◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q/A Filing

SEBRING SOFTWARE, INC. CIK: 1452476 Q2 2013
Filing Information
Form Type 10-Q/A
Accession Number 0001144204-13-046935
Period End Date 20130630
Filing Date 20130820
Fiscal Year 2013
Fiscal Period Q2
XBRL Instance smxi-20130630.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 81 line items
Line Item Tag Value Unit Period
Contract Value AccumulatedAmortizationOfContractValue $66.30K USD Point-in-time
Contract Value AccumulatedAmortizationOfContractValue $66.30K USD Point-in-time
Current portion notes payable DebtInstrumentUnamortizedDiscount $860.12K USD Point-in-time
Current portion notes payable DebtInstrumentUnamortizedDiscount $195.33K USD Point-in-time
Cash Cash $12.22K USD Point-in-time
Cash Cash $2.00M USD Point-in-time
Cash Cash $19.03K USD Point-in-time
Cash Cash $84.07K USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Accounts Receivable AccountsReceivableNetCurrent $274.85K USD Point-in-time
Accounts Receivable AccountsReceivableNetCurrent - USD Point-in-time
Loans Receivable LoansReceivableNet - USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Loans Receivable LoansReceivableNet $91.51K USD Point-in-time
Common stock issued and to be issued, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expense PrepaidExpenseCurrent $10.00K USD Point-in-time
Common stock issued and to be issued, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expense PrepaidExpenseCurrent $12.92K USD Point-in-time
Common stock issued and to be issued, shares authorized CommonStockSharesAuthorized 1.10B shares Point-in-time
Total current assets AssetsCurrent $2.38M USD Point-in-time
Common stock issued and to be issued, shares authorized CommonStockSharesAuthorized 1.10B shares Point-in-time
Total current assets AssetsCurrent $94.07K USD Point-in-time
Common stock issued and to be issued, shares issued and to be issued CommonStockSharesIssued 61.56M shares Point-in-time
Common stock issued and to be issued, shares issued and to be issued CommonStockSharesIssued 61.56M shares Point-in-time
Common stock issued and to be issued, shares outstanding CommonStockSharesOutstanding 48.82M shares Point-in-time
Furniture, equipment and vehicles, net PropertyPlantAndEquipmentNet $166.73K USD Point-in-time
Furniture, equipment and vehicles, net PropertyPlantAndEquipmentNet $30.27K USD Point-in-time
Common stock issued and to be issued, shares outstanding CommonStockSharesOutstanding 48.82M shares Point-in-time
Total Fixed Assets AssetsNoncurrent $166.73K USD Point-in-time
Total Fixed Assets AssetsNoncurrent $30.27K USD Point-in-time
Contract Value, net of $66,297 of accumulated amortization ContractValueNet $5.53M USD Point-in-time
Contract Value, net of $66,297 of accumulated amortization ContractValueNet - USD Point-in-time
Due from orthodontic practices DueFromOrthodonticPractices $1.55M USD Point-in-time
Due from orthodontic practices DueFromOrthodonticPractices - USD Point-in-time
Loan Costs, net of amortization LoanCostOfAmartizationNet - USD Point-in-time
Loan Costs, net of amortization LoanCostOfAmartizationNet $2.17M USD Point-in-time
Deposits DepositsAssetsNoncurrent $1.00K USD Point-in-time
Deposits DepositsAssetsNoncurrent $6.45K USD Point-in-time
Total Other Assets OtherAssetsNoncurrent $1.00K USD Point-in-time
Total Other Assets OtherAssetsNoncurrent $9.25M USD Point-in-time
Total assets Assets $125.34K USD Point-in-time
Total assets Assets $11.79M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $255.66K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $353.93K USD Point-in-time
Accrued payroll related liabilities EmployeeRelatedLiabilitiesCurrent $279.44K USD Point-in-time
Accrued payroll related liabilities EmployeeRelatedLiabilitiesCurrent $649.68K USD Point-in-time
Accrued interest payable InterestPayableCurrent $1.08M USD Point-in-time
Accrued interest payable InterestPayableCurrent $1.56M USD Point-in-time
Warrant liability WarrantLiabilities $2.34M USD Point-in-time
Warrant liability WarrantLiabilities - USD Point-in-time
Current portion notes payable, net of debt discount of $860,120 and $195,333 at June 30, 2013 and December 31, 2012, respectively NotesPayableCurrent $12.06M USD Point-in-time
Current portion notes payable, net of debt discount of $860,120 and $195,333 at June 30, 2013 and December 31, 2012, respectively NotesPayableCurrent $3.18M USD Point-in-time
Loans Payable LoansPayableCurrent $70.00K USD Point-in-time
Loans Payable LoansPayableCurrent $35.00K USD Point-in-time
Notes payable, related parties NotesPayableRelatedPartiesClassifiedCurrent $621.64K USD Point-in-time
Notes payable, related parties NotesPayableRelatedPartiesClassifiedCurrent $746.22K USD Point-in-time
Total current liabilities LiabilitiesCurrent $6.46M USD Point-in-time
Total current liabilities LiabilitiesCurrent $16.78M USD Point-in-time
Notes payable, net of current portion LongTermNotesPayable $4.71K USD Point-in-time
Total liabilities Liabilities $6.47M USD Point-in-time
Total liabilities Liabilities $16.78M USD Point-in-time
Commitments and contingencies (Note 5) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 5) CommitmentsAndContingencies - USD Point-in-time
Redeemable common stock rights TemporaryEquityRedemptionValue $246.50K USD Point-in-time
Redeemable common stock rights TemporaryEquityRedemptionValue - USD Point-in-time
Preferred stock, 10,000,000 authorized, none issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock, 10,000,000 authorized, none issued and outstanding PreferredStockValue - USD Point-in-time
Common stock issued and to be issued, 0.001 par value, 1,100,000,000 shares authorized, 61,564,971 and 48,822,146 shares issued and outstanding at June 30, 2013 and December 31, 2012, respectively CommonStockValue $6.16K USD Point-in-time
Common stock issued and to be issued, 0.001 par value, 1,100,000,000 shares authorized, 61,564,971 and 48,822,146 shares issued and outstanding at June 30, 2013 and December 31, 2012, respectively CommonStockValue $4.88K USD Point-in-time
Additional paid in capital - issued and to be issued AdditionalPaidInCapitalCommonStock $2.16M USD Point-in-time
Additional paid in capital - issued and to be issued AdditionalPaidInCapitalCommonStock $6.91M USD Point-in-time
Accumulated deficit DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage $8.75M USD Point-in-time
Accumulated deficit DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage $11.90M USD Point-in-time
Stockholders' deficit StockholdersEquity $-4.99M USD Point-in-time
Stockholders' deficit StockholdersEquity $-6.59M USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $11.79M USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $125.34K USD Point-in-time
Income Statement 54 line items
Line Item Tag Value Unit Period
Net Revenue SalesRevenueNet $239.23K USD 1 Quarter
Net Revenue SalesRevenueNet $239.23K USD 2 Qtrs
Direct expenses DirectOperatingCosts $56.03K USD 2 Qtrs
Direct expenses DirectOperatingCosts $56.03K USD 1 Quarter
Compensation and benefits LaborAndRelatedExpense $188.55K USD 2 Qtrs
Compensation and benefits LaborAndRelatedExpense $96.53K USD 1 Quarter
Compensation and benefits LaborAndRelatedExpense $453.67K USD 1 Quarter
Compensation and benefits LaborAndRelatedExpense $617.44K USD 2 Qtrs
General & administrative expenses GeneralAndAdministrativeExpense $439.22K USD 1 Quarter
General & administrative expenses GeneralAndAdministrativeExpense $353.93K USD 2 Qtrs
General & administrative expenses GeneralAndAdministrativeExpense $539.57K USD 2 Qtrs
General & administrative expenses GeneralAndAdministrativeExpense $213.23K USD 1 Quarter
Total operating expense OperatingExpenses $1.21M USD 2 Qtrs
Total operating expense OperatingExpenses $309.76K USD 1 Quarter
Total operating expense OperatingExpenses $948.92K USD 1 Quarter
Total operating expense OperatingExpenses $542.47K USD 2 Qtrs
Loss from operations OperatingIncomeLoss $-973.80K USD 2 Qtrs
Loss from operations OperatingIncomeLoss $-309.76K USD 1 Quarter
Loss from operations OperatingIncomeLoss $-709.69K USD 1 Quarter
Loss from operations OperatingIncomeLoss $-542.47K USD 2 Qtrs
Gain on debt settlement GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gain on debt settlement GainsLossesOnExtinguishmentOfDebt $7.42K USD 1 Quarter
Gain on debt settlement GainsLossesOnExtinguishmentOfDebt $7.42K USD 2 Qtrs
Gain on debt settlement GainsLossesOnExtinguishmentOfDebt - USD 2 Qtrs
Loss on warrant liability LossOnDerivativeInstrumentsPretax $1.44M USD 2 Qtrs
Loss on warrant liability LossOnDerivativeInstrumentsPretax - USD 1 Quarter
Loss on warrant liability LossOnDerivativeInstrumentsPretax - USD 2 Qtrs
Loss on warrant liability LossOnDerivativeInstrumentsPretax $1.44M USD 1 Quarter
Loan penalty OtherNonoperatingExpense - USD 1 Quarter
Loan penalty OtherNonoperatingExpense $173.25K USD 2 Qtrs
Gain on foreign currency transactions ForeignCurrencyTransactionGainLossBeforeTax $5.01K USD 2 Qtrs
Gain on foreign currency transactions ForeignCurrencyTransactionGainLossBeforeTax $4.59K USD 2 Qtrs
Gain on foreign currency transactions ForeignCurrencyTransactionGainLossBeforeTax - USD 1 Quarter
Gain on foreign currency transactions ForeignCurrencyTransactionGainLossBeforeTax $9.47K USD 1 Quarter
Interest expense InterestExpense $471.37K USD 1 Quarter
Interest expense InterestExpense $322.35K USD 2 Qtrs
Interest expense InterestExpense $171.19K USD 1 Quarter
Interest expense InterestExpense $744.64K USD 2 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $-491.01K USD 2 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $-1.91M USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-2.17M USD 2 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $-161.72K USD 1 Quarter
Net loss NetIncomeLoss $-2.62M USD 1 Quarter
Net loss NetIncomeLoss $-1.03M USD 2 Qtrs
Net loss NetIncomeLoss $-3.15M USD 2 Qtrs
Net loss NetIncomeLoss $-471.47K USD 1 Quarter
Earnings per share - basic and diluted EarningsPerShareBasicAndDiluted $-0.06 USD 2 Qtrs
Earnings per share - basic and diluted EarningsPerShareBasicAndDiluted $-0.04 USD 1 Quarter
Earnings per share - basic and diluted EarningsPerShareBasicAndDiluted $-0.01 USD 1 Quarter
Earnings per share - basic and diluted EarningsPerShareBasicAndDiluted $-0.03 USD 2 Qtrs
Weighted average shares outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 58.22M shares 1 Quarter
Weighted average shares outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 39.31M shares 2 Qtrs
Weighted average shares outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 40.27M shares 1 Quarter
Weighted average shares outstanding WeightedAverageNumberOfShareOutstandingBasicAndDiluted 53.85M shares 2 Qtrs
Cash Flow Statement 95 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-3.15M USD 2 Qtrs
Net loss ProfitLoss $-1.03M USD 2 Qtrs
Depreciation Depreciation $14.48K USD 2 Qtrs
Depreciation Depreciation $18.16K USD 2 Qtrs
Common stock issued for services IssuanceOfStockForServices $15.00K USD 2 Qtrs
Common stock issued for services IssuanceOfStockForServices $59.50K USD 2 Qtrs
Common stock issued for interest IssuanceOfStockForInterest - USD 2 Qtrs
Common stock issued for interest IssuanceOfStockForInterest $7.27K USD 2 Qtrs
Common stock issued for compensation StockIssuedDuringPeriodValueCompensation - USD 2 Qtrs
Common stock issued for compensation StockIssuedDuringPeriodValueCompensation $69.56K USD 2 Qtrs
Common shares issued for loan penalty IssuanceOfStockAndWarrantsForServicesOrClaims - USD 2 Qtrs
Common shares issued for loan penalty IssuanceOfStockAndWarrantsForServicesOrClaims $173.25K USD 2 Qtrs
Loss on warrant liability LossOnDerivativeInstrumentsPretax $1.44M USD 2 Qtrs
Loss on warrant liability LossOnDerivativeInstrumentsPretax - USD 1 Quarter
Loss on warrant liability LossOnDerivativeInstrumentsPretax - USD 2 Qtrs
Loss on warrant liability LossOnDerivativeInstrumentsPretax $1.44M USD 1 Quarter
Gain on debt settlements GainsOnExtinguishmentOfDebt - USD 2 Qtrs
Gain on debt settlements GainsOnExtinguishmentOfDebt $7.42K USD 2 Qtrs
Amortization of loan costs AmortizationOfFinancingCosts $81.22K USD 2 Qtrs
Amortization of loan costs AmortizationOfFinancingCosts - USD 2 Qtrs
Amortization of put premium InvestmentIncomeAmortizationOfPremium $16.67K USD 2 Qtrs
Amortization of put premium InvestmentIncomeAmortizationOfPremium - USD 2 Qtrs
Amortization of contract value AmortizationOfContractValue $66.30K USD 2 Qtrs
Amortization of contract value AmortizationOfContractValue - USD 2 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $27.86K USD 2 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $236.53K USD 2 Qtrs
Issuance of penalty warrants in conjunction with notes IssuanceOfWarrantsWithNotePayable $12.90K USD 2 Qtrs
Issuance of penalty warrants in conjunction with notes IssuanceOfWarrantsWithNotePayable $11.19K USD 2 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-2.21K USD 2 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $5.00K USD 2 Qtrs
Deposits IncreaseDecreaseInDepositOtherAssets $-100.00K USD 2 Qtrs
Deposits IncreaseDecreaseInDepositOtherAssets - USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable - USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $274.85K USD 2 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $428.00 USD 2 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-37.79K USD 2 Qtrs
Accrued payroll related liabilities IncreaseDecreaseInEmployeeRelatedLiabilities $109.14K USD 2 Qtrs
Accrued payroll related liabilities IncreaseDecreaseInEmployeeRelatedLiabilities $-491.92K USD 2 Qtrs
Accrued interest payable IncreaseDecreaseInInterestPayableNet $255.56K USD 2 Qtrs
Accrued interest payable IncreaseDecreaseInInterestPayableNet $266.35K USD 2 Qtrs
Net cash used in operating actives NetCashProvidedByUsedInOperatingActivities $-304.11K USD 2 Qtrs
Net cash used in operating actives NetCashProvidedByUsedInOperatingActivities $-1.71M USD 2 Qtrs
Cash paid for business acquisition net of bank overdraft acquired CashAcquiredInExcessOfPaymentsToAcquireBusiness - USD 2 Qtrs
Cash paid for business acquisition net of bank overdraft acquired CashAcquiredInExcessOfPaymentsToAcquireBusiness $-410.00K USD 2 Qtrs
Loan receivable PaymentsOfLoanCosts - USD 2 Qtrs
Loan receivable PaymentsOfLoanCosts $91.51K USD 2 Qtrs
Loans made to dental practices LoansToDentalPractices - USD 2 Qtrs
Loans made to dental practices LoansToDentalPractices $735.00K USD 2 Qtrs
Due from orthodontic practices ProceedsFromRelatedPartyDebt $620.91K USD 2 Qtrs
Due from orthodontic practices ProceedsFromRelatedPartyDebt - USD 2 Qtrs
Purchase of furniture and equipment PaymentsToAcquirePropertyPlantAndEquipment $54.94K USD 2 Qtrs
Purchase of furniture and equipment PaymentsToAcquirePropertyPlantAndEquipment - USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities - USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-670.53K USD 2 Qtrs
Bank overdraft ProceedsFromRepaymentsOfBankOverdrafts $46.20K USD 2 Qtrs
Bank overdraft ProceedsFromRepaymentsOfBankOverdrafts - USD 2 Qtrs
Loan costs PaymentsOfDebtIssuanceCosts - USD 2 Qtrs
Loan costs PaymentsOfDebtIssuanceCosts $2.18M USD 2 Qtrs
Proceeds from issuance of common of stock ProceedsFromIssuanceOfCommonStock $342.00K USD 2 Qtrs
Proceeds from issuance of common of stock ProceedsFromIssuanceOfCommonStock $193.50K USD 2 Qtrs
Proceeds from issuance of common of stock ProceedsFromIssuanceOfCommonStock $50.00K USD Point-in-time
Proceeds from issuance of notes payable ProceedsFromNotesPayable $11.00M USD 2 Qtrs
Proceeds from issuance of notes payable ProceedsFromNotesPayable $150.00K USD 2 Qtrs
Repayment of notes assumed in OSM acquisition RepaymentsOfOtherDebt $2.56M USD 2 Qtrs
Repayment of notes assumed in OSM acquisition RepaymentsOfOtherDebt - USD 2 Qtrs
Repayment of loans and advances RepaymentsOfDebt $750.00K USD Point-in-time
Repayment of loans and advances RepaymentsOfDebt $35.00K USD 2 Qtrs
Repayment of loans and advances RepaymentsOfDebt - USD 2 Qtrs
Repayment of notes payable RepaymentsOfNotesPayable $32.58K USD 2 Qtrs
Repayment of notes payable RepaymentsOfNotesPayable $2.33M USD 2 Qtrs
Cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $4.29M USD 2 Qtrs
Cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $310.92K USD 2 Qtrs
Net increase (decrease) in cash CashPeriodIncreaseDecrease $1.91M USD 2 Qtrs
Net increase (decrease) in cash CashPeriodIncreaseDecrease $6.81K USD 2 Qtrs
Cash, beginning of period Cash $12.22K USD Point-in-time
Cash, beginning of period Cash $2.00M USD Point-in-time
Cash, beginning of period Cash $19.03K USD Point-in-time
Cash, beginning of period Cash $84.07K USD Point-in-time
Cash, end of period Cash $12.22K USD Point-in-time
Cash, end of period Cash $2.00M USD Point-in-time
Cash, end of period Cash $19.03K USD Point-in-time
Cash, end of period Cash $84.07K USD Point-in-time
Interest paid InterestPaid - USD 2 Qtrs
Interest paid InterestPaid - USD 2 Qtrs
Taxes paid IncomeTaxesPaid - USD 2 Qtrs
Taxes paid IncomeTaxesPaid - USD 2 Qtrs
Relative fair value of warrants issued with convertible notes SupplementalNoncashTransactions - USD 2 Qtrs
Relative fair value of warrants issued with convertible notes SupplementalNoncashTransactions $45.44K USD 2 Qtrs
Common stock issued for acquisition StockIssuedDuringPeriodValueAcquisitions - USD 2 Qtrs
Common stock issued for acquisition StockIssuedDuringPeriodValueAcquisitions $3.84M USD Point-in-time
Common stock issued for acquisition StockIssuedDuringPeriodValueAcquisitions $3.84M USD 2 Qtrs
Common stock issued for payment of loan costs StockIssuedDuringPeriodForPaymentOfLoanCost $68.67K USD 2 Qtrs
Common stock issued for payment of loan costs StockIssuedDuringPeriodForPaymentOfLoanCost - USD 2 Qtrs
Common stock issued for original issue discount on notes CommonStockIssuedForPaymentOfDiscountOnNotes $246.50K USD 2 Qtrs
Common stock issued for original issue discount on notes CommonStockIssuedForPaymentOfDiscountOnNotes - USD 2 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...