10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001144204-13-030517 |
| Period End Date | 20130331 |
| Filing Date | 20130520 |
| Fiscal Year | 2013 |
| Fiscal Period | Q1 |
| XBRL Instance | prop-20130331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
73 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Discount on convertible notes payable current |
DiscountOnConvertibleNotesPayableCurrent
|
$19.00K | USD | Point-in-time |
| Cash |
Cash
|
$21.74K | USD | Point-in-time |
| Cash |
Cash
|
$70.00 | USD | Point-in-time |
| Discount on convertible notes payable non current |
DiscountOnConvertibleNotesPayableNonCurrent
|
- | USD | Point-in-time |
| Discount on convertible notes payable non current |
DiscountOnConvertibleNotesPayableNonCurrent
|
$1.40M | USD | Point-in-time |
| Accounts receivable (net of allowances) |
AccountsReceivableNetCurrent
|
$42.00 | USD | Point-in-time |
| Accounts receivable (net of allowances) |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses; |
PrepaidExpense
|
- | USD | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Prepaid expenses; |
PrepaidExpense
|
$7.08K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$70.00 | USD | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
4.31M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$28.86K | USD | Point-in-time |
| Property and Equipment, net |
PropertyPlantAndEquipmentNet
|
$40.50K | USD | Point-in-time |
| Property and Equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Preferred Stock, shares outstanding |
PreferredStockSharesOutstanding
|
4.31M | shares | Point-in-time |
| Preferred Stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock, liquidation preference |
PreferredStockLiquidationPreference1
|
$400.00K | USD | Point-in-time |
| Preferred Stock, liquidation preference |
PreferredStockLiquidationPreference1
|
- | USD | Point-in-time |
| Deposits |
Deposits
|
$2.20K | USD | Point-in-time |
| Deposits |
Deposits
|
- | USD | Point-in-time |
| Website, net |
WebsiteNet
|
$400.00 | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Website, net |
WebsiteNet
|
- | USD | Point-in-time |
| Total Assets |
Assets
|
$71.97K | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Total Assets |
Assets
|
$70.00 | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
134.43M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
100.00M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
- | USD | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
134.43M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$116.77K | USD | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
100.00M | shares | Point-in-time |
| Accrued liabilities; |
AccruedLiabilities
|
$100.00 | USD | Point-in-time |
| Accrued liabilities; |
AccruedLiabilities
|
$99.35K | USD | Point-in-time |
| Accrued interest; |
InterestPayableCurrent
|
- | USD | Point-in-time |
| Accrued interest; |
InterestPayableCurrent
|
$1.32K | USD | Point-in-time |
| Notes payable and advances - related parties |
NotesPayableRelatedPartiesCurrent
|
$3.00K | USD | Point-in-time |
| Notes payable and advances - related parties |
NotesPayableRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Convertible notes payable related parties, net of discount of $19,000 |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible notes payable related parties, net of discount of $19,000 |
ConvertibleNotesPayableCurrent
|
$46.00K | USD | Point-in-time |
| Liabilities from discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$1.22M | USD | Point-in-time |
| Liabilities from discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.49M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$100.00 | USD | Point-in-time |
| Notes Payable |
NotesPayable
|
- | USD | Point-in-time |
| Notes Payable |
NotesPayable
|
$622.00K | USD | Point-in-time |
| Convertible notes payable related parties, net of discount of $1,395,070 and $0 respectively |
NotesPayableRelatedPartiesNoncurrent
|
$104.93K | USD | Point-in-time |
| Convertible notes payable related parties, net of discount of $1,395,070 and $0 respectively |
NotesPayableRelatedPartiesNoncurrent
|
- | USD | Point-in-time |
| Accrued Interest |
InterestPayableCurrentAndNoncurrent
|
- | USD | Point-in-time |
| Accrued Interest |
InterestPayableCurrentAndNoncurrent
|
$46.71K | USD | Point-in-time |
| Total Long Term Liabilities |
LiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total Long Term Liabilities |
LiabilitiesNoncurrent
|
$773.64K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$100.00 | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.26M | USD | Point-in-time |
| Prefered stock, $0.001 par value; 5,000,000 shares authorized, 4,312,500 and 0 ares issued and outstanding, respectively. (liquidation preference $400,000 and $0, respectively) |
PreferredStockValue
|
$4.31K | USD | Point-in-time |
| Prefered stock, $0.001 par value; 5,000,000 shares authorized, 4,312,500 and 0 ares issued and outstanding, respectively. (liquidation preference $400,000 and $0, respectively) |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 1,000,000,000 shares authorized, 134,432,871 and 100,000,000 shares issued and outstanding, respectively |
CommonStockValue
|
$100.00K | USD | Point-in-time |
| Common stock, $0.001 par value; 1,000,000,000 shares authorized, 134,432,871 and 100,000,000 shares issued and outstanding, respectively |
CommonStockValue
|
$134.43K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$229.93K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-100.03K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.56M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-30.00 | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-2.19M | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$71.97K | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$70.00 | USD | Point-in-time |
Income Statement
33 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Revenues |
Revenues
|
$2.90K | USD | 1 Quarter |
| Net Revenues |
Revenues
|
$2.90K | USD | 3 Qtrs |
| Cost of Goods Sold |
CostOfGoodsSold
|
$2.88K | USD | 1 Quarter |
| Cost of Goods Sold |
CostOfGoodsSold
|
$2.88K | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$17.00 | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$17.00 | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$18.05K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$18.05K | USD | 3 Qtrs |
| Compensation |
SalariesAndWages
|
$249.04K | USD | 1 Quarter |
| Compensation |
SalariesAndWages
|
$249.04K | USD | 3 Qtrs |
| Sales and Marketing |
SellingAndMarketingExpense
|
$47.44K | USD | 1 Quarter |
| Sales and Marketing |
SellingAndMarketingExpense
|
$47.44K | USD | 3 Qtrs |
| Professional Fees |
ProfessionalFees
|
$101.46K | USD | 1 Quarter |
| Professional Fees |
ProfessionalFees
|
$101.46K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$534.64K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$535.57K | USD | 3 Qtrs |
| Total Expense |
OperatingExpenses
|
$950.64K | USD | 1 Quarter |
| Total Expense |
OperatingExpenses
|
$951.56K | USD | 3 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-950.62K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-951.55K | USD | 3 Qtrs |
| Other Income |
OtherIncome
|
$3.87K | USD | 1 Quarter |
| Other Income |
OtherIncome
|
$3.87K | USD | 3 Qtrs |
| Debt forgivness |
GainsLossesOnExtinguishmentOfDebt
|
$1.00K | USD | 1 Quarter |
| Debt forgivness |
GainsLossesOnExtinguishmentOfDebt
|
$1.00K | USD | 3 Qtrs |
| Interest Expense |
InterestExpense
|
$-35.21K | USD | 3 Qtrs |
| Interest Expense |
InterestExpense
|
$-35.21K | USD | 1 Quarter |
| Loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-981.89K | USD | 3 Qtrs |
| Loss before Provision for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-980.96K | USD | 1 Quarter |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-980.96K | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-981.89K | USD | 3 Qtrs |
| Net Loss Per Share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 1 Quarter |
Cash Flow Statement
43 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss for the year |
NetIncomeLoss
|
$-980.96K | USD | 1 Quarter |
| Net loss for the year |
NetIncomeLoss
|
$-981.89K | USD | 3 Qtrs |
| Depreciation expense |
Depreciation
|
$5.30K | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$5.30K | USD | 3 Qtrs |
| Amortization expense |
AdjustmentForAmortization
|
$400.00 | USD | 1 Quarter |
| Amortization expense |
AdjustmentForAmortization
|
$400.00 | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$68.90K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$68.90K | USD | 1 Quarter |
| Stock options issued for services |
StockOptionsIssuedForServices
|
$195.01K | USD | 1 Quarter |
| Stock options issued for services |
StockOptionsIssuedForServices
|
$195.01K | USD | 3 Qtrs |
| Stock issued for services |
StockIssuedForServices
|
$4.00K | USD | 1 Quarter |
| Stock issued for services |
StockIssuedForServices
|
$4.00K | USD | 3 Qtrs |
| Accounts receivables. |
IncreaseDecreaseInAccountsReceivable
|
$-10.00 | USD | 1 Quarter |
| Accounts receivables. |
IncreaseDecreaseInAccountsReceivable
|
$-10.00 | USD | 3 Qtrs |
| Prepaid expenses. |
IncreaseDecreaseInPrepaidExpense
|
$-18.00 | USD | 3 Qtrs |
| Prepaid expenses. |
IncreaseDecreaseInPrepaidExpense
|
$-18.00 | USD | 1 Quarter |
| Accounts payables. |
IncreaseDecreaseInAccountsPayable
|
$64.89K | USD | 1 Quarter |
| Accounts payables. |
IncreaseDecreaseInAccountsPayable
|
$64.89K | USD | 3 Qtrs |
| Accrued expenses. |
IncreaseDecreaseInAccruedLiabilities
|
$14.07K | USD | 1 Quarter |
| Accrued expenses. |
IncreaseDecreaseInAccruedLiabilities
|
$14.17K | USD | 3 Qtrs |
| Accrued interest. |
IncreaseDecreaseInInterestPayableNet
|
$34.20K | USD | 3 Qtrs |
| Accrued interest. |
IncreaseDecreaseInInterestPayableNet
|
$34.20K | USD | 1 Quarter |
| Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-594.21K | USD | 1 Quarter |
| Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-595.04K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$-6.12K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$-6.12K | USD | 1 Quarter |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-6.12K | USD | 3 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-6.12K | USD | 1 Quarter |
| Contributed Capital.. |
ProceedsFromContributedCapital
|
$895.00 | USD | 3 Qtrs |
| Contributed Capital.. |
ProceedsFromContributedCapital
|
- | USD | 1 Quarter |
| Proceeds from notes payable and advances |
ProceedsFromNotesPayable
|
$622.00K | USD | 3 Qtrs |
| Proceeds from notes payable and advances |
ProceedsFromNotesPayable
|
$622.00K | USD | 1 Quarter |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$622.00K | USD | 1 Quarter |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$622.89K | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$1.50K | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$1.50K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaid
|
- | USD | 1 Quarter |
| Cash paid for interest |
InterestPaid
|
- | USD | 3 Qtrs |
| Assets acquired in reverse merger |
AssetsAcquiredInReverseMerger
|
- | USD | 3 Qtrs |
| Assets acquired in reverse merger |
AssetsAcquiredInReverseMerger
|
$2.66K | USD | 1 Quarter |
| Liabilities acquired in reverse merger |
LiabilitiesAcquiredInReverseMerger
|
$1.45M | USD | 1 Quarter |
| Contributed assets |
ContributedAssets
|
$37.30K | USD | 3 Qtrs |
| Contributed assets |
ContributedAssets
|
$37.30K | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.