10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001144204-13-060642 |
| Period End Date | 20130930 |
| Filing Date | 20131112 |
| Fiscal Year | 2013 |
| Fiscal Period | Q3 |
| XBRL Instance | xxii-20130930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
71 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Cash |
Cash
|
$1.04M | USD | Point-in-time |
| Cash |
Cash
|
$252.25K | USD | Point-in-time |
| Cash |
Cash
|
$188.00 | USD | Point-in-time |
| Cash |
Cash
|
$5.94K | USD | Point-in-time |
| Due from related party |
DueFromRelatedPartiesCurrent
|
$36.97K | USD | Point-in-time |
| Due from related party |
DueFromRelatedPartiesCurrent
|
$40.47K | USD | Point-in-time |
| Due from officers |
DueFromOfficersOrStockholdersCurrent
|
$7.47K | USD | Point-in-time |
| Due from officers |
DueFromOfficersOrStockholdersCurrent
|
$3.58K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$1.23M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$1.29M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseCurrent
|
$10.04K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseCurrent
|
$22.72K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.28M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
49.05M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.39M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
34.29M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
34.29M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
49.05M | shares | Point-in-time |
| Patent and trademark costs, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.42M | USD | Point-in-time |
| Patent and trademark costs, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.35M | USD | Point-in-time |
| Office furniture and fixtures, net |
PropertyPlantAndEquipmentNet
|
$26.31K | USD | Point-in-time |
| Office furniture and fixtures, net |
PropertyPlantAndEquipmentNet
|
$6.03K | USD | Point-in-time |
| Deferred debt issuance costs, net |
DeferredFinanceCostsNoncurrentNet
|
$4.23K | USD | Point-in-time |
| Deferred debt issuance costs, net |
DeferredFinanceCostsNoncurrentNet
|
- | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$1.36M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$1.45M | USD | Point-in-time |
| Total assets |
Assets
|
$2.64M | USD | Point-in-time |
| Total assets |
Assets
|
$3.84M | USD | Point-in-time |
| Demand bank loan |
ShortTermBankLoansAndNotesPayable
|
$174.93K | USD | Point-in-time |
| Demand bank loan |
ShortTermBankLoansAndNotesPayable
|
$174.93K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.41M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$509.91K | USD | Point-in-time |
| Accrued interest payable to related parties |
InterestPayableRelatedPartiesCurrent
|
$3.57K | USD | Point-in-time |
| Accrued interest payable to related parties |
InterestPayableRelatedPartiesCurrent
|
$15.41K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$503.00K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$139.81K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$617.00K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$1.08M | USD | Point-in-time |
| Convertible notes, net of unamortized discount |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible notes, net of unamortized discount |
ConvertibleNotesPayableCurrent
|
$1.89M | USD | Point-in-time |
| Market make-good liability (Note 3) |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Market make-good liability (Note 3) |
DerivativeLiabilitiesCurrent
|
$290.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.21M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.60M | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$550.00K | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$18.64M | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$4.17M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.78M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$20.84M | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred shares value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred shares value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common shares value |
CommonStockValue
|
$344.00 | USD | Point-in-time |
| Common shares value |
CommonStockValue
|
$491.00 | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$7.65M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$15.10M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-13.78M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-32.11M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-6.13M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-17.00M | USD | Point-in-time |
| Total liabilities and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$2.64M | USD | Point-in-time |
| Total liabilities and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$3.84M | USD | Point-in-time |
Income Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueNet
|
$15.68K | USD | 3 Qtrs |
| Revenue |
SalesRevenueNet
|
$52.50K | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$52.50K | USD | 3 Qtrs |
| Revenue |
SalesRevenueNet
|
$15.68K | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSold
|
$20.55K | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsSold
|
$60.85K | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSold
|
$60.85K | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsSold
|
$20.55K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$484.32K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$155.32K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$142.91K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$498.75K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.73M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$907.99K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$370.24K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.46M | USD | 3 Qtrs |
| Sales and marketing costs |
SellingAndMarketingExpense
|
$4.33K | USD | 3 Qtrs |
| Sales and marketing costs |
SellingAndMarketingExpense
|
$46.05K | USD | 3 Qtrs |
| Sales and marketing costs |
SellingAndMarketingExpense
|
$4.33K | USD | 1 Quarter |
| Sales and marketing costs |
SellingAndMarketingExpense
|
$11.36K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$173.12K | USD | 3 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$50.46K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$63.52K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$146.37K | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$2.47M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$1.14M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$648.23K | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$4.15M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-1.09M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-4.10M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-632.55K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-2.45M | USD | 3 Qtrs |
| Warrant liability (loss) gain - net |
DerivativeGainsLossesNet
|
$-13.73M | USD | 1 Quarter |
| Warrant liability (loss) gain - net |
DerivativeGainsLossesNet
|
$535.02K | USD | 1 Quarter |
| Warrant liability (loss) gain - net |
DerivativeGainsLossesNet
|
$-13.49M | USD | 3 Qtrs |
| Warrant liability (loss) gain - net |
DerivativeGainsLossesNet
|
$1.17M | USD | 3 Qtrs |
| Related parties |
InterestExpenseRelatedParty
|
$5.67K | USD | 1 Quarter |
| Related parties |
InterestExpenseRelatedParty
|
$194.07K | USD | 3 Qtrs |
| Related parties |
InterestExpenseRelatedParty
|
$17.83K | USD | 3 Qtrs |
| Related parties |
InterestExpenseRelatedParty
|
$55.79K | USD | 1 Quarter |
| Other |
InterestExpenseOther
|
$950.65K | USD | 3 Qtrs |
| Other |
InterestExpenseOther
|
$552.15K | USD | 1 Quarter |
| Other |
InterestExpenseOther
|
$727.40K | USD | 3 Qtrs |
| Other |
InterestExpenseOther
|
$295.60K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-14.29M | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-14.23M | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$22.70K | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$183.62K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-2.43M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-18.33M | USD | 3 Qtrs |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.46K | USD | 3 Qtrs |
| Net loss income attributed to common shareholders |
NetIncomeLoss
|
$-2.43M | USD | 3 Qtrs |
| Net loss income attributed to common shareholders |
NetIncomeLoss
|
$-15.37M | USD | 1 Quarter |
| Net loss income attributed to common shareholders |
NetIncomeLoss
|
$-448.93K | USD | 1 Quarter |
| Net loss income attributed to common shareholders |
NetIncomeLoss
|
$-18.33M | USD | 3 Qtrs |
| Net loss income per common share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.08 | USD | 3 Qtrs |
| Net loss income per common share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.44 | USD | 3 Qtrs |
| Net loss income per common share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.32 | USD | 1 Quarter |
| Net loss income per common share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Common shares used in basic earnings per share calculation (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
31.05M | shares | 1 Quarter |
| Common shares used in basic earnings per share calculation (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
47.39M | shares | 1 Quarter |
| Common shares used in basic earnings per share calculation (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
41.20M | shares | 3 Qtrs |
| Common shares used in basic earnings per share calculation (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
29.48M | shares | 3 Qtrs |
Cash Flow Statement
121 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-2.43M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-18.33M | USD | 3 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$173.12K | USD | 3 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$50.46K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$63.52K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$146.37K | USD | 3 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
- | USD | 1 Quarter |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$5.86K | USD | 1 Quarter |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$4.23K | USD | 3 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$18.95K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$1.05M | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$308.01K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$134.30K | USD | 3 Qtrs |
| Interest due to debt conversion |
NonCashInterestOnConvertibleDebt
|
$526.45K | USD | 3 Qtrs |
| Interest due to debt conversion |
NonCashInterestOnConvertibleDebt
|
$31.35K | USD | 3 Qtrs |
| Warrant liability loss (gain) |
DerivativeGainsLossesNet
|
$-13.73M | USD | 1 Quarter |
| Warrant liability loss (gain) |
DerivativeGainsLossesNet
|
$535.02K | USD | 1 Quarter |
| Warrant liability loss (gain) |
DerivativeGainsLossesNet
|
$-13.49M | USD | 3 Qtrs |
| Warrant liability loss (gain) |
DerivativeGainsLossesNet
|
$1.17M | USD | 3 Qtrs |
| Equity based employee compensation expense |
ShareBasedCompensation
|
$776.44K | USD | 3 Qtrs |
| Equity based employee compensation expense |
ShareBasedCompensation
|
$946.32K | USD | 3 Qtrs |
| Equity based payments for outside services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$1.31M | USD | 3 Qtrs |
| Equity based payments for outside services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$116.94K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$476.07K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$57.68K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-162.58K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$12.68K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-297.88K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$473.92K | USD | 3 Qtrs |
| Accrued interest payable to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$11.84K | USD | 3 Qtrs |
| Accrued interest payable to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$-17.78K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-317.81K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$8.84K | USD | 3 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.30M | USD | 3 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.42M | USD | 3 Qtrs |
| Acquisition of patents and trademarks |
PaymentsToAcquireIntangibleAssets
|
$70.21K | USD | 3 Qtrs |
| Acquisition of patents and trademarks |
PaymentsToAcquireIntangibleAssets
|
- | USD | 3 Qtrs |
| Acquisition of office furniture and fixtures |
PaymentsToAcquireFurnitureAndFixtures
|
- | USD | 3 Qtrs |
| Acquisition of office furniture and fixtures |
PaymentsToAcquireFurnitureAndFixtures
|
$22.45K | USD | 3 Qtrs |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-92.66K | USD | 3 Qtrs |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| Deferred private placement costs |
DeferredFinancingAndOtherDebtRelatedCosts
|
- | USD | 3 Qtrs |
| Deferred private placement costs |
DeferredFinancingAndOtherDebtRelatedCosts
|
$10.00K | USD | 3 Qtrs |
| Proceeds from issuance of notes |
ProceedsFromNotesPayable
|
$150.00K | USD | 3 Qtrs |
| Proceeds from issuance of notes |
ProceedsFromNotesPayable
|
$56.00K | USD | 3 Qtrs |
| Payments on borrowings - notes payable |
RepaymentsOfNotesPayable
|
$543.74K | USD | 3 Qtrs |
| Payments on borrowings - notes payable |
RepaymentsOfNotesPayable
|
$35.00K | USD | 3 Qtrs |
| Payments on borrowings - convertible notes |
RepaymentsOfConvertibleDebt
|
$339.25K | USD | 3 Qtrs |
| Payments on borrowings - convertible notes |
RepaymentsOfConvertibleDebt
|
- | USD | 3 Qtrs |
| Net proceeds from May 2012 private placement |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | 3 Qtrs |
| Net proceeds from May 2012 private placement |
ProceedsFromIssuanceOfPrivatePlacement
|
$786.50K | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
$210.00K | USD | 3 Qtrs |
| Net proceeds from January 2013 preferred stock private placement |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | 3 Qtrs |
| Net proceeds from January 2013 preferred stock private placement |
ProceedsFromIssuanceOrSaleOfEquity
|
$786.50K | USD | Point-in-time |
| Net proceeds from January 2013 preferred stock private placement |
ProceedsFromIssuanceOrSaleOfEquity
|
$681.00K | USD | Point-in-time |
| Net proceeds from January 2013 preferred stock private placement |
ProceedsFromIssuanceOrSaleOfEquity
|
$2.03M | USD | 3 Qtrs |
| Net proceeds from exercise of warrants |
ProceedsExerciseOfWarrants
|
$-2.25M | USD | 3 Qtrs |
| Net proceeds from exercise of warrants |
ProceedsExerciseOfWarrants
|
- | USD | 3 Qtrs |
| Other capital contribution |
ProceedsFromContributedCapital
|
$1.66K | USD | 3 Qtrs |
| Other capital contribution |
ProceedsFromContributedCapital
|
- | USD | 3 Qtrs |
| Net payments to related party |
RepaymentsOfRelatedPartyDebt
|
$8.48K | USD | 3 Qtrs |
| Net payments to related party |
RepaymentsOfRelatedPartyDebt
|
$3.50K | USD | 3 Qtrs |
| Net advances (to) from officers |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-3.89K | USD | 3 Qtrs |
| Net advances (to) from officers |
ProceedsFromPaymentsForOtherFinancingActivities
|
$57.92K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.06M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.55M | USD | 3 Qtrs |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-246.31K | USD | 3 Qtrs |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.04M | USD | 3 Qtrs |
| Cash - beginning of period |
Cash
|
$1.04M | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$252.25K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$188.00 | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$5.94K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$1.04M | USD | Point-in-time |
| Cash - end of period |
Cash
|
$252.25K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$188.00 | USD | Point-in-time |
| Cash - end of period |
Cash
|
$5.94K | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$79.02K | USD | 3 Qtrs |
| Cash paid during the period for interest |
InterestPaidNet
|
$13.53K | USD | 3 Qtrs |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Common stock issued as payment of accounts payable |
IssuanceOfCommonStockInExchangeForAccountPayable
|
- | USD | 3 Qtrs |
| Common stock issued as payment of accounts payable |
IssuanceOfCommonStockInExchangeForAccountPayable
|
$-359.75K | USD | 3 Qtrs |
| Common stock issued as payment of deferred private placement costs |
IssuanceOfCommonStockInExchangeForDeferredPrivatePlacementPayable
|
- | USD | 3 Qtrs |
| Common stock issued as payment of deferred private placement costs |
IssuanceOfCommonStockInExchangeForDeferredPrivatePlacementPayable
|
$-36.88K | USD | 3 Qtrs |
| Accounts payable converted to promissory notes |
ConversionOfAccountsPayableToNotePayable
|
$769.38K | USD | 3 Qtrs |
| Accounts payable converted to promissory notes |
ConversionOfAccountsPayableToNotePayable
|
- | USD | 3 Qtrs |
| Supplemental accounts payable |
SupplementalAccountsPayable
|
$769.38K | USD | 3 Qtrs |
| Supplemental accounts payable |
SupplementalAccountsPayable
|
$396.63K | USD | 3 Qtrs |
| Accrued interest converted to promissory notes |
ConversionOfAccruedInterestToNotePayable
|
$26.42K | USD | 3 Qtrs |
| Accrued interest converted to promissory notes |
ConversionOfAccruedInterestToNotePayable
|
- | USD | 3 Qtrs |
| Common stock issued for prepaid services |
CommonStockToBeIssuedForServices
|
- | USD | 3 Qtrs |
| Common stock issued for prepaid services |
CommonStockToBeIssuedForServices
|
$171.25K | USD | 3 Qtrs |
| Deferred private placement costs charged to contributed capital |
DeferredPrivatePlacementCostsChargedToContributedCapital
|
- | USD | 3 Qtrs |
| Deferred private placement costs charged to contributed capital |
DeferredPrivatePlacementCostsChargedToContributedCapital
|
$4.53K | USD | 3 Qtrs |
| Notes payable and accrued interest converted to common shares |
ConversionOfNotesPayableAndAccruedInterestToCommonStock
|
$1.65M | USD | 3 Qtrs |
| Notes payable and accrued interest converted to common shares |
ConversionOfNotesPayableAndAccruedInterestToCommonStock
|
$120.75K | USD | 3 Qtrs |
| Original issue discount on convertible debt |
IncreaseDecreaseInOriginalIssueDisountOnConvertibleDebt
|
- | USD | 3 Qtrs |
| Original issue discount on convertible debt |
IncreaseDecreaseInOriginalIssueDisountOnConvertibleDebt
|
$12.60K | USD | 3 Qtrs |
| Beneficial conversion value upon issuance of convertible debt recorded as debt discount and an increase in capital in excess of par value |
IncreaseDecreaseInBeneficialConversionFeature
|
- | USD | 3 Qtrs |
| Beneficial conversion value upon issuance of convertible debt recorded as debt discount and an increase in capital in excess of par value |
IncreaseDecreaseInBeneficialConversionFeature
|
$63.60K | USD | 3 Qtrs |
| Common stock issued for fees relating to January 2013 preferred stock private placement |
IssuanceOfCommonStockValueInPaymentsOfFinancingCost
|
416,666.00 | shares | 3 Qtrs |
| Common stock issued for fees relating to January 2013 preferred stock private placement |
IssuanceOfCommonStockValueInPaymentsOfFinancingCost
|
0.00 | shares | 3 Qtrs |
| Common stock issued in payment of preferred stock dividend payable |
DividendPayableOnPreferredStock
|
$93.36K | USD | 3 Qtrs |
| Common stock issued in payment of preferred stock dividend payable |
DividendPayableOnPreferredStock
|
- | USD | 3 Qtrs |
| Refinance of convertible note to note payable |
RefinanceOfNotePayableToAccountsPayable
|
$57.50K | USD | 3 Qtrs |
| Refinance of convertible note to note payable |
RefinanceOfNotePayableToAccountsPayable
|
- | USD | 3 Qtrs |
| Issuance of warrants as derivative liability instruments and reduction of capital |
IssuanceOfWarrantsAsDerivativeLiabilityInstrument
|
$5.68M | USD | 3 Qtrs |
| Issuance of warrants as derivative liability instruments and reduction of capital |
IssuanceOfWarrantsAsDerivativeLiabilityInstrument
|
$152.10K | USD | 3 Qtrs |
| Increase in warrant liability and reduction in capital as a result of lowering the exercise price on certain warrants |
IncreaseInWarrantLiabilityAndReductionInCapitalDueChangesInExercisePriceOfWarrant
|
$626.33K | USD | 3 Qtrs |
| Increase in warrant liability and reduction in capital as a result of lowering the exercise price on certain warrants |
IncreaseInWarrantLiabilityAndReductionInCapitalDueChangesInExercisePriceOfWarrant
|
- | USD | 3 Qtrs |
| Issuance of warrants as derivative liability instruments |
IssuanceOfWarrantsAsDerivativeLiabilityInstruments
|
$92.75K | USD | 3 Qtrs |
| Issuance of warrants as derivative liability instruments |
IssuanceOfWarrantsAsDerivativeLiabilityInstruments
|
- | USD | 3 Qtrs |
| Issuance of a derivative liability as the result of a limited market make-good provision on certain warrants |
IssuanceOfDerivativeLiability
|
- | USD | 3 Qtrs |
| Issuance of a derivative liability as the result of a limited market make-good provision on certain warrants |
IssuanceOfDerivativeLiability
|
$290.00K | USD | 3 Qtrs |
| Reclassification of derivative liability to equity due to warrant exercise |
ReclassificationOfDerivativeLiabilityToEquity
|
- | USD | 3 Qtrs |
| Reclassification of derivative liability to equity due to warrant exercise |
ReclassificationOfDerivativeLiabilityToEquity
|
$5.85M | USD | 3 Qtrs |
| Patent and trademark additions included in accounts payable |
PatentAndTrademarkAdditionsIncludedInAccountsPayable
|
$124.08K | USD | 3 Qtrs |
| Patent and trademark additions included in accounts payable |
PatentAndTrademarkAdditionsIncludedInAccountsPayable
|
$166.52K | USD | 3 Qtrs |
| Deferred debt issuance costs included in accounts payable |
DeferredPrivatePlacementCostAdditionsIncludedInAccountsPayable
|
- | USD | 3 Qtrs |
| Deferred debt issuance costs included in accounts payable |
DeferredPrivatePlacementCostAdditionsIncludedInAccountsPayable
|
$5.00K | USD | 3 Qtrs |
Stockholders Equity
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-6.13M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-17.00M | USD | Point-in-time |
| Common stock issued upon exercise of Convertible Notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 3 Qtrs |
| Preferred stock issued in January 2013 private placement |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 3 Qtrs |
| Preferred stock issued in January 2013 private placement, shares |
StockIssuedDuringPeriodSharesNewIssues
|
3.24M | shares | Point-in-time |
| Preferred stock issued in January 2013 private placement, shares |
StockIssuedDuringPeriodSharesNewIssues
|
1.71M | shares | Point-in-time |
| Conversion of preferred stock to common stock |
ConversionOfStockAmountIssued1
|
- | USD | 3 Qtrs |
| Exercise of warrants |
StockIssuedDuringPeriodWarrantsExcercisedValue
|
$5.20M | USD | 3 Qtrs |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.26M | USD | 3 Qtrs |
| Other contributed capital |
OtherContributedCapital
|
$1.66K | USD | 3 Qtrs |
| Common stock issued in payment of accrued dividends |
DividendsCommonStockStock
|
- | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-2.43M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-18.33M | USD | 3 Qtrs |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-6.13M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-17.00M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.