◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

22ND CENTURY GROUP, INC. CIK: 1347858 Q3 2013
Filing Information
Form Type 10-Q
Accession Number 0001144204-13-060642
Period End Date 20130930
Filing Date 20131112
Fiscal Year 2013
Fiscal Period Q3
XBRL Instance xxii-20130930.xml
Filing Contents
Balance Sheet 71 line items
Line Item Tag Value Unit Period
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare - USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare - USD Point-in-time
Cash Cash $1.04M USD Point-in-time
Cash Cash $252.25K USD Point-in-time
Cash Cash $188.00 USD Point-in-time
Cash Cash $5.94K USD Point-in-time
Due from related party DueFromRelatedPartiesCurrent $36.97K USD Point-in-time
Due from related party DueFromRelatedPartiesCurrent $40.47K USD Point-in-time
Due from officers DueFromOfficersOrStockholdersCurrent $7.47K USD Point-in-time
Due from officers DueFromOfficersOrStockholdersCurrent $3.58K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Inventory InventoryNet $1.23M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Inventory InventoryNet $1.29M USD Point-in-time
Prepaid expenses and other assets PrepaidExpenseCurrent $10.04K USD Point-in-time
Prepaid expenses and other assets PrepaidExpenseCurrent $22.72K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Total current assets AssetsCurrent $1.28M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 49.05M shares Point-in-time
Total current assets AssetsCurrent $2.39M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 34.29M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 34.29M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 49.05M shares Point-in-time
Patent and trademark costs, net IntangibleAssetsNetExcludingGoodwill $1.42M USD Point-in-time
Patent and trademark costs, net IntangibleAssetsNetExcludingGoodwill $1.35M USD Point-in-time
Office furniture and fixtures, net PropertyPlantAndEquipmentNet $26.31K USD Point-in-time
Office furniture and fixtures, net PropertyPlantAndEquipmentNet $6.03K USD Point-in-time
Deferred debt issuance costs, net DeferredFinanceCostsNoncurrentNet $4.23K USD Point-in-time
Deferred debt issuance costs, net DeferredFinanceCostsNoncurrentNet - USD Point-in-time
Total other assets AssetsNoncurrent $1.36M USD Point-in-time
Total other assets AssetsNoncurrent $1.45M USD Point-in-time
Total assets Assets $2.64M USD Point-in-time
Total assets Assets $3.84M USD Point-in-time
Demand bank loan ShortTermBankLoansAndNotesPayable $174.93K USD Point-in-time
Demand bank loan ShortTermBankLoansAndNotesPayable $174.93K USD Point-in-time
Accounts payable AccountsPayableCurrent $1.41M USD Point-in-time
Accounts payable AccountsPayableCurrent $509.91K USD Point-in-time
Accrued interest payable to related parties InterestPayableRelatedPartiesCurrent $3.57K USD Point-in-time
Accrued interest payable to related parties InterestPayableRelatedPartiesCurrent $15.41K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $503.00K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $139.81K USD Point-in-time
Notes payable NotesPayableCurrent $617.00K USD Point-in-time
Notes payable NotesPayableCurrent $1.08M USD Point-in-time
Convertible notes, net of unamortized discount ConvertibleNotesPayableCurrent - USD Point-in-time
Convertible notes, net of unamortized discount ConvertibleNotesPayableCurrent $1.89M USD Point-in-time
Market make-good liability (Note 3) DerivativeLiabilitiesCurrent - USD Point-in-time
Market make-good liability (Note 3) DerivativeLiabilitiesCurrent $290.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.21M USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.60M USD Point-in-time
Warrant liability DerivativeLiabilitiesNoncurrent $550.00K USD Point-in-time
Warrant liability DerivativeLiabilitiesNoncurrent $18.64M USD Point-in-time
Warrant liability DerivativeLiabilitiesNoncurrent $4.17M USD Point-in-time
Total liabilities Liabilities $8.78M USD Point-in-time
Total liabilities Liabilities $20.84M USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Preferred shares value PreferredStockValue - USD Point-in-time
Preferred shares value PreferredStockValue - USD Point-in-time
Common shares value CommonStockValue $344.00 USD Point-in-time
Common shares value CommonStockValue $491.00 USD Point-in-time
Capital in excess of par value AdditionalPaidInCapital $7.65M USD Point-in-time
Capital in excess of par value AdditionalPaidInCapital $15.10M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-13.78M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-32.11M USD Point-in-time
Total shareholders' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-6.13M USD Point-in-time
Total shareholders' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-17.00M USD Point-in-time
Total liabilities and shareholders' deficit LiabilitiesAndStockholdersEquity $2.64M USD Point-in-time
Total liabilities and shareholders' deficit LiabilitiesAndStockholdersEquity $3.84M USD Point-in-time
Income Statement 64 line items
Line Item Tag Value Unit Period
Revenue SalesRevenueNet $15.68K USD 3 Qtrs
Revenue SalesRevenueNet $52.50K USD 1 Quarter
Revenue SalesRevenueNet $52.50K USD 3 Qtrs
Revenue SalesRevenueNet $15.68K USD 1 Quarter
Cost of goods sold CostOfGoodsSold $20.55K USD 3 Qtrs
Cost of goods sold CostOfGoodsSold $60.85K USD 1 Quarter
Cost of goods sold CostOfGoodsSold $60.85K USD 3 Qtrs
Cost of goods sold CostOfGoodsSold $20.55K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $484.32K USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $155.32K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $142.91K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $498.75K USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $1.73M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $907.99K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $370.24K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $3.46M USD 3 Qtrs
Sales and marketing costs SellingAndMarketingExpense $4.33K USD 3 Qtrs
Sales and marketing costs SellingAndMarketingExpense $46.05K USD 3 Qtrs
Sales and marketing costs SellingAndMarketingExpense $4.33K USD 1 Quarter
Sales and marketing costs SellingAndMarketingExpense $11.36K USD 1 Quarter
Amortization and depreciation DepreciationAndAmortization $173.12K USD 3 Qtrs
Amortization and depreciation DepreciationAndAmortization $50.46K USD 1 Quarter
Amortization and depreciation DepreciationAndAmortization $63.52K USD 1 Quarter
Amortization and depreciation DepreciationAndAmortization $146.37K USD 3 Qtrs
Total operating expenses CostsAndExpenses $2.47M USD 3 Qtrs
Total operating expenses CostsAndExpenses $1.14M USD 1 Quarter
Total operating expenses CostsAndExpenses $648.23K USD 1 Quarter
Total operating expenses CostsAndExpenses $4.15M USD 3 Qtrs
Operating loss OperatingIncomeLoss $-1.09M USD 1 Quarter
Operating loss OperatingIncomeLoss $-4.10M USD 3 Qtrs
Operating loss OperatingIncomeLoss $-632.55K USD 1 Quarter
Operating loss OperatingIncomeLoss $-2.45M USD 3 Qtrs
Warrant liability (loss) gain - net DerivativeGainsLossesNet $-13.73M USD 1 Quarter
Warrant liability (loss) gain - net DerivativeGainsLossesNet $535.02K USD 1 Quarter
Warrant liability (loss) gain - net DerivativeGainsLossesNet $-13.49M USD 3 Qtrs
Warrant liability (loss) gain - net DerivativeGainsLossesNet $1.17M USD 3 Qtrs
Related parties InterestExpenseRelatedParty $5.67K USD 1 Quarter
Related parties InterestExpenseRelatedParty $194.07K USD 3 Qtrs
Related parties InterestExpenseRelatedParty $17.83K USD 3 Qtrs
Related parties InterestExpenseRelatedParty $55.79K USD 1 Quarter
Other InterestExpenseOther $950.65K USD 3 Qtrs
Other InterestExpenseOther $552.15K USD 1 Quarter
Other InterestExpenseOther $727.40K USD 3 Qtrs
Other InterestExpenseOther $295.60K USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $-14.29M USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $-14.23M USD 3 Qtrs
Total other income (expense) NonoperatingIncomeExpense $22.70K USD 3 Qtrs
Total other income (expense) NonoperatingIncomeExpense $183.62K USD 1 Quarter
Net loss ProfitLoss $-2.43M USD 3 Qtrs
Net loss ProfitLoss $-18.33M USD 3 Qtrs
Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest - USD 3 Qtrs
Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-1.46K USD 3 Qtrs
Net loss income attributed to common shareholders NetIncomeLoss $-2.43M USD 3 Qtrs
Net loss income attributed to common shareholders NetIncomeLoss $-15.37M USD 1 Quarter
Net loss income attributed to common shareholders NetIncomeLoss $-448.93K USD 1 Quarter
Net loss income attributed to common shareholders NetIncomeLoss $-18.33M USD 3 Qtrs
Net loss income per common share - basic and diluted (in dollars per share) EarningsPerShareBasicAndDiluted $-0.08 USD 3 Qtrs
Net loss income per common share - basic and diluted (in dollars per share) EarningsPerShareBasicAndDiluted $-0.44 USD 3 Qtrs
Net loss income per common share - basic and diluted (in dollars per share) EarningsPerShareBasicAndDiluted $-0.32 USD 1 Quarter
Net loss income per common share - basic and diluted (in dollars per share) EarningsPerShareBasicAndDiluted $-0.01 USD 1 Quarter
Common shares used in basic earnings per share calculation (in shares) WeightedAverageNumberOfSharesOutstandingBasic 31.05M shares 1 Quarter
Common shares used in basic earnings per share calculation (in shares) WeightedAverageNumberOfSharesOutstandingBasic 47.39M shares 1 Quarter
Common shares used in basic earnings per share calculation (in shares) WeightedAverageNumberOfSharesOutstandingBasic 41.20M shares 3 Qtrs
Common shares used in basic earnings per share calculation (in shares) WeightedAverageNumberOfSharesOutstandingBasic 29.48M shares 3 Qtrs
Cash Flow Statement 121 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-2.43M USD 3 Qtrs
Net loss ProfitLoss $-18.33M USD 3 Qtrs
Amortization and depreciation DepreciationAndAmortization $173.12K USD 3 Qtrs
Amortization and depreciation DepreciationAndAmortization $50.46K USD 1 Quarter
Amortization and depreciation DepreciationAndAmortization $63.52K USD 1 Quarter
Amortization and depreciation DepreciationAndAmortization $146.37K USD 3 Qtrs
Amortization of debt issuance costs AmortizationOfFinancingCosts - USD 1 Quarter
Amortization of debt issuance costs AmortizationOfFinancingCosts $5.86K USD 1 Quarter
Amortization of debt issuance costs AmortizationOfFinancingCosts $4.23K USD 3 Qtrs
Amortization of debt issuance costs AmortizationOfFinancingCosts $18.95K USD 3 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $1.05M USD 3 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $308.01K USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscountPremium $134.30K USD 3 Qtrs
Interest due to debt conversion NonCashInterestOnConvertibleDebt $526.45K USD 3 Qtrs
Interest due to debt conversion NonCashInterestOnConvertibleDebt $31.35K USD 3 Qtrs
Warrant liability loss (gain) DerivativeGainsLossesNet $-13.73M USD 1 Quarter
Warrant liability loss (gain) DerivativeGainsLossesNet $535.02K USD 1 Quarter
Warrant liability loss (gain) DerivativeGainsLossesNet $-13.49M USD 3 Qtrs
Warrant liability loss (gain) DerivativeGainsLossesNet $1.17M USD 3 Qtrs
Equity based employee compensation expense ShareBasedCompensation $776.44K USD 3 Qtrs
Equity based employee compensation expense ShareBasedCompensation $946.32K USD 3 Qtrs
Equity based payments for outside services IssuanceOfStockAndWarrantsForServicesOrClaims $1.31M USD 3 Qtrs
Equity based payments for outside services IssuanceOfStockAndWarrantsForServicesOrClaims $116.94K USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $476.07K USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $57.68K USD 3 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-162.58K USD 3 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $12.68K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-297.88K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $473.92K USD 3 Qtrs
Accrued interest payable to related parties IncreaseDecreaseInDueToRelatedParties $11.84K USD 3 Qtrs
Accrued interest payable to related parties IncreaseDecreaseInDueToRelatedParties $-17.78K USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-317.81K USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $8.84K USD 3 Qtrs
Net cash used by operating activities NetCashProvidedByUsedInOperatingActivities $-1.30M USD 3 Qtrs
Net cash used by operating activities NetCashProvidedByUsedInOperatingActivities $-2.42M USD 3 Qtrs
Acquisition of patents and trademarks PaymentsToAcquireIntangibleAssets $70.21K USD 3 Qtrs
Acquisition of patents and trademarks PaymentsToAcquireIntangibleAssets - USD 3 Qtrs
Acquisition of office furniture and fixtures PaymentsToAcquireFurnitureAndFixtures - USD 3 Qtrs
Acquisition of office furniture and fixtures PaymentsToAcquireFurnitureAndFixtures $22.45K USD 3 Qtrs
Net cash used by investing activities NetCashProvidedByUsedInInvestingActivities $-92.66K USD 3 Qtrs
Net cash used by investing activities NetCashProvidedByUsedInInvestingActivities - USD 3 Qtrs
Deferred private placement costs DeferredFinancingAndOtherDebtRelatedCosts - USD 3 Qtrs
Deferred private placement costs DeferredFinancingAndOtherDebtRelatedCosts $10.00K USD 3 Qtrs
Proceeds from issuance of notes ProceedsFromNotesPayable $150.00K USD 3 Qtrs
Proceeds from issuance of notes ProceedsFromNotesPayable $56.00K USD 3 Qtrs
Payments on borrowings - notes payable RepaymentsOfNotesPayable $543.74K USD 3 Qtrs
Payments on borrowings - notes payable RepaymentsOfNotesPayable $35.00K USD 3 Qtrs
Payments on borrowings - convertible notes RepaymentsOfConvertibleDebt $339.25K USD 3 Qtrs
Payments on borrowings - convertible notes RepaymentsOfConvertibleDebt - USD 3 Qtrs
Net proceeds from May 2012 private placement ProceedsFromIssuanceOfPrivatePlacement - USD 3 Qtrs
Net proceeds from May 2012 private placement ProceedsFromIssuanceOfPrivatePlacement $786.50K USD 3 Qtrs
Proceeds from issuance of convertible notes ProceedsFromConvertibleDebt - USD 3 Qtrs
Proceeds from issuance of convertible notes ProceedsFromConvertibleDebt $210.00K USD 3 Qtrs
Net proceeds from January 2013 preferred stock private placement ProceedsFromIssuanceOrSaleOfEquity - USD 3 Qtrs
Net proceeds from January 2013 preferred stock private placement ProceedsFromIssuanceOrSaleOfEquity $786.50K USD Point-in-time
Net proceeds from January 2013 preferred stock private placement ProceedsFromIssuanceOrSaleOfEquity $681.00K USD Point-in-time
Net proceeds from January 2013 preferred stock private placement ProceedsFromIssuanceOrSaleOfEquity $2.03M USD 3 Qtrs
Net proceeds from exercise of warrants ProceedsExerciseOfWarrants $-2.25M USD 3 Qtrs
Net proceeds from exercise of warrants ProceedsExerciseOfWarrants - USD 3 Qtrs
Other capital contribution ProceedsFromContributedCapital $1.66K USD 3 Qtrs
Other capital contribution ProceedsFromContributedCapital - USD 3 Qtrs
Net payments to related party RepaymentsOfRelatedPartyDebt $8.48K USD 3 Qtrs
Net payments to related party RepaymentsOfRelatedPartyDebt $3.50K USD 3 Qtrs
Net advances (to) from officers ProceedsFromPaymentsForOtherFinancingActivities $-3.89K USD 3 Qtrs
Net advances (to) from officers ProceedsFromPaymentsForOtherFinancingActivities $57.92K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.06M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $3.55M USD 3 Qtrs
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-246.31K USD 3 Qtrs
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $1.04M USD 3 Qtrs
Cash - beginning of period Cash $1.04M USD Point-in-time
Cash - beginning of period Cash $252.25K USD Point-in-time
Cash - beginning of period Cash $188.00 USD Point-in-time
Cash - beginning of period Cash $5.94K USD Point-in-time
Cash - end of period Cash $1.04M USD Point-in-time
Cash - end of period Cash $252.25K USD Point-in-time
Cash - end of period Cash $188.00 USD Point-in-time
Cash - end of period Cash $5.94K USD Point-in-time
Cash paid during the period for interest InterestPaidNet $79.02K USD 3 Qtrs
Cash paid during the period for interest InterestPaidNet $13.53K USD 3 Qtrs
Cash paid during the period for income taxes IncomeTaxesPaid - USD 3 Qtrs
Cash paid during the period for income taxes IncomeTaxesPaid - USD 3 Qtrs
Common stock issued as payment of accounts payable IssuanceOfCommonStockInExchangeForAccountPayable - USD 3 Qtrs
Common stock issued as payment of accounts payable IssuanceOfCommonStockInExchangeForAccountPayable $-359.75K USD 3 Qtrs
Common stock issued as payment of deferred private placement costs IssuanceOfCommonStockInExchangeForDeferredPrivatePlacementPayable - USD 3 Qtrs
Common stock issued as payment of deferred private placement costs IssuanceOfCommonStockInExchangeForDeferredPrivatePlacementPayable $-36.88K USD 3 Qtrs
Accounts payable converted to promissory notes ConversionOfAccountsPayableToNotePayable $769.38K USD 3 Qtrs
Accounts payable converted to promissory notes ConversionOfAccountsPayableToNotePayable - USD 3 Qtrs
Supplemental accounts payable SupplementalAccountsPayable $769.38K USD 3 Qtrs
Supplemental accounts payable SupplementalAccountsPayable $396.63K USD 3 Qtrs
Accrued interest converted to promissory notes ConversionOfAccruedInterestToNotePayable $26.42K USD 3 Qtrs
Accrued interest converted to promissory notes ConversionOfAccruedInterestToNotePayable - USD 3 Qtrs
Common stock issued for prepaid services CommonStockToBeIssuedForServices - USD 3 Qtrs
Common stock issued for prepaid services CommonStockToBeIssuedForServices $171.25K USD 3 Qtrs
Deferred private placement costs charged to contributed capital DeferredPrivatePlacementCostsChargedToContributedCapital - USD 3 Qtrs
Deferred private placement costs charged to contributed capital DeferredPrivatePlacementCostsChargedToContributedCapital $4.53K USD 3 Qtrs
Notes payable and accrued interest converted to common shares ConversionOfNotesPayableAndAccruedInterestToCommonStock $1.65M USD 3 Qtrs
Notes payable and accrued interest converted to common shares ConversionOfNotesPayableAndAccruedInterestToCommonStock $120.75K USD 3 Qtrs
Original issue discount on convertible debt IncreaseDecreaseInOriginalIssueDisountOnConvertibleDebt - USD 3 Qtrs
Original issue discount on convertible debt IncreaseDecreaseInOriginalIssueDisountOnConvertibleDebt $12.60K USD 3 Qtrs
Beneficial conversion value upon issuance of convertible debt recorded as debt discount and an increase in capital in excess of par value IncreaseDecreaseInBeneficialConversionFeature - USD 3 Qtrs
Beneficial conversion value upon issuance of convertible debt recorded as debt discount and an increase in capital in excess of par value IncreaseDecreaseInBeneficialConversionFeature $63.60K USD 3 Qtrs
Common stock issued for fees relating to January 2013 preferred stock private placement IssuanceOfCommonStockValueInPaymentsOfFinancingCost 416,666.00 shares 3 Qtrs
Common stock issued for fees relating to January 2013 preferred stock private placement IssuanceOfCommonStockValueInPaymentsOfFinancingCost 0.00 shares 3 Qtrs
Common stock issued in payment of preferred stock dividend payable DividendPayableOnPreferredStock $93.36K USD 3 Qtrs
Common stock issued in payment of preferred stock dividend payable DividendPayableOnPreferredStock - USD 3 Qtrs
Refinance of convertible note to note payable RefinanceOfNotePayableToAccountsPayable $57.50K USD 3 Qtrs
Refinance of convertible note to note payable RefinanceOfNotePayableToAccountsPayable - USD 3 Qtrs
Issuance of warrants as derivative liability instruments and reduction of capital IssuanceOfWarrantsAsDerivativeLiabilityInstrument $5.68M USD 3 Qtrs
Issuance of warrants as derivative liability instruments and reduction of capital IssuanceOfWarrantsAsDerivativeLiabilityInstrument $152.10K USD 3 Qtrs
Increase in warrant liability and reduction in capital as a result of lowering the exercise price on certain warrants IncreaseInWarrantLiabilityAndReductionInCapitalDueChangesInExercisePriceOfWarrant $626.33K USD 3 Qtrs
Increase in warrant liability and reduction in capital as a result of lowering the exercise price on certain warrants IncreaseInWarrantLiabilityAndReductionInCapitalDueChangesInExercisePriceOfWarrant - USD 3 Qtrs
Issuance of warrants as derivative liability instruments IssuanceOfWarrantsAsDerivativeLiabilityInstruments $92.75K USD 3 Qtrs
Issuance of warrants as derivative liability instruments IssuanceOfWarrantsAsDerivativeLiabilityInstruments - USD 3 Qtrs
Issuance of a derivative liability as the result of a limited market make-good provision on certain warrants IssuanceOfDerivativeLiability - USD 3 Qtrs
Issuance of a derivative liability as the result of a limited market make-good provision on certain warrants IssuanceOfDerivativeLiability $290.00K USD 3 Qtrs
Reclassification of derivative liability to equity due to warrant exercise ReclassificationOfDerivativeLiabilityToEquity - USD 3 Qtrs
Reclassification of derivative liability to equity due to warrant exercise ReclassificationOfDerivativeLiabilityToEquity $5.85M USD 3 Qtrs
Patent and trademark additions included in accounts payable PatentAndTrademarkAdditionsIncludedInAccountsPayable $124.08K USD 3 Qtrs
Patent and trademark additions included in accounts payable PatentAndTrademarkAdditionsIncludedInAccountsPayable $166.52K USD 3 Qtrs
Deferred debt issuance costs included in accounts payable DeferredPrivatePlacementCostAdditionsIncludedInAccountsPayable - USD 3 Qtrs
Deferred debt issuance costs included in accounts payable DeferredPrivatePlacementCostAdditionsIncludedInAccountsPayable $5.00K USD 3 Qtrs
Stockholders Equity 15 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-6.13M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-17.00M USD Point-in-time
Common stock issued upon exercise of Convertible Notes StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD 3 Qtrs
Preferred stock issued in January 2013 private placement StockIssuedDuringPeriodValueNewIssues - USD 3 Qtrs
Preferred stock issued in January 2013 private placement, shares StockIssuedDuringPeriodSharesNewIssues 3.24M shares Point-in-time
Preferred stock issued in January 2013 private placement, shares StockIssuedDuringPeriodSharesNewIssues 1.71M shares Point-in-time
Conversion of preferred stock to common stock ConversionOfStockAmountIssued1 - USD 3 Qtrs
Exercise of warrants StockIssuedDuringPeriodWarrantsExcercisedValue $5.20M USD 3 Qtrs
Stock based compensation StockIssuedDuringPeriodValueShareBasedCompensation $2.26M USD 3 Qtrs
Other contributed capital OtherContributedCapital $1.66K USD 3 Qtrs
Common stock issued in payment of accrued dividends DividendsCommonStockStock - USD 3 Qtrs
Net loss ProfitLoss $-2.43M USD 3 Qtrs
Net loss ProfitLoss $-18.33M USD 3 Qtrs
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-6.13M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-17.00M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...