10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001144204-12-068723 |
| Period End Date | 20120930 |
| Filing Date | 20121219 |
| Fiscal Year | 2012 |
| Fiscal Period | FY |
| XBRL Instance | opxs-20120930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.65M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.51M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.03M | USD | Point-in-time |
| Accounts Receivable |
AccountsReceivableNetCurrent
|
$1.84M | USD | Point-in-time |
| Accounts Receivable |
AccountsReceivableNetCurrent
|
$2.39M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Net Inventory |
InventoryNet
|
$7.09M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Net Inventory |
InventoryNet
|
$4.09M | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$17.00K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$28.00K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$10.62M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
152.35M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$8.01M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
139.44M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
139.44M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
152.35M | shares | Point-in-time |
| Property Plant and Equipment |
PropertyPlantAndEquipmentGross
|
$1.58M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property Plant and Equipment |
PropertyPlantAndEquipmentGross
|
$1.49M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$6.86K | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5,000.00 | shares | Point-in-time |
| Accumulated Depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$-1.39M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5,000.00 | shares | Point-in-time |
| Accumulated Depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$-1.23M | USD | Point-in-time |
| Total Property and Equipment |
PropertyPlantAndEquipmentNet
|
$192.00K | USD | Point-in-time |
| Total Property and Equipment |
PropertyPlantAndEquipmentNet
|
$261.00K | USD | Point-in-time |
| Deferred Tax Asset - Long Term |
DeferredTaxAssetsNetNoncurrent
|
$1.20M | USD | Point-in-time |
| Deferred Tax Asset - Long Term |
DeferredTaxAssetsNetNoncurrent
|
$1.16M | USD | Point-in-time |
| Prepaid Royalties - Long Term |
Prepaidrayalitiesnoncurrent
|
$210.00K | USD | Point-in-time |
| Prepaid Royalties - Long Term |
Prepaidrayalitiesnoncurrent
|
- | USD | Point-in-time |
| Security Deposits |
DepositsAssetsNoncurrent
|
$21.00K | USD | Point-in-time |
| Security Deposits |
DepositsAssetsNoncurrent
|
$21.00K | USD | Point-in-time |
| Total Other Assets |
AssetsNoncurrentExcludingPropertyPlantAndEquipment
|
$1.39M | USD | Point-in-time |
| Total Other Assets |
AssetsNoncurrentExcludingPropertyPlantAndEquipment
|
$1.23M | USD | Point-in-time |
| Total Assets |
Assets
|
$12.20M | USD | Point-in-time |
| Total Assets |
Assets
|
$9.50M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$1.11M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$716.00K | USD | Point-in-time |
| Accrued Expenses |
AccruedLiabilitiesCurrent
|
$754.00K | USD | Point-in-time |
| Accrued Expenses |
AccruedLiabilitiesCurrent
|
$547.00K | USD | Point-in-time |
| Accrued Warranties |
ProductWarrantyAccrualClassifiedCurrent
|
$25.00K | USD | Point-in-time |
| Accrued Warranties |
ProductWarrantyAccrualClassifiedCurrent
|
$25.00K | USD | Point-in-time |
| Customer Advance Deposits - Short Term |
CustomerAdvancesAndDepositsCurrent
|
- | USD | Point-in-time |
| Customer Advance Deposits - Short Term |
CustomerAdvancesAndDepositsCurrent
|
$776.00K | USD | Point-in-time |
| Credit Facility |
LinesOfCreditCurrent
|
$507.00K | USD | Point-in-time |
| Credit Facility |
LinesOfCreditCurrent
|
- | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.79M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.66M | USD | Point-in-time |
| Customer Advance Deposits - Long Term |
CustomerAdvancesOrDepositsNoncurrent
|
- | USD | Point-in-time |
| Customer Advance Deposits - Long Term |
CustomerAdvancesOrDepositsNoncurrent
|
$1.94M | USD | Point-in-time |
| Total Other Liabilities |
OtherLiabilities
|
- | USD | Point-in-time |
| Total Other Liabilities |
OtherLiabilities
|
$1.94M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.79M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$4.61M | USD | Point-in-time |
| Optex Systems Holdings, Inc. (par $0.001, 2,000,000,000 authorized, 152,346,607 and 139,444,940 shares issued and outstanding, respectively) |
CommonStockValue
|
$152.00K | USD | Point-in-time |
| Optex Systems Holdings, Inc. (par $0.001, 2,000,000,000 authorized, 152,346,607 and 139,444,940 shares issued and outstanding, respectively) |
CommonStockValue
|
$139.00K | USD | Point-in-time |
| Optex Systems Holdings, Inc. Preferred Stock ($0.001 par 5,000 authorized, 1,023 and 1,027 series A preferred issued and outstanding, respectively) |
PreferredStockValue
|
- | USD | Point-in-time |
| Optex Systems Holdings, Inc. Preferred Stock ($0.001 par 5,000 authorized, 1,023 and 1,027 series A preferred issued and outstanding, respectively) |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional Paid-in-capital |
AdditionalPaidInCapital
|
$17.80M | USD | Point-in-time |
| Additional Paid-in-capital |
AdditionalPaidInCapital
|
$17.66M | USD | Point-in-time |
| Retained Earnings (Deficit) |
RetainedEarningsAccumulatedDeficit
|
$-10.36M | USD | Point-in-time |
| Retained Earnings (Deficit) |
RetainedEarningsAccumulatedDeficit
|
$-10.10M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$7.70M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$7.59M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$12.20M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$9.50M | USD | Point-in-time |
Income Statement
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
SalesRevenueNet
|
$14.25M | USD | Annual |
| Revenues |
SalesRevenueNet
|
$16.23M | USD | Annual |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$11.85M | USD | Annual |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$13.74M | USD | Annual |
| Gross Margin |
GrossProfit
|
$2.49M | USD | Annual |
| Gross Margin |
GrossProfit
|
$2.40M | USD | Annual |
| General and Administrative |
GeneralAndAdministrativeExpense
|
$2.71M | USD | Annual |
| General and Administrative |
GeneralAndAdministrativeExpense
|
$2.41M | USD | Annual |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$-301.00K | USD | Annual |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$78.00K | USD | Annual |
| Interest (Income) Expense - Net |
InterestExpense
|
$74.00K | USD | Annual |
| Interest (Income) Expense - Net |
InterestExpense
|
$19.00K | USD | Annual |
| Total Other |
NonoperatingIncomeExpense
|
$19.00K | USD | Annual |
| Total Other |
NonoperatingIncomeExpense
|
$74.00K | USD | Annual |
| Income (Loss) Before Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$4.00K | USD | Annual |
| Income (Loss) Before Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-320.00K | USD | Annual |
| Deferred Income Taxes (Benefit) |
IncomeTaxExpenseBenefit
|
$48.00K | USD | Annual |
| Deferred Income Taxes (Benefit) |
IncomeTaxExpenseBenefit
|
$-587.00K | USD | Annual |
| Net Income (Loss) After Taxes |
NetIncomeLoss
|
$-368.00K | USD | Annual |
| Net Income (Loss) After Taxes |
NetIncomeLoss
|
$591.00K | USD | Annual |
| Less preferred stock dividend (accrued) waived |
DividendsPreferredStock
|
$106.00K | USD | 3 Qtrs |
| Less preferred stock dividend (accrued) waived |
DividendsPreferredStock
|
$104.00K | USD | 1 Quarter |
| Less preferred stock dividend (accrued) waived |
DividendsPreferredStock
|
$413.00K | USD | Annual |
| Less preferred stock dividend (accrued) waived |
DividendsPreferredStock
|
- | USD | 1 Quarter |
| Less preferred stock dividend (accrued) waived |
DividendsPreferredStock
|
$307.00K | USD | 3 Qtrs |
| Less preferred stock dividend (accrued) waived |
DividendsPreferredStock
|
$-106.00K | USD | Annual |
| Net income (loss) applicable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-262.00K | USD | Annual |
| Net income (loss) applicable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$178.00K | USD | Annual |
| Basic and diluted income (loss) per share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
- | USD | Annual |
| Basic and diluted income (loss) per share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
- | USD | Annual |
| Weighted Average Common Shares Outstanding (in shares) |
WeightedAverageSharesOutstandingBasicAndDiluted
|
139.44M | shares | Annual |
| Weighted Average Common Shares Outstanding (in shares) |
WeightedAverageSharesOutstandingBasicAndDiluted
|
143.50M | shares | Annual |
Cash Flow Statement
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-368.00K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$591.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$165.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$66.00K | USD | Annual |
| Provision for allowance for inventory valuation |
ProvisionForInventoryValuation
|
$-328.00K | USD | Annual |
| Provision for allowance for inventory valuation |
ProvisionForInventoryValuation
|
$-328.00K | USD | Annual |
| Noncash interest expense (income) |
NoncashInterestExpense
|
$-16.00K | USD | Annual |
| Noncash interest expense (income) |
NoncashInterestExpense
|
$28.00K | USD | Annual |
| Stock option compensation expense |
ShareBasedCompensation
|
$87.00K | USD | Annual |
| Stock option compensation expense |
ShareBasedCompensation
|
$152.00K | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-549.00K | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$17.00K | USD | Annual |
| (Increase) decrease in inventory (net of progress billed) |
IncreaseDecreaseInInventories
|
$3.33M | USD | Annual |
| (Increase) decrease in inventory (net of progress billed) |
IncreaseDecreaseInInventories
|
$-1.47M | USD | Annual |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-216.00K | USD | Annual |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$11.00K | USD | Annual |
| (Increase) decrease in deferred tax asset (net of valuation allowance) |
IncreaseDecreaseInDeferredIncomeTaxes
|
$211.00K | USD | Annual |
| (Increase) decrease in deferred tax asset (net of valuation allowance) |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-48.00K | USD | Annual |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-91.00K | USD | Annual |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$613.00K | USD | Annual |
| Increase (decrease) in customer advance deposits |
IncreaseDecreaseInCustomerAdvancesAndDeposits
|
$2.72M | USD | Annual |
| Increase (decrease) in customer advance deposits |
IncreaseDecreaseInCustomerAdvancesAndDeposits
|
- | USD | Annual |
| Increase (decrease) in accrued estimated loss on contracts |
IncreaseDecreaseInAccruedEstimatedLossOnContracts
|
$-1.36M | USD | Annual |
| Increase (decrease) in accrued estimated loss on contracts |
IncreaseDecreaseInAccruedEstimatedLossOnContracts
|
$2.00K | USD | Annual |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$1.22M | USD | Annual |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$523.00K | USD | Annual |
| Net cash (used)/provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$848.00K | USD | Annual |
| Net cash (used)/provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.11M | USD | Annual |
| (Increase) decrease in prepaid royalties - long term |
IncreaseDecreaseInPrepaidRayalitiesNoncurrent
|
- | USD | Annual |
| (Increase) decrease in prepaid royalties - long term |
IncreaseDecreaseInPrepaidRayalitiesNoncurrent
|
$-210.00K | USD | Annual |
| Purchased of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$96.00K | USD | Annual |
| Purchased of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$31.00K | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-306.00K | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-31.00K | USD | Annual |
| Proceeds (to) from credit facility (net) |
ProceedsFromLinesOfCredit
|
$-599.00K | USD | Annual |
| Proceeds (to) from credit facility (net) |
ProceedsFromLinesOfCredit
|
$-507.00K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$50.00K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from warrant exercise |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Proceeds from warrant exercise |
ProceedsFromWarrantExercises
|
$54.00K | USD | Annual |
| Net cash (used In) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-403.00K | USD | Annual |
| Net cash (used In) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-599.00K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$484.00K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$139.00K | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.65M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.51M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.03M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.65M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.51M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.03M | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$35.00K | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$58.00K | USD | Annual |
| Cash paid (refund received) for taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid (refund received) for taxes |
IncomeTaxesPaidNet
|
$-376.00K | USD | Annual |
Stockholders Equity
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.02M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.70M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.59M | USD | Point-in-time |
| Stock Option Compensation Expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$152.00K | USD | Annual |
| Stock Option Compensation Expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$87.00K | USD | Annual |
| Accumulated Dividends on Preferred Stock |
DividendsPreferredStockStock
|
- | USD | Annual |
| Accumulated Dividends on Preferred Stock |
DividendsPreferredStockStock
|
- | USD | Annual |
| Sales of Common Stock |
StockIssuedDuringPeriodValueNewIssues
|
$50.00K | USD | Annual |
| Conversion of Preferred Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$-1.00K | USD | Annual |
| Exercise of Warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$54.00K | USD | Annual |
| Preferred Dividends Paid through increased share value |
PreferredStockDividendsAndOtherAdjustments
|
$-884.00K | USD | Annual |
| Increase of Preferred Share Stated Value |
AdjustmentsToAdditionalPaidInCapitalOther
|
$884.00K | USD | Annual |
| Net Earnings (Loss) from continuing operations |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-367.00K | USD | Annual |
| Net Earnings (Loss) from continuing operations |
NetIncomeLossAttributableToNoncontrollingInterest
|
$591.00K | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.02M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.70M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.59M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.