◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

SUNRISE REAL ESTATE GROUP INC CIK: 1083490 FY 2012
Filing Information
Form Type 10-K
Accession Number 0001144204-13-030915
Period End Date 20121231
Filing Date 20130522
Fiscal Year 2012
Fiscal Period FY
XBRL Instance srre-20121231.xml
Balance Sheet 79 line items
Line Item Tag Value Unit Period
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Cash and cash equivalents CashEquivalentsAtCarryingValue $934.12K USD Point-in-time
Cash and cash equivalents CashEquivalentsAtCarryingValue $1.38M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 200.00M shares Point-in-time
Restricted cash (Note 3) RestrictedCashAndCashEquivalentsAtCarryingValue $1.35M USD Point-in-time
Restricted cash (Note 3) RestrictedCashAndCashEquivalentsAtCarryingValue $1.35M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 23.69M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 28.69M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 28.69M shares Point-in-time
Accounts receivable AccountsReceivableNetCurrent $1.14M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $1.88M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 23.69M shares Point-in-time
Promissory deposits (Note 4) DepositsAssetsCurrent $1.04M USD Point-in-time
Promissory deposits (Note 4) DepositsAssetsCurrent $3.54M USD Point-in-time
Real estate property under development (Note 5) LandAvailableForDevelopment $20.49M USD Point-in-time
Real estate property under development (Note 5) LandAvailableForDevelopment - USD Point-in-time
Amount due from an unconsolidated affiliate (Note 9) DueFromRelatedPartiesCurrent $4.32M USD Point-in-time
Amount due from an unconsolidated affiliate (Note 9) DueFromRelatedPartiesCurrent $317.42K USD Point-in-time
Other receivables and deposits, net (Note 6) OtherReceivablesAndDepositNetCurrent $863.81K USD Point-in-time
Other receivables and deposits, net (Note 6) OtherReceivablesAndDepositNetCurrent $353.77K USD Point-in-time
Total current assets AssetsCurrent $30.37M USD Point-in-time
Total current assets AssetsCurrent $8.59M USD Point-in-time
Property and equipment, net (Note 7) PropertyPlantAndEquipmentNet $2.41M USD Point-in-time
Property and equipment, net (Note 7) PropertyPlantAndEquipmentNet $9.30M USD Point-in-time
Investment properties, net (Note 8) RealEstateInvestmentPropertyNet $6.92M USD Point-in-time
Investment properties, net (Note 8) RealEstateInvestmentPropertyNet $6.40M USD Point-in-time
Deferred tax assets (Note 15) DeferredTaxAssetsLiabilitiesNetNoncurrent $189.38K USD Point-in-time
Deferred tax assets (Note 15) DeferredTaxAssetsLiabilitiesNetNoncurrent - USD Point-in-time
Investment in an unconsolidated affiliate (Note 9) EquityMethodInvestments $4.15M USD Point-in-time
Investment in an unconsolidated affiliate (Note 9) EquityMethodInvestments $3.93M USD Point-in-time
Other investments, net (Note 10) CostMethodInvestments $106.18K USD Point-in-time
Other investments, net (Note 10) CostMethodInvestments - USD Point-in-time
Total assets Assets $22.17M USD Point-in-time
Total assets Assets $50.19M USD Point-in-time
Bank loans (Note 11) LoansPayableToBankCurrent $17.63M USD Point-in-time
Bank loans (Note 11) LoansPayableToBankCurrent $11.11M USD Point-in-time
Promissory notes payable (Note 12) NotesPayableCurrent $1.73M USD Point-in-time
Promissory notes payable (Note 12) NotesPayableCurrent $6.15M USD Point-in-time
Accounts payable AccountsPayableCurrent $586.93K USD Point-in-time
Accounts payable AccountsPayableCurrent $481.74K USD Point-in-time
Amounts due to directors (Note 13) DueToOfficersOrStockholdersCurrent $5.19M USD Point-in-time
Amounts due to directors (Note 13) DueToOfficersOrStockholdersCurrent $7.71M USD Point-in-time
Other payables and accrued expenses (Note 14) AccruedLiabilitiesAndOtherLiabilities $3.57M USD Point-in-time
Other payables and accrued expenses (Note 14) AccruedLiabilitiesAndOtherLiabilities $5.35M USD Point-in-time
Other taxes payable AccrualForTaxesOtherThanIncomeTaxesCurrent $69.40K USD Point-in-time
Other taxes payable AccrualForTaxesOtherThanIncomeTaxesCurrent $138.28K USD Point-in-time
Income taxes payable (Note 15) AccruedIncomeTaxesCurrent $150.61K USD Point-in-time
Income taxes payable (Note 15) AccruedIncomeTaxesCurrent $224.32K USD Point-in-time
Total current liabilities LiabilitiesCurrent $37.71M USD Point-in-time
Total current liabilities LiabilitiesCurrent $22.37M USD Point-in-time
Deferred government subsidy (Note 16) DeferredGovernmentSubsidy $5.27M USD Point-in-time
Deferred government subsidy (Note 16) DeferredGovernmentSubsidy - USD Point-in-time
Deposits received from underwriting sales (Note 17) RetailLandSalesDepositMethodDepositReceived $3.09M USD Point-in-time
Deposits received from underwriting sales (Note 17) RetailLandSalesDepositMethodDepositReceived $1.92M USD Point-in-time
Total liabilities Liabilities $44.90M USD Point-in-time
Total liabilities Liabilities $25.46M USD Point-in-time
Commitments and contingencies (Note 20) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 20) CommitmentsAndContingencies - USD Point-in-time
Common stock, par value $0.01 per share; 200,000,000 shares Authorized; 28,691,925 shares issued and outstanding as of December 31, 2012 and 2011, respectively CommonStockValue $286.92K USD Point-in-time
Common stock, par value $0.01 per share; 200,000,000 shares Authorized; 28,691,925 shares issued and outstanding as of December 31, 2012 and 2011, respectively CommonStockValue $286.92K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $4.57M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $4.57M USD Point-in-time
Statutory reserve (Note 19) StatutoryAccountingPracticesRetainedEarningsNotAvailableForDividends $782.99K USD Point-in-time
Statutory reserve (Note 19) StatutoryAccountingPracticesRetainedEarningsNotAvailableForDividends $782.99K USD Point-in-time
Accumulated losses RetainedEarningsAccumulatedDeficit $-13.50M USD Point-in-time
Accumulated losses RetainedEarningsAccumulatedDeficit $-10.41M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $489.46K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $359.18K USD Point-in-time
Total deficit of Sunrise Real Estate Group, Inc StockholdersEquity $-2.66M USD Point-in-time
Total deficit of Sunrise Real Estate Group, Inc StockholdersEquity $-7.50M USD Point-in-time
Total deficit of Sunrise Real Estate Group, Inc StockholdersEquity $-4.28M USD Point-in-time
Noncontrolling interests MinorityInterest $12.79M USD Point-in-time
Noncontrolling interests MinorityInterest $985.70K USD Point-in-time
Total shareholders' equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-3.29M USD Point-in-time
Total shareholders' equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $5.29M USD Point-in-time
Total liabilities and shareholders' deficit LiabilitiesAndStockholdersEquity $50.19M USD Point-in-time
Total liabilities and shareholders' deficit LiabilitiesAndStockholdersEquity $22.17M USD Point-in-time
Income Statement 38 line items
Line Item Tag Value Unit Period
Net revenues SalesRevenueNet $8.53M USD Annual
Net revenues SalesRevenueNet $8.97M USD Annual
Cost of revenues CostOfRevenue $6.23M USD Annual
Cost of revenues CostOfRevenue $4.89M USD Annual
Gross profit GrossProfit $2.74M USD Annual
Gross profit GrossProfit $3.64M USD Annual
Operating expenses OperatingCostsAndExpenses $1.04M USD Annual
Operating expenses OperatingCostsAndExpenses $1.40M USD Annual
General and administrative expenses GeneralAndAdministrativeExpense $2.52M USD Annual
General and administrative expenses GeneralAndAdministrativeExpense $3.35M USD Annual
Operating loss OperatingIncomeLoss $-1.11M USD Annual
Operating loss OperatingIncomeLoss $-825.19K USD Annual
Interest income InvestmentIncomeInterest $13.78K USD Annual
Interest income InvestmentIncomeInterest $239.08K USD Annual
Interest expense InterestExpense $2.42M USD Annual
Interest expense InterestExpense $1.51M USD Annual
Reversal of overprovided sales taxes in prior years ReversalOfOverprovidedSalesTaxes - USD Annual
Reversal of overprovided sales taxes in prior years ReversalOfOverprovidedSalesTaxes $222.49K USD Annual
Miscellaneous OtherNonoperatingIncome $19.41K USD Annual
Miscellaneous OtherNonoperatingIncome $39.16K USD Annual
Total other expenses NonoperatingIncomeExpense $-2.14M USD Annual
Total other expenses NonoperatingIncomeExpense $-1.26M USD Annual
Loss before income taxes and equity in net loss of an unconsolidated affiliate IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-3.25M USD Annual
Loss before income taxes and equity in net loss of an unconsolidated affiliate IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.08M USD Annual
Income tax benefit (Note 15) IncomeTaxExpenseBenefit $-930.15K USD Annual
Income tax benefit (Note 15) IncomeTaxExpenseBenefit $-13.52K USD Annual
Equity in net loss of an unconsolidated affiliate, net of income taxes IncomeLossFromEquityMethodInvestments $-230.49K USD Annual
Equity in net loss of an unconsolidated affiliate, net of income taxes IncomeLossFromEquityMethodInvestments - USD Annual
Net loss ProfitLoss $-3.47M USD Annual
Net loss ProfitLoss $-1.15M USD Annual
Less: Net loss (profit) attributable to non-controlling Interests NetIncomeLossAttributableToNoncontrollingInterest $-377.96K USD Annual
Less: Net loss (profit) attributable to non-controlling Interests NetIncomeLossAttributableToNoncontrollingInterest $262.67K USD Annual
Net loss attributable to shareholders of Sunrise Real Estate Group, Inc. NetIncomeLoss $-1.42M USD Annual
Net loss attributable to shareholders of Sunrise Real Estate Group, Inc. NetIncomeLoss $-3.09M USD Annual
Loss per share - basic and fully diluted (in dollars per share) EarningsPerShareBasicAndDiluted $-0.05 USD Annual
Loss per share - basic and fully diluted (in dollars per share) EarningsPerShareBasicAndDiluted $-0.11 USD Annual
Weighted average common shares outstanding - Basic and fully diluted (in shares) WeightedAverageNumberBasicDilutedSharesOutstanding 26.19M shares Annual
Weighted average common shares outstanding - Basic and fully diluted (in shares) WeightedAverageNumberBasicDilutedSharesOutstanding 28.69M shares Annual
Cash Flow Statement 85 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-3.47M USD Annual
Net loss ProfitLoss $-1.15M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $926.33K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $990.40K USD Annual
Gain on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment $-16.54K USD Annual
Gain on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment $-21.05K USD Annual
Impairment loss on other investments ImpairmentOfInvestments $136.06K USD Annual
Impairment loss on other investments ImpairmentOfInvestments - USD Annual
Impairment loss on other receivables ImpairmentOfOtherReceivables - USD Annual
Impairment loss on other receivables ImpairmentOfOtherReceivables $110.51K USD Annual
Equity in net loss of an unconsolidated affiliate IncomeLossFromEquityMethodInvestments $-230.49K USD Annual
Equity in net loss of an unconsolidated affiliate IncomeLossFromEquityMethodInvestments - USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $847.16K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $737.56K USD Annual
Promissory deposits IncreaseDecreaseInDepositOtherAssets $-2.50M USD Annual
Promissory deposits IncreaseDecreaseInDepositOtherAssets $2.29M USD Annual
Real estate property under development IncreaseDecreaseInRealEstatePropertyUnderDevelopment $-20.41M USD Annual
Real estate property under development IncreaseDecreaseInRealEstatePropertyUnderDevelopment - USD Annual
Other receivables and deposits IncreaseDecreaseInOtherReceivablesAndDeposits $-429.59K USD Annual
Other receivables and deposits IncreaseDecreaseInOtherReceivablesAndDeposits $454.38K USD Annual
Deferred tax assets IncreaseDecreaseInDeferredTaxAssets $-188.62K USD Annual
Accounts payable IncreaseDecreaseInOtherAccountsPayable $103.60K USD Annual
Accounts payable IncreaseDecreaseInOtherAccountsPayable $380.87K USD Annual
Other payables and accrued expenses IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $-32.73K USD Annual
Other payables and accrued expenses IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $1.78M USD Annual
Deposits received from underwriting sales IncreaseDecreaseInDepositFromUnderwritingSales $1.18M USD Annual
Deposits received from underwriting sales IncreaseDecreaseInDepositFromUnderwritingSales $526.57K USD Annual
Deferred government subsidy IncreaseDecreaseInGovernmentSubsidy - USD Annual
Deferred government subsidy IncreaseDecreaseInGovernmentSubsidy $5.25M USD Annual
Interest payable on promissory notes IncreaseDecreaseInInterestPayableNet $199.53K USD Annual
Interest payable on promissory notes IncreaseDecreaseInInterestPayableNet $120.87K USD Annual
Interest payable on amounts due to directors IncreaseDecreaseInDueToOfficersAndStockholdersCurrent $629.22K USD Annual
Interest payable on amounts due to directors IncreaseDecreaseInDueToOfficersAndStockholdersCurrent $630.35K USD Annual
Other taxes payable IncreaseDecreaseInPropertyAndOtherTaxesPayable $-205.80K USD Annual
Other taxes payable IncreaseDecreaseInPropertyAndOtherTaxesPayable $68.43K USD Annual
Income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-73.96K USD Annual
Income taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-1.13M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-4.57M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-13.61M USD Annual
Acquisition of equity investment PaymentsToAcquirePropertyPlantAndEquipment - USD Annual
Acquisition of equity investment PaymentsToAcquirePropertyPlantAndEquipment $60.00K USD Annual
Purchases of property and equipment PaymentsToAcquireProductiveAssets $7.31M USD Annual
Purchases of property and equipment PaymentsToAcquireProductiveAssets $25.66K USD Annual
Proceeds from disposal of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $4.60K USD Annual
Proceeds from disposal of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $66.31K USD Annual
Increase in investment in an unconsolidated affiliate PaymentsToAcquireAdditionalInvestmentInUnconsolidatedAffiliate $2.60M USD Annual
Increase in investment in an unconsolidated affiliate PaymentsToAcquireAdditionalInvestmentInUnconsolidatedAffiliate - USD Annual
Advances to an unconsolidated affiliate PaymentsForAdvancesToAffiliate $309.68K USD Annual
Advances to an unconsolidated affiliate PaymentsForAdvancesToAffiliate $3.98M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-11.29M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-2.93M USD Annual
Proceeds from issuance of common shares ProceedsFromIssuanceOfCommonStock - USD Annual
Proceeds from issuance of common shares ProceedsFromIssuanceOfCommonStock $1.02M USD Annual
Capital contribution from non-controlling interests of new consolidated subsidiaries ProceedsFromIssuanceOrSaleOfEquity - USD Annual
Capital contribution from non-controlling interests of new consolidated subsidiaries ProceedsFromIssuanceOrSaleOfEquity $12.02M USD Annual
New bank loans ProceedsFromBankDebt - USD Annual
New bank loans ProceedsFromBankDebt $17.56M USD Annual
Repayments of bank loans RepaymentsOfBankDebt $11.09M USD Annual
Repayments of bank loans RepaymentsOfBankDebt - USD Annual
Advances from directors ProceedsFromDirectorsAdvance $3.28M USD Annual
Advances from directors ProceedsFromDirectorsAdvance $3.90M USD Annual
Repayments of advances from directors RepaymentsOfRelatedPartyDebt $1.41M USD Annual
Repayments of advances from directors RepaymentsOfRelatedPartyDebt $52.51K USD Annual
Proceeds from new promissory notes ProceedsFromNotesPayable $7.60M USD Annual
Proceeds from new promissory notes ProceedsFromNotesPayable $1.21M USD Annual
Repayments of promissory notes ProceedsFromRepaymentsOfNotesPayable $-3.39M USD Annual
Repayments of promissory notes ProceedsFromRepaymentsOfNotesPayable - USD Annual
Dividend paid to non-controlling interests PaymentsToMinorityShareholders $227.62K USD Annual
Dividend paid to non-controlling interests PaymentsToMinorityShareholders $79.23K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $24.48M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $5.84M USD Annual
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashAndCashEquivalents $61.38K USD Annual
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashAndCashEquivalents $-27.77K USD Annual
Net decrease in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-442.97K USD Annual
Net decrease in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-1.60M USD Annual
Cash and cash equivalents at beginning of year CashAndCashEquivalentsAtCarryingValue $934.12K USD Point-in-time
Cash and cash equivalents at beginning of year CashAndCashEquivalentsAtCarryingValue $2.97M USD Point-in-time
Cash and cash equivalents at beginning of year CashAndCashEquivalentsAtCarryingValue $1.38M USD Point-in-time
Cash and cash equivalents at end of year CashAndCashEquivalentsAtCarryingValue $934.12K USD Point-in-time
Cash and cash equivalents at end of year CashAndCashEquivalentsAtCarryingValue $2.97M USD Point-in-time
Cash and cash equivalents at end of year CashAndCashEquivalentsAtCarryingValue $1.38M USD Point-in-time
Income taxes paid IncomeTaxesPaid $268.36K USD Annual
Income taxes paid IncomeTaxesPaid $259.04K USD Annual
Interest paid InterestPaid $1.60M USD Annual
Interest paid InterestPaid $845.29K USD Annual
Stockholders Equity 14 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $-2.66M USD Point-in-time
Balance StockholdersEquity $-7.50M USD Point-in-time
Balance StockholdersEquity $-4.28M USD Point-in-time
Issuance of shares (Note 18) StockIssuedDuringPeriodValueNewIssues $1.02M USD Annual
Net (loss) profit ProfitLoss $-3.47M USD Annual
Net (loss) profit ProfitLoss $-1.15M USD Annual
Capital contribution from non-controlling interests of new consolidated subsidiaries MinorityInterestIncreaseFromStockIssuance $12.02M USD Annual
Cash dividends paid to Non-controlling interests MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $454.20K USD Annual
Cash dividends paid to Non-controlling interests MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $57.21K USD Annual
Translation of foreign Operations OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $91.48K USD Annual
Translation of foreign Operations OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $-42.87K USD Annual
Balance StockholdersEquity $-2.66M USD Point-in-time
Balance StockholdersEquity $-7.50M USD Point-in-time
Balance StockholdersEquity $-4.28M USD Point-in-time
Comprehensive Income 10 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-3.47M USD Annual
Net loss ProfitLoss $-1.15M USD Annual
Other comprehensive income (loss) - Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $91.48K USD Annual
Other comprehensive income (loss) - Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-42.87K USD Annual
Total comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-3.38M USD Annual
Total comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-1.20M USD Annual
Less: Comprehensive loss (income) attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-262.67K USD Annual
Less: Comprehensive loss (income) attributable to non-controlling interests ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $156.21K USD Annual
Total comprehensive loss attributable to shareholders of Sunrise Real Estate Group, Inc. ComprehensiveIncomeNetOfTax $-1.46M USD Annual
Total comprehensive loss attributable to shareholders of Sunrise Real Estate Group, Inc. ComprehensiveIncomeNetOfTax $-3.22M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...