S-1/A Filing
Filing Information
| Form Type | S-1/A |
| Accession Number | 0001144204-13-017952 |
| Period End Date | 20121231 |
| Filing Date | 20130327 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | xxii-20130327.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
77 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash |
Cash
|
$252.25K | USD | Point-in-time |
| Cash |
Cash
|
$310.00 | USD | Point-in-time |
| Cash |
Cash
|
$188.00 | USD | Point-in-time |
| Due from related party |
DueFromRelatedPartiesCurrent
|
$15.49K | USD | Point-in-time |
| Due from related party |
DueFromRelatedPartiesCurrent
|
$36.97K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Due from officers |
DueFromOfficersOrStockholdersCurrent
|
$7.71K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Due from officers |
DueFromOfficersOrStockholdersCurrent
|
$3.58K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Inventory |
InventoryNet
|
$1.23M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$678.12K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$10.04K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
34.29M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$17.68K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
27.21M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$971.25K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
34.29M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
27.21M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.28M | USD | Point-in-time |
| Patent and trademark costs, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.35M | USD | Point-in-time |
| Patent and trademark costs, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.39M | USD | Point-in-time |
| Office furniture and fixtures, net |
PropertyPlantAndEquipmentNet
|
$6.03K | USD | Point-in-time |
| Office furniture and fixtures, net |
PropertyPlantAndEquipmentNet
|
$7.86K | USD | Point-in-time |
| Deferred debt issuance costs, net |
DeferredFinanceCostsNoncurrentNet
|
$22.41K | USD | Point-in-time |
| Deferred debt issuance costs, net |
DeferredFinanceCostsNoncurrentNet
|
$4.23K | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$1.36M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$1.42M | USD | Point-in-time |
| Total assets |
Assets
|
$2.64M | USD | Point-in-time |
| Total assets |
Assets
|
$2.39M | USD | Point-in-time |
| Demand bank loans |
ShortTermBankLoansAndNotesPayable
|
$174.93K | USD | Point-in-time |
| Demand bank loans |
ShortTermBankLoansAndNotesPayable
|
$174.93K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.06M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.41M | USD | Point-in-time |
| Accrued interest payable to related parties |
InterestPayableRelatedPartiesCurrent
|
$6.04K | USD | Point-in-time |
| Accrued interest payable to related parties |
InterestPayableRelatedPartiesCurrent
|
$3.57K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$561.04K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$503.00K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$617.00K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$425.00K | USD | Point-in-time |
| Convertible notes, net of unamortized discount |
ConvertibleNotesPayableCurrent
|
$1.89M | USD | Point-in-time |
| Convertible notes, net of unamortized discount |
ConvertibleNotesPayableCurrent
|
$641.89K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.60M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.87M | USD | Point-in-time |
| Long term portion of notes payable |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Long term portion of notes payable |
LongTermNotesPayable
|
$177.00K | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$550.00K | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$4.17M | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$3.06M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.60M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.78M | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred shares 10,000,000 authorized: $.00001 par value: 0 shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred shares 10,000,000 authorized: $.00001 par value: 0 shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common shares 300,000,000 authorized: .00001 par value: 34,286,979 (27,209,646 at December 31, 2011) issued and outstanding |
CommonStockValue
|
$273.00 | USD | Point-in-time |
| Common shares 300,000,000 authorized: .00001 par value: 34,286,979 (27,209,646 at December 31, 2011) issued and outstanding |
CommonStockValue
|
$344.00 | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$7.65M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$5.82M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.04M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-13.78M | USD | Point-in-time |
| Non-controlling interest - consolidated subsidiary |
MinorityInterest
|
- | USD | Point-in-time |
| Non-controlling interest - consolidated subsidiary |
MinorityInterest
|
$5.98K | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.21M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-6.13M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.09M | USD | Point-in-time |
| Total liabilities and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$2.39M | USD | Point-in-time |
| Total liabilities and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$2.64M | USD | Point-in-time |
Income Statement
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueNet
|
$18.77K | USD | Annual |
| Revenue |
SalesRevenueNet
|
$788.60K | USD | Annual |
| Other income - therapeutic grant |
RevenueFromGrants
|
- | USD | Annual |
| Other income - therapeutic grant |
RevenueFromGrants
|
$223.54K | USD | Annual |
| Total revenue |
Revenues
|
$1.01M | USD | Annual |
| Total revenue |
Revenues
|
$18.77K | USD | Annual |
| Costs of goods sold |
CostOfGoodsSold
|
$67.97K | USD | Annual |
| Costs of goods sold |
CostOfGoodsSold
|
$418.17K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$729.23K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.10M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.21M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.79M | USD | Annual |
| Sales and marketing costs |
SellingAndMarketingExpense
|
$61.88K | USD | Annual |
| Sales and marketing costs |
SellingAndMarketingExpense
|
$286.03K | USD | Annual |
| Amortization and depreciation |
DepreciationAndAmortization
|
$198.41K | USD | Annual |
| Amortization and depreciation |
DepreciationAndAmortization
|
$179.95K | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$4.77M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$3.26M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-3.24M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-3.76M | USD | Annual |
| Warrant liability change - net |
DerivativeGainsLossesNet
|
$2.51M | USD | Annual |
| Warrant liability change - net |
DerivativeGainsLossesNet
|
$-2.00M | USD | Annual |
| Related parties |
InterestExpenseRelatedParty
|
$45.93K | USD | Annual |
| Related parties |
InterestExpenseRelatedParty
|
$272.76K | USD | Annual |
| Other |
InterestExpenseOther
|
$1.22M | USD | Annual |
| Other |
InterestExpenseOther
|
$58.07K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$2.41M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-3.49M | USD | Annual |
| Net loss |
ProfitLoss
|
$-1.35M | USD | Annual |
| Net loss |
ProfitLoss
|
$-6.74M | USD | Annual |
| Net loss (income) attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$6.12K | USD | Annual |
| Net loss (income) attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.46K | USD | Annual |
| Net loss attributed to common shareholders |
NetIncomeLoss
|
$-6.74M | USD | Annual |
| Net loss attributed to common shareholders |
NetIncomeLoss
|
$-1.35M | USD | Annual |
| Loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.05 | USD | Annual |
| Loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.22 | USD | Annual |
| Common shares used in basic earnings per share calculation |
WeightedAverageNumberOfSharesOutstandingBasic
|
30.42M | shares | Annual |
| Common shares used in basic earnings per share calculation |
WeightedAverageNumberOfSharesOutstandingBasic
|
26.39M | shares | Annual |
Cash Flow Statement
102 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-1.35M | USD | Annual |
| Net loss |
ProfitLoss
|
$-6.74M | USD | Annual |
| Amortization and depreciation |
DepreciationAndAmortization
|
$198.41K | USD | Annual |
| Amortization and depreciation |
DepreciationAndAmortization
|
$179.95K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$18.17K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$1.09K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$34.09K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$1.37M | USD | Annual |
| Interest due to debt conversion |
NonCashInterestOnConvertibleDebt
|
$31.35K | USD | Annual |
| Interest due to debt conversion |
NonCashInterestOnConvertibleDebt
|
- | USD | Annual |
| Loss (gain) warrant liability - derivative |
DerivativeGainsLossesNet
|
$2.51M | USD | Annual |
| Loss (gain) warrant liability - derivative |
DerivativeGainsLossesNet
|
$-2.00M | USD | Annual |
| Equity based employee compensation expense |
ShareBasedCompensation
|
$376.44K | USD | Annual |
| Equity based employee compensation expense |
ShareBasedCompensation
|
$807.67K | USD | Annual |
| Convertible note issued for outside services |
IssuanceOfConvertibleNotesForServicesOrClaims
|
- | USD | Annual |
| Convertible note issued for outside services |
IssuanceOfConvertibleNotesForServicesOrClaims
|
$60.00K | USD | Annual |
| Equity based payments for outside services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$416.50K | USD | Annual |
| Equity based payments for outside services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Stock issued for directors fees |
StockIssuedDuringPeriodValueOther
|
$-30.00K | USD | Annual |
| Stock issued for directors fees |
StockIssuedDuringPeriodValueOther
|
- | USD | Annual |
| Grant receivable |
IncreaseDecreaseInOtherReceivables
|
$-223.54K | USD | Annual |
| Grant receivable |
IncreaseDecreaseInOtherReceivables
|
- | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$552.40K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$369.46K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-7.63K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-194.04K | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-1.53K | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
- | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-222.66K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$705.41K | USD | Annual |
| Accrued interest payable to shareholders |
IncreaseDecreaseInDueToRelatedParties
|
$-162.77K | USD | Annual |
| Accrued interest payable to shareholders |
IncreaseDecreaseInDueToRelatedParties
|
$-2.47K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-58.04K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$317.86K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-223.54K | USD | Annual |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.76M | USD | Annual |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.45M | USD | Annual |
| Acquisition of patents and trademarks |
PaymentsToAcquireIntangibleAssets
|
$598.19K | USD | Annual |
| Acquisition of patents and trademarks |
PaymentsToAcquireIntangibleAssets
|
$162.77K | USD | Annual |
| Acquisition of office furniture and fixtures |
PaymentsToAcquireFurnitureAndFixtures
|
- | USD | Annual |
| Acquisition of office furniture and fixtures |
PaymentsToAcquireFurnitureAndFixtures
|
$9.11K | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-607.30K | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-162.77K | USD | Annual |
| Proceeds from issuance of notes |
ProceedsFromNotesPayable
|
$56.00K | USD | Annual |
| Proceeds from issuance of notes |
ProceedsFromNotesPayable
|
$215.00K | USD | Annual |
| Payments on borrowings - notes payable |
RepaymentsOfNotesPayable
|
$443.28K | USD | Annual |
| Payments on borrowings - notes payable |
RepaymentsOfNotesPayable
|
$41.00K | USD | Annual |
| Net proceeds from private placement |
ProceedsFromIssuanceOrSaleOfEquity
|
$681.00K | USD | Point-in-time |
| Net proceeds from private placement |
ProceedsFromIssuanceOrSaleOfEquity
|
$786.50K | USD | Point-in-time |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
$1.30M | USD | Annual |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
$210.00K | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$23.50K | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Net payments to related party |
RepaymentsOfRelatedPartyDebt
|
$21.48K | USD | Annual |
| Net payments to related party |
RepaymentsOfRelatedPartyDebt
|
$22.43K | USD | Annual |
| Net advances from (payments to) officers |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-10.91K | USD | Annual |
| Net advances from (payments to) officers |
ProceedsFromPaymentsForOtherFinancingActivities
|
$4.14K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.31M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.68M | USD | Annual |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-252.06K | USD | Annual |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$251.94K | USD | Annual |
| Cash - beginning of period |
Cash
|
$252.25K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$310.00 | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$188.00 | USD | Point-in-time |
| Cash - end of period |
Cash
|
$252.25K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$310.00 | USD | Point-in-time |
| Cash - end of period |
Cash
|
$188.00 | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$15.32K | USD | Annual |
| Cash paid during the period for interest |
InterestPaidNet
|
$196.54K | USD | Annual |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Common stock issued as payment of accounts payable |
IssuanceOfCommonStockInExchangeForAccountPayable
|
$-359.75K | USD | Annual |
| Common stock issued as payment of accounts payable |
IssuanceOfCommonStockInExchangeForAccountPayable
|
- | USD | Annual |
| Payment of accounts payable for patent costs |
PaymentOfAccountsPayableForPatentCosts
|
$500.00K | USD | Annual |
| Payment of accounts payable for patent costs |
PaymentOfAccountsPayableForPatentCosts
|
- | USD | Annual |
| Payment of accounts payable for deferred private placement costs |
PaymentOfAccountsPayableForDeferredPrivatePlacementCosts
|
$526.13K | USD | Annual |
| Payment of accounts payable for deferred private placement costs |
PaymentOfAccountsPayableForDeferredPrivatePlacementCosts
|
- | USD | Annual |
| Accounts payable converted to promissory notes |
ConversionOfAccountsPayableToNotePayable
|
- | USD | Annual |
| Accounts payable converted to promissory notes |
ConversionOfAccountsPayableToNotePayable
|
$587.00K | USD | Annual |
| Total supplemental accounts payable |
SupplementalAccountsPayable
|
$1.61M | USD | Annual |
| Total supplemental accounts payable |
SupplementalAccountsPayable
|
$359.75K | USD | Annual |
| Non controlling interest acquired for common stock |
AcquiredNoncontrollingInterest
|
$4.53K | USD | Annual |
| Non controlling interest acquired for common stock |
AcquiredNoncontrollingInterest
|
- | USD | Annual |
| Deferred private placement costs charged to contributed capital |
DeferredPrivatePlacementCostsChargedToContributedCapital
|
$587.13K | USD | Annual |
| Deferred private placement costs charged to contributed capital |
DeferredPrivatePlacementCostsChargedToContributedCapital
|
- | USD | Annual |
| Notes payable converted to common shares |
ConversionOfConvertibleNotesToCommonStock
|
- | USD | Annual |
| Notes payable converted to common shares |
ConversionOfConvertibleNotesToCommonStock
|
$120.75K | USD | Annual |
| Conversion of shareholder note and accrued interest to common shares and warrants |
ConversionOfNotesPayableToCommonStockBadExtended
|
- | USD | Annual |
| Conversion of shareholder note and accrued interest to common shares and warrants |
ConversionOfNotesPayableToCommonStockBadExtended
|
$614.07K | USD | Annual |
| Original issue discount on convertible debt |
IncreaseDecreaseInOriginalIssueDisountOnConvertibleDebt
|
$251.25K | USD | Annual |
| Original issue discount on convertible debt |
IncreaseDecreaseInOriginalIssueDisountOnConvertibleDebt
|
$12.60K | USD | Annual |
| Conversion of notes payable to convertible notes |
ConversionOfShareholderNoteToConvertibleDebt
|
- | USD | Annual |
| Conversion of notes payable to convertible notes |
ConversionOfShareholderNoteToConvertibleDebt
|
$315.00K | USD | Annual |
| Beneficial conversion value upon issuance of convertible debt recorded as debt discount and an increase in capital in excess of par value |
IncreaseDecreaseInBeneficialConversionFeature
|
$1.06M | USD | Annual |
| Beneficial conversion value upon issuance of convertible debt recorded as debt discount and an increase in capital in excess of par value |
IncreaseDecreaseInBeneficialConversionFeature
|
$116.60K | USD | Annual |
| Issuance of warrants as derivative liability instruments upon conversion of note payable |
SupplementalIssuanceOfWarrantLiability
|
- | USD | Annual |
| Issuance of warrants as derivative liability instruments upon conversion of note payable |
SupplementalIssuanceOfWarrantLiability
|
$152.10K | USD | Annual |
| Issuance of warrants as derivative liability instruments and reduction of capital |
IssuanceOfDerivativeLiabilityInstrumentsAndReductionOfAdditionalPaidInCapital
|
$3.06M | USD | Annual |
| Issuance of warrants as derivative liability instruments and reduction of capital |
IssuanceOfDerivativeLiabilityInstrumentsAndReductionOfAdditionalPaidInCapital
|
$1.38M | USD | Annual |
| Derivative warrant liability recorded as original issuance discount to debt |
DerivativeWarrantLiabilityRecordedAsOriginalIssuanceDiscountToDebt
|
$92.75K | USD | Annual |
| Derivative warrant liability recorded as original issuance discount to debt |
DerivativeWarrantLiabilityRecordedAsOriginalIssuanceDiscountToDebt
|
- | USD | Annual |
Stockholders Equity
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.21M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-6.13M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.09M | USD | Point-in-time |
| Distribution of 5,000,000 warrants for common stock, exercise price of $3.00 per share |
DecreaseToAdditionalPaidInCapitalWarrantIssued
|
$-1.55M | USD | Annual |
| Stock based compensation under Equity Incentive Plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$722.21K | USD | Annual |
| Stock based compensation under Equity Incentive Plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$376.44K | USD | Annual |
| Options granted as payment for equity securities |
StockIssuedDuringPeriodValueIssuedForServices
|
$10.00K | USD | Annual |
| Common stock issued as payment of services and accounts payable |
StockIssuedDuringPeriodOfStocksAndWarrantsForServicesOrClaim
|
$517.75K | USD | Annual |
| Common stock issued upon exercise of Convertible Notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Common stock issued in private placement |
StockIssuedDuringPeriodValueNewIssues
|
$2.34M | USD | Annual |
| Common stock issued in private placement |
StockIssuedDuringPeriodValueNewIssues
|
$-4.53K | USD | Annual |
| Common stock issued in private placement, shares |
StockIssuedDuringPeriodSharesNewIssues
|
3.24M | shares | Point-in-time |
| Common stock issued in private placement, shares |
StockIssuedDuringPeriodSharesNewIssues
|
1.71M | shares | Point-in-time |
| Merger of 22nd Century Limited and 22nd Century Group |
StockIssuedDuringPeriodValueAcquisitions
|
- | USD | Annual |
| Beneficial conversion feature of convertible debt |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$1.06M | USD | Point-in-time |
| Beneficial conversion feature of convertible debt |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$116.60K | USD | Annual |
| Beneficial conversion feature of convertible debt |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$1.06M | USD | Annual |
| Beneficial conversion feature of convertible debt |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$116.60K | USD | Point-in-time |
| Common stock issued in private placement |
StockIssuedDuringPeriodValueNewIssuesTwo
|
$455.64K | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-1.35M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-6.74M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.21M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-6.13M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.09M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.