10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001144204-13-061483 |
| Period End Date | 20130930 |
| Filing Date | 20131114 |
| Fiscal Year | 2013 |
| Fiscal Period | Q3 |
| XBRL Instance | gsat-20130930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$6.57M | USD | Point-in-time |
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$6.67M | USD | Point-in-time |
| Accounts payable, including contractor payables |
ConstructionPayableCurrent
|
$17.80M | USD | Point-in-time |
| Accounts payable, including contractor payables |
ConstructionPayableCurrent
|
$27.75M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.22M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.95M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$11.79M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$6.64M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$46.78M | USD | Point-in-time |
| Accounts receivable, net of allowance of $6,567 and $6,667, respectively |
AccountsReceivableNetCurrent
|
$13.94M | USD | Point-in-time |
| Accounts receivable, net of allowance of $6,567 and $6,667, respectively |
AccountsReceivableNetCurrent
|
$16.44M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$37.48M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$42.18M | USD | Point-in-time |
| Deferred financing costs |
DeferredFinanceCostsCurrentNet
|
- | USD | Point-in-time |
| Deferred financing costs |
DeferredFinanceCostsCurrentNet
|
$34.62M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.58M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.23M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$68.15M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$154.55M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.19B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.22B | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$37.94M | USD | Point-in-time |
| Deferred financing costs |
DeferredFinanceCostsNoncurrentNet
|
$16.88M | USD | Point-in-time |
| Deferred financing costs |
DeferredFinanceCostsNoncurrentNet
|
$79.86M | USD | Point-in-time |
| Advances for inventory |
InventoryNoncurrent
|
$9.16M | USD | Point-in-time |
| Advances for inventory |
InventoryNoncurrent
|
$9.16M | USD | Point-in-time |
| Intangible and other assets, net |
IntangibleAssetsAndOtherAssetsNoncurrent
|
$7.38M | USD | Point-in-time |
| Intangible and other assets, net |
IntangibleAssetsAndOtherAssetsNoncurrent
|
$8.03M | USD | Point-in-time |
| Total assets |
Assets
|
$1.40B | USD | Point-in-time |
| Total assets |
Assets
|
$1.39B | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$655.87M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Accounts payable, including contractor payables of $17,801 and $27,747, respectively |
AccountsPayableCurrent
|
$26.44M | USD | Point-in-time |
| Accounts payable, including contractor payables of $17,801 and $27,747, respectively |
AccountsPayableCurrent
|
$35.69M | USD | Point-in-time |
| Accrued contract termination charge |
AccruedLiabilitiesAndOtherLiabilities
|
$23.70M | USD | Point-in-time |
| Accrued contract termination charge |
AccruedLiabilitiesAndOtherLiabilities
|
$23.17M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$32.83M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$28.16M | USD | Point-in-time |
| Payables to affiliates |
DueToRelatedPartiesCurrent
|
$230.00K | USD | Point-in-time |
| Payables to affiliates |
DueToRelatedPartiesCurrent
|
$303.00K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$41.54M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$18.04M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$17.82M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$761.16M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$142.63M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
$95.16M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermDebtNoncurrent
|
$675.69M | USD | Point-in-time |
| Employee benefit obligations |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$7.12M | USD | Point-in-time |
| Employee benefit obligations |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$7.22M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$254.21M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$25.18M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueNoncurrent
|
$4.64M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueNoncurrent
|
$7.32M | USD | Point-in-time |
| Debt restructuring fees |
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Debt restructuring fees |
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
$20.80M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$15.41M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$15.88M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$980.54M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$148.07M | USD | Point-in-time |
| Commitments and contingent liabilities (Notes 8 and 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingent liabilities (Notes 8 and 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock |
CommonStockValue
|
$71.00K | USD | Point-in-time |
| Common Stock |
CommonStockValue
|
$49.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$976.39M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$864.17M | USD | Point-in-time |
| Future equity issuance of common stock to related party |
CommonStockSharesSubscriptions
|
$16.24M | USD | Point-in-time |
| Future equity issuance of common stock to related party |
CommonStockSharesSubscriptions
|
- | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.43M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.76M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.85M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.55M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.10M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.41M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-724.24M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-367.92M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$266.60M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$494.54M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.39B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.40B | USD | Point-in-time |
Income Statement
105 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Service revenues |
SalesRevenueServicesNet
|
$47.85M | USD | 3 Qtrs |
| Service revenues |
SalesRevenueServicesNet
|
$15.37M | USD | 1 Quarter |
| Service revenues |
SalesRevenueServicesNet
|
$17.06M | USD | 1 Quarter |
| Service revenues |
SalesRevenueServicesNet
|
$42.15M | USD | 3 Qtrs |
| Subscriber equipment sales |
SalesRevenueGoodsNet
|
$5.49M | USD | 1 Quarter |
| Subscriber equipment sales |
SalesRevenueGoodsNet
|
$13.86M | USD | 3 Qtrs |
| Subscriber equipment sales |
SalesRevenueGoodsNet
|
$15.11M | USD | 3 Qtrs |
| Subscriber equipment sales |
SalesRevenueGoodsNet
|
$5.17M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$20.54M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$57.26M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$61.72M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$22.55M | USD | 1 Quarter |
| Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) |
CostOfServices
|
$22.22M | USD | 3 Qtrs |
| Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) |
CostOfServices
|
$22.91M | USD | 3 Qtrs |
| Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) |
CostOfServices
|
$7.41M | USD | 1 Quarter |
| Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) |
CostOfServices
|
$8.18M | USD | 1 Quarter |
| Cost of subscriber equipment sales |
CostOfGoodsSold
|
$4.04M | USD | 1 Quarter |
| Cost of subscriber equipment sales |
CostOfGoodsSold
|
$10.46M | USD | 3 Qtrs |
| Cost of subscriber equipment sales |
CostOfGoodsSold
|
$10.68M | USD | 3 Qtrs |
| Cost of subscriber equipment sales |
CostOfGoodsSold
|
$4.15M | USD | 1 Quarter |
| Cost of subscriber equipment sales - reduction in the value of inventory |
InventoryWriteDown
|
$957.00K | USD | 3 Qtrs |
| Cost of subscriber equipment sales - reduction in the value of inventory |
InventoryWriteDown
|
- | USD | 3 Qtrs |
| Cost of subscriber equipment sales - reduction in the value of inventory |
InventoryWriteDown
|
$660.00K | USD | 1 Quarter |
| Cost of subscriber equipment sales - reduction in the value of inventory |
InventoryWriteDown
|
- | USD | 1 Quarter |
| Marketing, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$22.58M | USD | 3 Qtrs |
| Marketing, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$21.06M | USD | 3 Qtrs |
| Marketing, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$9.08M | USD | 1 Quarter |
| Marketing, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$7.42M | USD | 1 Quarter |
| Reduction in the value of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| Reduction in the value of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 3 Qtrs |
| Reduction in the value of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| Reduction in the value of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$7.22M | USD | 3 Qtrs |
| Contract termination charge |
LossOnContractTermination
|
- | USD | 1 Quarter |
| Contract termination charge |
LossOnContractTermination
|
- | USD | 1 Quarter |
| Contract termination charge |
LossOnContractTermination
|
- | USD | 3 Qtrs |
| Contract termination charge |
LossOnContractTermination
|
$22.05M | USD | 3 Qtrs |
| Depreciation, amortization, and accretion |
DepreciationAmortizationAndAccretionNet
|
$18.65M | USD | 1 Quarter |
| Depreciation, amortization, and accretion |
DepreciationAmortizationAndAccretionNet
|
$23.71M | USD | 1 Quarter |
| Depreciation, amortization, and accretion |
DepreciationAmortizationAndAccretionNet
|
$66.11M | USD | 3 Qtrs |
| Depreciation, amortization, and accretion |
DepreciationAmortizationAndAccretionNet
|
$49.28M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$45.12M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$133.25M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$38.19M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$122.28M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-17.66M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-60.56M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-22.57M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-75.99M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-63.57M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-110.81M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on equity issuance |
OtherNonoperatingExpense
|
- | USD | 3 Qtrs |
| Loss on equity issuance |
OtherNonoperatingExpense
|
$14.00M | USD | 1 Quarter |
| Loss on equity issuance |
OtherNonoperatingExpense
|
$16.70M | USD | 3 Qtrs |
| Loss on equity issuance |
OtherNonoperatingExpense
|
- | USD | 1 Quarter |
| Loss on equity issuance |
OtherNonoperatingExpense
|
$2.73M | USD | 1 Quarter |
| Interest income and expense, net of amounts capitalized |
InterestIncomeExpenseNonoperatingNet
|
$-39.87M | USD | 3 Qtrs |
| Interest income and expense, net of amounts capitalized |
InterestIncomeExpenseNonoperatingNet
|
$-16.90M | USD | 1 Quarter |
| Interest income and expense, net of amounts capitalized |
InterestIncomeExpenseNonoperatingNet
|
$-13.40M | USD | 3 Qtrs |
| Interest income and expense, net of amounts capitalized |
InterestIncomeExpenseNonoperatingNet
|
$-6.57M | USD | 1 Quarter |
| Derivative gain (loss) |
GainLossOnDerivativeInstrumentsNetPretax
|
$-2.56M | USD | 3 Qtrs |
| Derivative gain (loss) |
GainLossOnDerivativeInstrumentsNetPretax
|
$-97.53M | USD | 1 Quarter |
| Derivative gain (loss) |
GainLossOnDerivativeInstrumentsNetPretax
|
$-16.47M | USD | 1 Quarter |
| Derivative gain (loss) |
GainLossOnDerivativeInstrumentsNetPretax
|
$-126.91M | USD | 3 Qtrs |
| Other |
OtherNonoperatingIncomeExpense
|
$-938.00K | USD | 3 Qtrs |
| Other |
OtherNonoperatingIncomeExpense
|
$-439.00K | USD | 1 Quarter |
| Other |
OtherNonoperatingIncomeExpense
|
$-1.54M | USD | 1 Quarter |
| Other |
OtherNonoperatingIncomeExpense
|
$-1.12M | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-295.42M | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-182.28M | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-16.90M | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-23.48M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-92.89M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-41.13M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-204.85M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-355.98M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$361.00K | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$118.00K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$56.00K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$341.00K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-93.25M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-41.19M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-356.32M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-204.97M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.64 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-0.25 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-0.10 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.30 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.10 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.64 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.25 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.30 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
559.51M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
392.34M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
673.55M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
376.52M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
559.51M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
673.55M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
392.34M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
376.52M | shares | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-204.42M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-356.42M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-40.07M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-91.58M | USD | 3 Qtrs |
Cash Flow Statement
121 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-93.25M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-41.19M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-356.32M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-204.97M | USD | 1 Quarter |
| Depreciation, amortization, and accretion |
DepreciationAmortizationAndAccretionNet
|
$18.65M | USD | 1 Quarter |
| Depreciation, amortization, and accretion |
DepreciationAmortizationAndAccretionNet
|
$23.71M | USD | 1 Quarter |
| Depreciation, amortization, and accretion |
DepreciationAmortizationAndAccretionNet
|
$66.11M | USD | 3 Qtrs |
| Depreciation, amortization, and accretion |
DepreciationAmortizationAndAccretionNet
|
$49.28M | USD | 3 Qtrs |
| Change in fair value of derivative assets and liabilities |
UnrealizedGainLossOnDerivatives
|
$-126.07M | USD | 3 Qtrs |
| Change in fair value of derivative assets and liabilities |
UnrealizedGainLossOnDerivatives
|
$-2.56M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$1.85M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$585.00K | USD | 3 Qtrs |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$2.50M | USD | 3 Qtrs |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$6.26M | USD | 3 Qtrs |
| Noncash interest and accretion expense |
NonCashInterestExpenseCashFlow
|
$9.41M | USD | 3 Qtrs |
| Noncash interest and accretion expense |
NonCashInterestExpenseCashFlow
|
$22.34M | USD | 3 Qtrs |
| Reduction in the value of long-lived assets and inventory |
OtherAssetImpairmentCharges
|
- | USD | 3 Qtrs |
| Reduction in the value of long-lived assets and inventory |
OtherAssetImpairmentCharges
|
$8.18M | USD | 3 Qtrs |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$695.00K | USD | 3 Qtrs |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$1.36M | USD | 3 Qtrs |
| Contract termination charge |
LossOnContractTermination
|
- | USD | 1 Quarter |
| Contract termination charge |
LossOnContractTermination
|
- | USD | 1 Quarter |
| Contract termination charge |
LossOnContractTermination
|
- | USD | 3 Qtrs |
| Contract termination charge |
LossOnContractTermination
|
$22.05M | USD | 3 Qtrs |
| Loss on extinguishment of debt related to amendment and restatement of Thermo Loan Agreement |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt related to amendment and restatement of Thermo Loan Agreement |
GainsLossesOnExtinguishmentOfDebt
|
$-63.57M | USD | 1 Quarter |
| Loss on extinguishment of debt related to amendment and restatement of Thermo Loan Agreement |
GainsLossesOnExtinguishmentOfDebt
|
$-110.81M | USD | 3 Qtrs |
| Loss on extinguishment of debt related to amendment and restatement of Thermo Loan Agreement |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on equity issuance |
OtherNoncashExpense
|
$16.70M | USD | 3 Qtrs |
| Loss on equity issuance |
OtherNoncashExpense
|
- | USD | 3 Qtrs |
| Unrealized foreign currency gain (loss) |
ForeignCurrencyTransactionGainLossUnrealized
|
$-635.00K | USD | 3 Qtrs |
| Unrealized foreign currency gain (loss) |
ForeignCurrencyTransactionGainLossUnrealized
|
$269.00K | USD | 3 Qtrs |
| Other, net |
OtherNoncashIncomeExpense
|
$-2.22M | USD | 3 Qtrs |
| Other, net |
OtherNoncashIncomeExpense
|
$-605.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$4.00M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.92M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-4.25M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$240.00K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.35M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.46M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-6.25M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-874.00K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$4.62M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$360.00K | USD | 3 Qtrs |
| Payables to affiliates |
IncreaseDecreaseInDueToAffiliates
|
$73.00K | USD | 3 Qtrs |
| Payables to affiliates |
IncreaseDecreaseInDueToAffiliates
|
$-147.00K | USD | 3 Qtrs |
| Other non-current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-996.00K | USD | 3 Qtrs |
| Other non-current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-1.09M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$2.45M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$2.25M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$10.88M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.33M | USD | 3 Qtrs |
| Second-generation satellites, ground and related launch costs (including interest) |
PaymentsForConstructionInProcess
|
$43.30M | USD | 3 Qtrs |
| Second-generation satellites, ground and related launch costs (including interest) |
PaymentsForConstructionInProcess
|
$37.73M | USD | 3 Qtrs |
| Property and equipment additions |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.23M | USD | 3 Qtrs |
| Property and equipment additions |
PaymentsToAcquirePropertyPlantAndEquipment
|
$382.00K | USD | 3 Qtrs |
| Investment in businesses |
PaymentsToAcquireEquityMethodInvestments
|
$496.00K | USD | 3 Qtrs |
| Investment in businesses |
PaymentsToAcquireEquityMethodInvestments
|
$450.00K | USD | 3 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$3.65M | USD | 3 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-8.84M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-30.61M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-47.79M | USD | 3 Qtrs |
| Borrowings from Facility Agreement |
ProceedsFromOtherDebt
|
$672.00K | USD | 3 Qtrs |
| Borrowings from Facility Agreement |
ProceedsFromOtherDebt
|
$5.01M | USD | 3 Qtrs |
| Proceeds from contingent equity agreement |
ProceedsFromPaymentsForOtherFinancingActivities
|
$23.00M | USD | 3 Qtrs |
| Proceeds from contingent equity agreement |
ProceedsFromPaymentsForOtherFinancingActivities
|
$1.10M | USD | Point-in-time |
| Proceeds from contingent equity agreement |
ProceedsFromPaymentsForOtherFinancingActivities
|
$1.07M | USD | 3 Qtrs |
| Payments to reduce principal amount of exchanged 5.75% Notes |
EarlyRepaymentOfSeniorDebt
|
- | USD | 3 Qtrs |
| Payments to reduce principal amount of exchanged 5.75% Notes |
EarlyRepaymentOfSeniorDebt
|
$13.54M | USD | 3 Qtrs |
| Payments for 5.75% Notes not exchanged |
MaturitiesOfSeniorDebt
|
- | USD | 3 Qtrs |
| Payments for 5.75% Notes not exchanged |
MaturitiesOfSeniorDebt
|
$6.25M | USD | 3 Qtrs |
| Payments to lenders and other fees associated with exchange |
PaymentsOfDebtIssuanceCosts
|
$2.48M | USD | 3 Qtrs |
| Payments to lenders and other fees associated with exchange |
PaymentsOfDebtIssuanceCosts
|
- | USD | 3 Qtrs |
| Proceeds for equity issuance to related party |
ProceedsFromOtherEquity
|
- | USD | 3 Qtrs |
| Proceeds for equity issuance to related party |
ProceedsFromOtherEquity
|
$51.50M | USD | 3 Qtrs |
| Proceeds from issuance of common stock and exercise of warrants |
ProceedsFromIssuanceOrSaleOfEquity
|
$8.98M | USD | 3 Qtrs |
| Proceeds from issuance of common stock and exercise of warrants |
ProceedsFromIssuanceOrSaleOfEquity
|
$100.00K | USD | 3 Qtrs |
| Payments of deferred financing costs |
PaymentsOfFinancingCosts
|
$16.90M | USD | 3 Qtrs |
| Payments of deferred financing costs |
PaymentsOfFinancingCosts
|
$250.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$27.86M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$23.04M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$90.00K | USD | 3 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$319.00K | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-8.73M | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-5.15M | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.22M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.95M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$11.79M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.64M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.22M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.95M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$11.79M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.64M | USD | Point-in-time |
| Cash paid for: Interest |
InterestPaid
|
$18.96M | USD | 3 Qtrs |
| Cash paid for: Interest |
InterestPaid
|
$11.45M | USD | 3 Qtrs |
| Cash paid for: Income taxes |
IncomeTaxesPaid
|
$216.00K | USD | 3 Qtrs |
| Cash paid for: Income taxes |
IncomeTaxesPaid
|
$28.00K | USD | 3 Qtrs |
| Reduction in accrued second-generation satellites and ground costs |
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
$9.69M | USD | 3 Qtrs |
| Reduction in accrued second-generation satellites and ground costs |
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
$4.65M | USD | 3 Qtrs |
| Increase in non-cash capitalized interest for second-generation satellites and ground costs |
InterestCostsIncurredCapitalized
|
$3.69M | USD | 3 Qtrs |
| Increase in non-cash capitalized interest for second-generation satellites and ground costs |
InterestCostsIncurredCapitalized
|
$4.31M | USD | 3 Qtrs |
| Capitalization of the accretion of debt discount and amortization of debt issuance costs |
DebtIssuanceCosts
|
$6.79M | USD | 3 Qtrs |
| Capitalization of the accretion of debt discount and amortization of debt issuance costs |
DebtIssuanceCosts
|
$4.72M | USD | 3 Qtrs |
| Interest and other payments made in convertible notes and common stock |
IssuanceOfCommonStockInExchangeForAccruedExpenses
|
$4.24M | USD | 3 Qtrs |
| Interest and other payments made in convertible notes and common stock |
IssuanceOfCommonStockInExchangeForAccruedExpenses
|
$4.63M | USD | 3 Qtrs |
| Conversion of debt into common stock |
DebtConversionOriginalDebtAmount1
|
$23.57M | USD | 3 Qtrs |
| Conversion of debt into common stock |
DebtConversionOriginalDebtAmount1
|
$2.00M | USD | 3 Qtrs |
| Reduction in debt discount and issuance costs related to note conversions |
WriteOffOfDeferredDebtIssuanceCost
|
$1.81M | USD | 3 Qtrs |
| Reduction in debt discount and issuance costs related to note conversions |
WriteOffOfDeferredDebtIssuanceCost
|
$13.16M | USD | 3 Qtrs |
| Extinguishment of principal amount of 5.75% Notes |
ExtinguishmentOfDebtAmount
|
$71.80M | USD | 3 Qtrs |
| Extinguishment of principal amount of 5.75% Notes |
ExtinguishmentOfDebtAmount
|
- | USD | 3 Qtrs |
| Issuance of principal amount of 8% Notes Issued in 2013 |
NotesIssued1
|
$54.61M | USD | 3 Qtrs |
| Issuance of principal amount of 8% Notes Issued in 2013 |
NotesIssued1
|
- | USD | 3 Qtrs |
| Issuance of common stock to exchanging note holders at fair value |
StockIssued1
|
- | USD | 3 Qtrs |
| Issuance of common stock to exchanging note holders at fair value |
StockIssued1
|
$12.13M | USD | 3 Qtrs |
| Reduction in carrying amount of Thermo Loan Agreement due to amendment |
NotesReduction
|
- | USD | 3 Qtrs |
| Reduction in carrying amount of Thermo Loan Agreement due to amendment |
NotesReduction
|
$35.03M | USD | 3 Qtrs |
| Conversion of contingent equity account derivative liability to equity |
ConversionOfContingentEquityAcountDerivativeLiabilityToEquity
|
$5.85M | USD | 3 Qtrs |
| Conversion of contingent equity account derivative liability to equity |
ConversionOfContingentEquityAcountDerivativeLiabilityToEquity
|
- | USD | 3 Qtrs |
| Value of warrants issued in connection with the contingent equity account loan fee |
SupplementalWarrantIssuedInConnectionWithRelatedPartyDebt
|
$2.23M | USD | 3 Qtrs |
| Value of warrants issued in connection with the contingent equity account loan fee |
SupplementalWarrantIssuedInConnectionWithRelatedPartyDebt
|
- | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.