverse merger |
LiabilitiesAcquiredInReverseMerger
|
- | USD | 5 Qtrs |
| Liabilities acquired in reverse merger |
LiabilitiesAcquiredInReverseMerger
|
- | USD | 1 Quarter |
| Contributed assets |
ContributedAssets
|
$37.30K | USD | 3 Qtrs |
| Contributed assets |
ContributedAssets
|
$37.30K | USD | 5 Qtrs |
| Contributed assets |
ContributedAssets
|
- | USD | 1 Quarter |
| Conversion of debt to equity |
ConversionOfDebtToEquity
|
- | USD | 1 Quarter |
| Conversion of debt to equity |
ConversionOfDebtToEquity
|
$19.75K | USD | 5 Qtrs |
| Conversion of debt to equity |
ConversionOfDebtToEquity
|
$19.75K | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.