10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001144204-13-042850 |
| Period End Date | 20130630 |
| Filing Date | 20130805 |
| Fiscal Year | 2013 |
| Fiscal Period | Q2 |
| XBRL Instance | xxii-20130630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Cash |
Cash
|
$252.25K | USD | Point-in-time |
| Cash |
Cash
|
$188.00 | USD | Point-in-time |
| Cash |
Cash
|
$451.73K | USD | Point-in-time |
| Cash |
Cash
|
$2.12K | USD | Point-in-time |
| Due from related party |
DueFromRelatedPartiesCurrent
|
$36.97K | USD | Point-in-time |
| Due from related party |
DueFromRelatedPartiesCurrent
|
$39.47K | USD | Point-in-time |
| Due from officers |
DueFromOfficersOrStockholdersCurrent
|
$3.58K | USD | Point-in-time |
| Due from officers |
DueFromOfficersOrStockholdersCurrent
|
$7.47K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$1.23M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$1.26M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$10.04K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$32.85K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.28M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.79M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
44.38M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
34.29M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
44.38M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
34.29M | shares | Point-in-time |
| Patent and trademark costs, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.35M | USD | Point-in-time |
| Patent and trademark costs, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.35M | USD | Point-in-time |
| Office furniture and fixtures, net |
PropertyPlantAndEquipmentNet
|
$6.03K | USD | Point-in-time |
| Office furniture and fixtures, net |
PropertyPlantAndEquipmentNet
|
$27.80K | USD | Point-in-time |
| Deferred debt issuance costs, net |
DeferredFinanceCostsNoncurrentNet
|
- | USD | Point-in-time |
| Deferred debt issuance costs, net |
DeferredFinanceCostsNoncurrentNet
|
$4.23K | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$1.36M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$1.37M | USD | Point-in-time |
| Total assets |
Assets
|
$3.16M | USD | Point-in-time |
| Total assets |
Assets
|
$2.64M | USD | Point-in-time |
| Demand bank loan |
ShortTermBankLoansAndNotesPayable
|
$174.93K | USD | Point-in-time |
| Demand bank loan |
ShortTermBankLoansAndNotesPayable
|
$174.93K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.41M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$422.55K | USD | Point-in-time |
| Accrued interest payable to related parties |
InterestPayableRelatedPartiesCurrent
|
$9.74K | USD | Point-in-time |
| Accrued interest payable to related parties |
InterestPayableRelatedPartiesCurrent
|
$3.57K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$503.00K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$329.85K | USD | Point-in-time |
| Preferred stock dividend payable |
DividendsPayableCurrent
|
- | USD | Point-in-time |
| Preferred stock dividend payable |
DividendsPayableCurrent
|
$93.36K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$1.05M | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$617.00K | USD | Point-in-time |
| Convertible notes, net of unamortized discount |
ConvertibleNotesPayableCurrent
|
$1.89M | USD | Point-in-time |
| Convertible notes, net of unamortized discount |
ConvertibleNotesPayableCurrent
|
$198.37K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.28M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.60M | USD | Point-in-time |
| Long term portion of notes payable |
LongTermNotesPayable
|
$175.00K | USD | Point-in-time |
| Long term portion of notes payable |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Total liabilities excluding warrant liability |
LiabilitiesExcludingWarrantLiability
|
$2.45M | USD | Point-in-time |
| Total liabilities excluding warrant liability |
LiabilitiesExcludingWarrantLiability
|
$4.60M | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$550.00K | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$7.92M | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$4.17M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$10.37M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.78M | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred shares value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred shares value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common shares value |
CommonStockValue
|
$444.00 | USD | Point-in-time |
| Common shares value |
CommonStockValue
|
$344.00 | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$9.53M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$7.65M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-16.74M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-13.78M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-6.13M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-7.21M | USD | Point-in-time |
| Total liabilities and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$3.16M | USD | Point-in-time |
| Total liabilities and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$2.64M | USD | Point-in-time |
Income Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueNet
|
- | USD | 2 Qtrs |
| Revenue |
SalesRevenueNet
|
- | USD | 2 Qtrs |
| Revenue |
SalesRevenueNet
|
- | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
- | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$241.26K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$355.83K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$329.00K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$165.09K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.40M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.36M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.55M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.05M | USD | 1 Quarter |
| Sales and marketing costs |
SellingAndMarketingExpense
|
- | USD | 1 Quarter |
| Sales and marketing costs |
SellingAndMarketingExpense
|
- | USD | 2 Qtrs |
| Sales and marketing costs |
SellingAndMarketingExpense
|
$34.68K | USD | 2 Qtrs |
| Sales and marketing costs |
SellingAndMarketingExpense
|
$30.85K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$49.96K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$95.92K | USD | 2 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$56.98K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$109.60K | USD | 2 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$3.01M | USD | 2 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$1.62M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$1.37M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$1.82M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-1.82M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-1.37M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-1.62M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-3.01M | USD | 2 Qtrs |
| Warrant liability gain - net |
DerivativeGainsLossesNet
|
$632.40K | USD | 2 Qtrs |
| Warrant liability gain - net |
DerivativeGainsLossesNet
|
$1.26M | USD | 1 Quarter |
| Warrant liability gain - net |
DerivativeGainsLossesNet
|
$1.88M | USD | 1 Quarter |
| Warrant liability gain - net |
DerivativeGainsLossesNet
|
$242.33K | USD | 2 Qtrs |
| Related parties |
InterestExpenseRelatedParty
|
$193.33K | USD | 2 Qtrs |
| Related parties |
InterestExpenseRelatedParty
|
$12.16K | USD | 2 Qtrs |
| Related parties |
InterestExpenseRelatedParty
|
$55.05K | USD | 1 Quarter |
| Related parties |
InterestExpenseRelatedParty
|
$5.61K | USD | 1 Quarter |
| Other |
InterestExpenseOther
|
$175.25K | USD | 2 Qtrs |
| Other |
InterestExpenseOther
|
$76.27K | USD | 1 Quarter |
| Other |
InterestExpenseOther
|
$304.38K | USD | 1 Quarter |
| Other |
InterestExpenseOther
|
$599.99K | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-160.93K | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$1.52M | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$54.92K | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$1.18M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.98M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-2.96M | USD | 2 Qtrs |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.46K | USD | 2 Qtrs |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 2 Qtrs |
| Net (loss) income attributed to common shareholders |
NetIncomeLoss
|
$141.77K | USD | 1 Quarter |
| Net (loss) income attributed to common shareholders |
NetIncomeLoss
|
$-1.98M | USD | 2 Qtrs |
| Net (loss) income attributed to common shareholders |
NetIncomeLoss
|
$-445.95K | USD | 1 Quarter |
| Net (loss) income attributed to common shareholders |
NetIncomeLoss
|
$-2.96M | USD | 2 Qtrs |
| Net (loss) income per common share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.07 | USD | 2 Qtrs |
| Net (loss) income per common share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Net (loss) income per common share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Net (loss) income per common share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.08 | USD | 2 Qtrs |
| Common shares used in basic earnings per share calculation (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.99M | shares | 2 Qtrs |
| Common shares used in basic earnings per share calculation (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
29.26M | shares | 1 Quarter |
| Common shares used in basic earnings per share calculation (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
38.06M | shares | 2 Qtrs |
| Common shares used in basic earnings per share calculation (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
39.79M | shares | 1 Quarter |
Cash Flow Statement
113 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-1.98M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-2.96M | USD | 2 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$49.96K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$95.92K | USD | 2 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$56.98K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$109.60K | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$5.86K | USD | 1 Quarter |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$13.02K | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$4.23K | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
- | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$110.06K | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$328.20K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$721.91K | USD | 2 Qtrs |
| Interest due to debt conversion |
NonCashInterestOnConvertibleDebt
|
$31.35K | USD | 2 Qtrs |
| Interest due to debt conversion |
NonCashInterestOnConvertibleDebt
|
$17.39K | USD | 2 Qtrs |
| Warrant liability gain |
DerivativeGainsLossesNet
|
$632.40K | USD | 2 Qtrs |
| Warrant liability gain |
DerivativeGainsLossesNet
|
$1.26M | USD | 1 Quarter |
| Warrant liability gain |
DerivativeGainsLossesNet
|
$1.88M | USD | 1 Quarter |
| Warrant liability gain |
DerivativeGainsLossesNet
|
$242.33K | USD | 2 Qtrs |
| Equity based employee compensation expense |
ShareBasedCompensation
|
$745.20K | USD | 2 Qtrs |
| Equity based employee compensation expense |
ShareBasedCompensation
|
$912.48K | USD | 2 Qtrs |
| Equity based payments for outside services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$116.94K | USD | 2 Qtrs |
| Equity based payments for outside services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$1.02M | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$26.53K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$494.79K | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-141.32K | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$22.80K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$336.12K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-312.86K | USD | 2 Qtrs |
| Accrued interest payable to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$-19.67K | USD | 2 Qtrs |
| Accrued interest payable to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$6.17K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-127.77K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-104.59K | USD | 2 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.51M | USD | 2 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.03M | USD | 2 Qtrs |
| Acquisition of patents and trademarks |
PaymentsToAcquireIntangibleAssets
|
$14.62K | USD | 2 Qtrs |
| Acquisition of patents and trademarks |
PaymentsToAcquireIntangibleAssets
|
- | USD | 2 Qtrs |
| Acquisition of office furniture and fixtures |
PaymentsToAcquireFurnitureAndFixtures
|
- | USD | 2 Qtrs |
| Acquisition of office furniture and fixtures |
PaymentsToAcquireFurnitureAndFixtures
|
$14.40K | USD | 2 Qtrs |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 2 Qtrs |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-29.02K | USD | 2 Qtrs |
| Deferred private placement costs |
DeferredFinancingAndOtherDebtRelatedCosts
|
$10.00K | USD | 2 Qtrs |
| Deferred private placement costs |
DeferredFinancingAndOtherDebtRelatedCosts
|
- | USD | 2 Qtrs |
| Proceeds from issuance of notes |
ProceedsFromNotesPayable
|
$150.00K | USD | 2 Qtrs |
| Proceeds from issuance of notes |
ProceedsFromNotesPayable
|
$50.00K | USD | 2 Qtrs |
| Payments on borrowings - notes payable |
RepaymentsOfNotesPayable
|
$35.00K | USD | 2 Qtrs |
| Payments on borrowings - notes payable |
RepaymentsOfNotesPayable
|
$395.29K | USD | 2 Qtrs |
| Payments on borrowings - convertible notes |
RepaymentsOfConvertibleDebt
|
$339.25K | USD | 2 Qtrs |
| Payments on borrowings - convertible notes |
RepaymentsOfConvertibleDebt
|
- | USD | 2 Qtrs |
| Net proceeds from May 2012 private placement |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | 2 Qtrs |
| Net proceeds from May 2012 private placement |
ProceedsFromIssuanceOfPrivatePlacement
|
$786.50K | USD | 2 Qtrs |
| Net proceeds from January 2013 preferred stock private placement |
ProceedsFromIssuanceOrSaleOfEquity
|
$786.50K | USD | Point-in-time |
| Net proceeds from January 2013 preferred stock private placement |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | 2 Qtrs |
| Net proceeds from January 2013 preferred stock private placement |
ProceedsFromIssuanceOrSaleOfEquity
|
$681.00K | USD | Point-in-time |
| Net proceeds from January 2013 preferred stock private placement |
ProceedsFromIssuanceOrSaleOfEquity
|
$2.03M | USD | 2 Qtrs |
| Net proceeds from exercise of warrants |
ProceedsExerciseOfWarrants
|
- | USD | 2 Qtrs |
| Net proceeds from exercise of warrants |
ProceedsExerciseOfWarrants
|
$-542.23K | USD | 2 Qtrs |
| Other capital contribution |
ProceedsFromContributedCapital
|
- | USD | 2 Qtrs |
| Other capital contribution |
ProceedsFromContributedCapital
|
$1.66K | USD | 2 Qtrs |
| Net payments to related party |
RepaymentsOfRelatedPartyDebt
|
$6.38K | USD | 2 Qtrs |
| Net payments to related party |
RepaymentsOfRelatedPartyDebt
|
$2.50K | USD | 2 Qtrs |
| Net advances to officers |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-3.13K | USD | 2 Qtrs |
| Net advances to officers |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-3.89K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.99M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$781.99K | USD | 2 Qtrs |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$451.54K | USD | 2 Qtrs |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-250.13K | USD | 2 Qtrs |
| Cash - beginning of period |
Cash
|
$252.25K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$188.00 | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$451.73K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$2.12K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$252.25K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$188.00 | USD | Point-in-time |
| Cash - end of period |
Cash
|
$451.73K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$2.12K | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$32.34K | USD | 2 Qtrs |
| Cash paid during the period for interest |
InterestPaidNet
|
$11.74K | USD | 2 Qtrs |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Common stock issued as payment of accounts payable |
IssuanceOfCommonStockInExchangeForAccountPayable
|
$-359.75K | USD | 2 Qtrs |
| Common stock issued as payment of accounts payable |
IssuanceOfCommonStockInExchangeForAccountPayable
|
- | USD | 2 Qtrs |
| Common stock issued as payment of deferred private placement costs |
IssuanceOfCommonStockInExchangeForDeferredPrivatePlacementPayable
|
- | USD | 2 Qtrs |
| Common stock issued as payment of deferred private placement costs |
IssuanceOfCommonStockInExchangeForDeferredPrivatePlacementPayable
|
$-36.88K | USD | 2 Qtrs |
| Accounts payable converted to promissory notes |
ConversionOfAccountsPayableToNotePayable
|
$769.38K | USD | 2 Qtrs |
| Accounts payable converted to promissory notes |
ConversionOfAccountsPayableToNotePayable
|
- | USD | 2 Qtrs |
| Supplemental accounts payable |
SupplementalAccountsPayable
|
$769.38K | USD | 2 Qtrs |
| Supplemental accounts payable |
SupplementalAccountsPayable
|
$396.63K | USD | 2 Qtrs |
| Accrued interest converted to promissory notes |
ConversionOfAccruedInterestToNotePayable
|
$26.42K | USD | 2 Qtrs |
| Accrued interest converted to promissory notes |
ConversionOfAccruedInterestToNotePayable
|
- | USD | 2 Qtrs |
| Common stock issued for prepaid services |
CommonStockToBeIssuedForServices
|
- | USD | 2 Qtrs |
| Common stock issued for prepaid services |
CommonStockToBeIssuedForServices
|
$171.25K | USD | 2 Qtrs |
| Deferred private placement costs charged to contributed capital |
DeferredPrivatePlacementCostsChargedToContributedCapital
|
- | USD | 2 Qtrs |
| Deferred private placement costs charged to contributed capital |
DeferredPrivatePlacementCostsChargedToContributedCapital
|
$4.53K | USD | 2 Qtrs |
| Notes payable and accrued interest converted to common shares |
ConversionOfNotesPayableAndAccruedInterestToCommonStock
|
- | USD | 2 Qtrs |
| Notes payable and accrued interest converted to common shares |
ConversionOfNotesPayableAndAccruedInterestToCommonStock
|
$120.75K | USD | 2 Qtrs |
| Common stock issued for fees relating to January 2013 preferred stock private placement |
IssuanceOfCommonStockValueInPaymentsOfFinancingCost
|
416,666.00 | shares | 2 Qtrs |
| Common stock issued for fees relating to January 2013 preferred stock private placement |
IssuanceOfCommonStockValueInPaymentsOfFinancingCost
|
0.00 | shares | 2 Qtrs |
| Preferred stock dividend payable |
DividendPayableOnPreferredStock
|
$93.36K | USD | 2 Qtrs |
| Preferred stock dividend payable |
DividendPayableOnPreferredStock
|
- | USD | 2 Qtrs |
| Refinance of convertible note to note payable |
RefinanceOfNotePayableToAccountsPayable
|
$57.50K | USD | 2 Qtrs |
| Refinance of convertible note to note payable |
RefinanceOfNotePayableToAccountsPayable
|
- | USD | 2 Qtrs |
| Conversion of notes payable and accrued interest to common stock |
DebtConversionConvertedInstrumentAmount1
|
$1.43M | USD | 2 Qtrs |
| Conversion of notes payable and accrued interest to common stock |
DebtConversionConvertedInstrumentAmount1
|
- | USD | 2 Qtrs |
| Issuance of warrants as derivative liability instruments and reduction of capital |
IssuanceOfWarrantsAsDerivativeLiabilityInstrument
|
$152.10K | USD | 2 Qtrs |
| Issuance of warrants as derivative liability instruments and reduction of capital |
IssuanceOfWarrantsAsDerivativeLiabilityInstrument
|
$4.17M | USD | 2 Qtrs |
| Reclassification of derivative liability to equity due to warrant exercise |
ReclassificationOfDerivativeLiabilityToEquity
|
$204.51K | USD | 2 Qtrs |
| Reclassification of derivative liability to equity due to warrant exercise |
ReclassificationOfDerivativeLiabilityToEquity
|
- | USD | 2 Qtrs |
| Patent and trademark additions included in accounts payable |
PatentAndTrademarkAdditionsIncludedInAccountsPayable
|
$74.15K | USD | 2 Qtrs |
| Patent and trademark additions included in accounts payable |
PatentAndTrademarkAdditionsIncludedInAccountsPayable
|
$85.43K | USD | 2 Qtrs |
| Office furniture & fixture additions included in accounts payable |
OfficeFurnitureAndFixtureAdditionsIncludedInAccountsPayable
|
$8.71K | USD | 2 Qtrs |
| Office furniture & fixture additions included in accounts payable |
OfficeFurnitureAndFixtureAdditionsIncludedInAccountsPayable
|
- | USD | 2 Qtrs |
| Deferred debt issuance costs included in accounts payable |
DeferredPrivatePlacementCostAdditionsIncludedInAccountsPayable
|
- | USD | 2 Qtrs |
| Deferred debt issuance costs included in accounts payable |
DeferredPrivatePlacementCostAdditionsIncludedInAccountsPayable
|
$5.00K | USD | 2 Qtrs |
Stockholders Equity
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-6.13M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-7.21M | USD | Point-in-time |
| Common stock issued upon exercise of Convertible Notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 2 Qtrs |
| Preferred stock issued in January 2013 private placement |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 2 Qtrs |
| Preferred stock issued in January 2013 private placement, shares |
StockIssuedDuringPeriodSharesNewIssues
|
3.24M | shares | Point-in-time |
| Preferred stock issued in January 2013 private placement, shares |
StockIssuedDuringPeriodSharesNewIssues
|
1.71M | shares | Point-in-time |
| Conversion of preferred stock to common stock |
ConversionOfStockAmountIssued1
|
- | USD | 2 Qtrs |
| Exercise of warrants |
StockIssuedDuringPeriodWarrantsExcercisedValue
|
$35.07K | USD | 2 Qtrs |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.94M | USD | 2 Qtrs |
| Other contributed capital |
OtherContributedCapital
|
$1.66K | USD | 2 Qtrs |
| Accrued dividends on preferred stock |
DividendsPreferredStockStock
|
$93.36K | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-1.98M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-2.96M | USD | 2 Qtrs |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-6.13M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-7.21M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.