10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001144204-13-045750 |
| Period End Date | 20130630 |
| Filing Date | 20130814 |
| Fiscal Year | 2013 |
| Fiscal Period | Q1 |
| XBRL Instance | cyrx-20130630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
71 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivable
|
$9.10K | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivable
|
$8.70K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.97M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.62M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
2.50M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$227.53K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
2.50M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$563.10K | USD | Point-in-time |
| Accounts receivable, net of allowances of $9,100 at June 30, 2013 and $8,700 at March 31, 2013 |
AccountsReceivableNetCurrent
|
$357.70K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, net of allowances of $9,100 at June 30, 2013 and $8,700 at March 31, 2013 |
AccountsReceivableNetCurrent
|
$217.10K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventories |
InventoryNet
|
$39.21K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$52.86K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$138.89K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$185.01K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$823.11K | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$958.30K | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$505.49K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$575.02K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
37.76M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
38.26M | shares | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$272.26K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
38.26M | shares | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$244.54K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
37.76M | shares | Point-in-time |
| Discount on convertible debentures, current |
DebtInstrumentUnamortizedDiscount
|
$107.00K | USD | Point-in-time |
| Deposits and other assets |
Depositsandotherassets
|
$19.74K | USD | Point-in-time |
| Deposits and other assets |
Depositsandotherassets
|
$19.74K | USD | Point-in-time |
| Discount on convertible debentures, current |
DebtInstrumentUnamortizedDiscount
|
- | USD | Point-in-time |
| Total assets |
Assets
|
$1.66M | USD | Point-in-time |
| Total assets |
Assets
|
$1.76M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$858.71K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$823.19K | USD | Point-in-time |
| Accrued compensation and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$217.43K | USD | Point-in-time |
| Accrued compensation and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$280.44K | USD | Point-in-time |
| Convertible debentures payable and accrued interest, net of debt discount of $106,999 and $0, respectively |
ConvertibleDebtCurrent
|
$1.30M | USD | Point-in-time |
| Convertible debentures payable and accrued interest, net of debt discount of $106,999 and $0, respectively |
ConvertibleDebtCurrent
|
$2.18M | USD | Point-in-time |
| Current portion of related party notes payable |
NotesPayableRelatedPartiesClassifiedCurrent
|
$96.00K | USD | Point-in-time |
| Current portion of related party notes payable |
NotesPayableRelatedPartiesClassifiedCurrent
|
$96.00K | USD | Point-in-time |
| Derivative liabilities |
DerivativeInstrumentsAndHedgesLiabilities
|
$20.85K | USD | Point-in-time |
| Derivative liabilities |
DerivativeInstrumentsAndHedgesLiabilities
|
$2.09K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.50M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.38M | USD | Point-in-time |
| Related party notes payable and accrued interest, net of current portion |
NotesPayableRelatedPartiesNoncurrent
|
$1.32M | USD | Point-in-time |
| Related party notes payable and accrued interest, net of current portion |
NotesPayableRelatedPartiesNoncurrent
|
$1.31M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.82M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.69M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 2,500,000 shares authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 2,500,000 shares authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 250,000,000 shares authorized; 38,260,628 shares issued and outstanding at June 30, 2013 and 37,760,628 shares issued and outstanding at March 31, 2013 |
CommonStockValue
|
$38.26K | USD | Point-in-time |
| Common stock, $0.001 par value; 250,000,000 shares authorized; 38,260,628 shares issued and outstanding at June 30, 2013 and 37,760,628 shares issued and outstanding at March 31, 2013 |
CommonStockValue
|
$37.76K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$64.57M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$64.21M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-66.31M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-67.63M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-3.02M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-2.06M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$1.66M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$1.76M | USD | Point-in-time |
Income Statement
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
SalesRevenueNet
|
$191.30K | USD | 1 Quarter |
| Net revenues |
SalesRevenueNet
|
$487.96K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$353.62K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$433.32K | USD | 1 Quarter |
| Gross margin (loss) |
GrossProfit
|
$54.64K | USD | 1 Quarter |
| Gross margin (loss) |
GrossProfit
|
$-162.32K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.27M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.22M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$92.64K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$108.95K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.38M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.31M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.54M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.26M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$82.22K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$24.60K | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$19.34K | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
UnrealizedGainLossOnDerivatives
|
$18.76K | USD | 1 Quarter |
| Total other expense, net |
OtherNonoperatingIncomeExpense
|
$-5.26K | USD | 1 Quarter |
| Total other expense, net |
OtherNonoperatingIncomeExpense
|
$-63.46K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-1.32M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-1.55M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.55M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.32M | USD | 1 Quarter |
| Net loss per common share, basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.04 | USD | 1 Quarter |
| Net loss per common share, basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 1 Quarter |
| Basic and diluted weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
37.76M | shares | 1 Quarter |
| Basic and diluted weighted average common shares outstanding |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
38.06M | shares | 1 Quarter |
Cash Flow Statement
59 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.55M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.32M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$89.44K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$95.03K | USD | 1 Quarter |
| Amortization of debt discount and deferred financing costs |
AmortizationOfDebtDiscountPremium
|
$50.88K | USD | 1 Quarter |
| Amortization of debt discount and deferred financing costs |
AmortizationOfDebtDiscountPremium
|
$8.84K | USD | 1 Quarter |
| Fair value of stock options and warrants issued to employees, directors and consultants |
FairValueOfStockOptionsAndWarrantsIssuedToConsultantsEmployeesAndDirectors
|
$-80.84K | USD | 1 Quarter |
| Fair value of stock options and warrants issued to employees, directors and consultants |
FairValueOfStockOptionsAndWarrantsIssuedToConsultantsEmployeesAndDirectors
|
$-157.20K | USD | 1 Quarter |
| Change in fair value of derivative instruments |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$19.34K | USD | 1 Quarter |
| Change in fair value of derivative instruments |
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
$18.76K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$140.60K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.36K | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$13.65K | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-4.25K | USD | 1 Quarter |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$10.77K | USD | 1 Quarter |
| Other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-28.39K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-54.28K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$30.89K | USD | 1 Quarter |
| Accrued compensation and related expenses |
IncreaseDecreaseInAccruedCompensationAndRelatedExpense
|
$107.78K | USD | 1 Quarter |
| Accrued compensation and related expenses |
IncreaseDecreaseInAccruedCompensationAndRelatedExpense
|
$-63.01K | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$30.06K | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-1.48K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.17M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.42M | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$131.26K | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$43.87K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-43.87K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-131.26K | USD | 1 Quarter |
| Proceeds from issuance of convertible debt |
ProceedsFromConvertibleDebt
|
- | USD | 1 Quarter |
| Proceeds from issuance of convertible debt |
ProceedsFromConvertibleDebt
|
$958.15K | USD | 1 Quarter |
| Repayments of convertible debt |
RepaymentsOfConvertibleDebenturesPayable
|
- | USD | 1 Quarter |
| Repayments of convertible debt |
RepaymentsOfConvertibleDebenturesPayable
|
$82.80K | USD | 1 Quarter |
| Repayment of offering and deferred financing costs |
PaymentsOfFinancingCosts
|
$67.47K | USD | 1 Quarter |
| Repayment of offering and deferred financing costs |
PaymentsOfFinancingCosts
|
$78.48K | USD | 1 Quarter |
| Repayments of related party notes payable |
RepaymentsOfRelatedPartyNotesPayable
|
$16.00K | USD | 1 Quarter |
| Repayments of related party notes payable |
RepaymentsOfRelatedPartyNotesPayable
|
$24.00K | USD | 1 Quarter |
| Proceeds from exercise of stock options |
ProceedsFromIssuanceOfWarrants
|
- | USD | 1 Quarter |
| Proceeds from exercise of stock options |
ProceedsFromIssuanceOfWarrants
|
$100.00K | USD | 1 Quarter |
| Proceeds from exercise of stock options |
ProceedsFromIssuanceOfWarrants
|
$100.00K | USD | Point-in-time |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$966.68K | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-177.28K | USD | 1 Quarter |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-335.57K | USD | 1 Quarter |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.65M | USD | 1 Quarter |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.97M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.62M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$227.53K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$563.10K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$2.97M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$4.62M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$227.53K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$563.10K | USD | Point-in-time |
| Interest |
InterestPaid
|
$12.58K | USD | 1 Quarter |
| Interest |
InterestPaid
|
- | USD | 1 Quarter |
| Release of restricted cash for repayment of convertible debentures payable |
ReleaseOfRestrictedCashForRepaymentOfConvertibleDebenturesPayable
|
$251.37K | USD | 1 Quarter |
| Release of restricted cash for repayment of convertible debentures payable |
ReleaseOfRestrictedCashForRepaymentOfConvertibleDebenturesPayable
|
- | USD | 1 Quarter |
| Deferred financing costs in connection with convertible debt payable included in accounts payable |
DeferredFinancingCostsInConnectionWithConvertibleDebtPayableIncludedInAccountsPayable
|
- | USD | 1 Quarter |
| Deferred financing costs in connection with convertible debt payable included in accounts payable |
DeferredFinancingCostsInConnectionWithConvertibleDebtPayableIncludedInAccountsPayable
|
$70.23K | USD | 1 Quarter |
| Estimated relative fair value of warrants issued in connection with convertible debt payable |
WarrantsNotSettleableInCashFairValueDisclosure
|
$107.00K | USD | Point-in-time |
| Estimated relative fair value of warrants issued in connection with convertible debt payable |
WarrantsNotSettleableInCashFairValueDisclosure
|
- | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.