10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001144204-12-063399 |
| Period End Date | 20120930 |
| Filing Date | 20121116 |
| Fiscal Year | 2012 |
| Fiscal Period | Q3 |
| XBRL Instance | prop-20120930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
5.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$6.26K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$24.58K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$5.24K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$56.64K | USD | Point-in-time |
| Accounts receivable (net of allowances) |
AccountsReceivableNetCurrent
|
$718.00 | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
5.00M | shares | Point-in-time |
| Accounts receivable (net of allowances) |
AccountsReceivableNetCurrent
|
$345.00 | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.47K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$27.27K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Due from others |
OtherReceivablesNetCurrent
|
$1.77K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Due from others |
OtherReceivablesNetCurrent
|
$591.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
518,231.00 | shares | Point-in-time |
| Deposits - current |
DepositsAssetsCurrent
|
- | USD | Point-in-time |
| Deposits - current |
DepositsAssetsCurrent
|
$1.85K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
757,871.00 | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$35.67K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$28.16K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
518,231.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
757,871.00 | shares | Point-in-time |
| Property and Equipment, net |
PropertyPlantAndEquipmentNet
|
$3.58K | USD | Point-in-time |
| Property and Equipment, net |
PropertyPlantAndEquipmentNet
|
$2.02K | USD | Point-in-time |
| Website URL, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.40K | USD | Point-in-time |
| Website URL, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.20K | USD | Point-in-time |
| Total Assets |
Assets
|
$31.38K | USD | Point-in-time |
| Total Assets |
Assets
|
$41.65K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$21.59K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$290.68K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$80.19K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$107.10K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$340.76K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$503.06K | USD | Point-in-time |
| Notes payable and advances - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$285.19K | USD | Point-in-time |
| Notes payable and advances - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$415.19K | USD | Point-in-time |
| Convertible notes payable - related party |
ConvertibleNotesPayableCurrent
|
$1.38M | USD | Point-in-time |
| Convertible notes payable - related party |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible notes payable, net of debt discount |
ConvertibleDebtCurrent
|
- | USD | Point-in-time |
| Convertible notes payable, net of debt discount |
ConvertibleDebtCurrent
|
$1.44M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$221.45K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$57.92K | USD | Point-in-time |
| Liabilities from discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$1.22M | USD | Point-in-time |
| Liabilities from discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$1.22M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.79M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.80M | USD | Point-in-time |
| Convertible preferred stock, $.001 per value; 10,000,000 shares authorized, 5,000,000 issued and outstanding; (0 issued and outstanding ? 2011) |
PreferredStockValue
|
- | USD | Point-in-time |
| Convertible preferred stock, $.001 per value; 10,000,000 shares authorized, 5,000,000 issued and outstanding; (0 issued and outstanding ? 2011) |
PreferredStockValue
|
$5.00K | USD | Point-in-time |
| Common stock, $0.001 par value; 500,000,000 shares authorized, 757,871 issued and outstanding; (518,231 issued and outstanding ? 2011) |
CommonStockValue
|
$25.91K | USD | Point-in-time |
| Common stock, $0.001 par value; 500,000,000 shares authorized, 757,871 issued and outstanding; (518,231 issued and outstanding ? 2011) |
CommonStockValue
|
$758.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.16M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.13M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.90M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.93M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-1.67M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-3.75M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-3.77M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-1.17M | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$41.65K | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$31.38K | USD | Point-in-time |
Income Statement
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| NET REVENUES |
SalesRevenueNet
|
$77.64K | USD | 1 Quarter |
| NET REVENUES |
SalesRevenueNet
|
$137.33K | USD | 3 Qtrs |
| NET REVENUES |
SalesRevenueNet
|
$42.82K | USD | 3 Qtrs |
| NET REVENUES |
SalesRevenueNet
|
$11.80K | USD | 1 Quarter |
| COST OF GOODS SOLD |
CostOfGoodsSold
|
$34.50K | USD | 3 Qtrs |
| COST OF GOODS SOLD |
CostOfGoodsSold
|
$101.89K | USD | 3 Qtrs |
| COST OF GOODS SOLD |
CostOfGoodsSold
|
$59.91K | USD | 1 Quarter |
| COST OF GOODS SOLD |
CostOfGoodsSold
|
$8.67K | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$17.73K | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$8.32K | USD | 3 Qtrs |
| GROSS PROFIT |
GrossProfit
|
$35.45K | USD | 3 Qtrs |
| GROSS PROFIT |
GrossProfit
|
$3.13K | USD | 1 Quarter |
| OPERATING EXPENSES |
OperatingExpenses
|
$470.42K | USD | 1 Quarter |
| OPERATING EXPENSES |
OperatingExpenses
|
$1.04M | USD | 3 Qtrs |
| OPERATING EXPENSES |
OperatingExpenses
|
$772.18K | USD | 3 Qtrs |
| OPERATING EXPENSES |
OperatingExpenses
|
$302.59K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-1.01M | USD | 3 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-452.69K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-299.46K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-763.86K | USD | 3 Qtrs |
| OTHER INCOME - DEBT FORGIVENESS |
NonoperatingIncomeExpense
|
$193.30K | USD | 3 Qtrs |
| OTHER INCOME - DEBT FORGIVENESS |
NonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| OTHER INCOME - DEBT FORGIVENESS |
NonoperatingIncomeExpense
|
- | USD | 3 Qtrs |
| OTHER INCOME - DEBT FORGIVENESS |
NonoperatingIncomeExpense
|
$93.95K | USD | 1 Quarter |
| LOSS FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperations
|
$-452.69K | USD | 1 Quarter |
| LOSS FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperations
|
$-205.51K | USD | 1 Quarter |
| LOSS FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperations
|
$-570.56K | USD | 3 Qtrs |
| LOSS FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperations
|
$-1.01M | USD | 3 Qtrs |
| LOSS FROM DISCONTINED OPRATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | 3 Qtrs |
| LOSS FROM DISCONTINED OPRATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | 1 Quarter |
| LOSS FROM DISCONTINED OPRATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | 1 Quarter |
| LOSS FROM DISCONTINED OPRATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-570.56K | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-1.67M | USD | 8 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-452.69K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-1.37M | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-205.51K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-1.01M | USD | 3 Qtrs |
| NET LOSS PER SHARE: BASIC AND DILUTE |
EarningsPerShareBasicAndDiluted
|
$-2.20 | USD | 3 Qtrs |
| NET LOSS PER SHARE: BASIC AND DILUTE |
EarningsPerShareBasicAndDiluted
|
$-0.98 | USD | 1 Quarter |
| NET LOSS PER SHARE: BASIC AND DILUTE |
EarningsPerShareBasicAndDiluted
|
$-0.28 | USD | 1 Quarter |
| NET LOSS PER SHARE: BASIC AND DILUTE |
EarningsPerShareBasicAndDiluted
|
$-0.80 | USD | 3 Qtrs |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
704,501.00 | shares | 3 Qtrs |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
461,800.00 | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
757,871.00 | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
458,494.00 | shares | 3 Qtrs |
Cash Flow Statement
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss for the period |
NetIncomeLoss
|
$-570.56K | USD | 3 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-1.67M | USD | 8 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-452.69K | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-1.37M | USD | Annual |
| Net loss for the period |
NetIncomeLoss
|
$-205.51K | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-1.01M | USD | 3 Qtrs |
| Depreciation expense |
Depreciation
|
$1.56K | USD | 3 Qtrs |
| Depreciation expense |
Depreciation
|
$1.47K | USD | 3 Qtrs |
| Amortization expense |
AmortizationOfIntangibleAssets
|
$1.20K | USD | 3 Qtrs |
| Amortization expense |
AmortizationOfIntangibleAssets
|
$1.20K | USD | 3 Qtrs |
| Loss on conversion of debt to equity |
GainsLossesOnExtinguishmentOfDebtFromContinuingOperations
|
- | USD | 3 Qtrs |
| Loss on conversion of debt to equity |
GainsLossesOnExtinguishmentOfDebtFromContinuingOperations
|
$-43.71K | USD | 3 Qtrs |
| Gain on restructuring of liabilities |
GainsLossesOnRestructuringOfDebt
|
$193.30K | USD | 3 Qtrs |
| Gain on restructuring of liabilities |
GainsLossesOnRestructuringOfDebt
|
- | USD | 3 Qtrs |
| Change in value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-163.53K | USD | 3 Qtrs |
| Stock issued as inducement to convert debt |
StockIssuedDuringPeriodValueInducementToAssignConvertibleDebt
|
- | USD | 3 Qtrs |
| Stock issued as inducement to convert debt |
StockIssuedDuringPeriodValueInducementToAssignConvertibleDebt
|
$-2.95K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$53.28K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$23.32K | USD | 3 Qtrs |
| Issuance of stock options in connection with employment services |
ShareBasedCompensation
|
$63.95K | USD | 3 Qtrs |
| Issuance of stock options in connection with employment services |
ShareBasedCompensation
|
$31.30K | USD | 3 Qtrs |
| Stock issued for services rendered |
IssuanceOfStockForServices
|
- | USD | 3 Qtrs |
| Stock issued for services rendered |
IssuanceOfStockForServices
|
$86.86K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-373.00 | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$8.97K | USD | 3 Qtrs |
| Due from others |
IncreaseDecreaseInOtherReceivables
|
$1.18K | USD | 3 Qtrs |
| Due from others |
IncreaseDecreaseInOtherReceivables
|
$1.70K | USD | 3 Qtrs |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-350.00 | USD | 3 Qtrs |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$350.00 | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-25.80K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$1.61K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$1.87K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
- | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-3.73K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$97.91K | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$40.28K | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$36.10K | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInDerivativeAssetsAndLiabilities
|
$-164.94K | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInDerivativeAssetsAndLiabilities
|
$-164.62K | USD | 3 Qtrs |
| Net Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-313.16K | USD | 3 Qtrs |
| Net Cash Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-525.18K | USD | 3 Qtrs |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$700.00 | USD | 3 Qtrs |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-700.00 | USD | 3 Qtrs |
| Proceeds from sale of preferred stock |
ProceedsFromIssuanceOfRedeemablePreferredStock
|
$230.00K | USD | 3 Qtrs |
| Proceeds from sale of preferred stock |
ProceedsFromIssuanceOfRedeemablePreferredStock
|
- | USD | 3 Qtrs |
| Proceeds from sale of preferred stock |
ProceedsFromIssuanceOfRedeemablePreferredStock
|
$230.00K | USD | 1 Quarter |
| Proceeds from notes and loans payable |
ProceedsFromIssuanceOfDebt
|
$20.00K | USD | 3 Qtrs |
| Proceeds from notes and loans payable |
ProceedsFromIssuanceOfDebt
|
$250.00K | USD | 3 Qtrs |
| Proceeds from convertible note |
ProceedsFromConvertibleDebt
|
$225.50K | USD | 3 Qtrs |
| Proceeds from convertible note |
ProceedsFromConvertibleDebt
|
$82.50K | USD | 3 Qtrs |
| Proceeds from convertible note |
ProceedsFromConvertibleDebt
|
$100.00K | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$332.50K | USD | 3 Qtrs |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$475.50K | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$19.34K | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-50.38K | USD | 3 Qtrs |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.26K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$24.58K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.24K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$56.64K | USD | Point-in-time |
| Cash and cash equivalents at the end of period |
CashAndCashEquivalentsAtCarryingValue
|
$6.26K | USD | Point-in-time |
| Cash and cash equivalents at the end of period |
CashAndCashEquivalentsAtCarryingValue
|
$24.58K | USD | Point-in-time |
| Cash and cash equivalents at the end of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.24K | USD | Point-in-time |
| Cash and cash equivalents at the end of period |
CashAndCashEquivalentsAtCarryingValue
|
$56.64K | USD | Point-in-time |
| Cash paid from interest |
InterestPaid
|
- | USD | 3 Qtrs |
| Cash paid from interest |
InterestPaid
|
- | USD | 3 Qtrs |
| Cash paid from income taxes |
IncomeTaxesPaid
|
$800.00 | USD | 3 Qtrs |
| Cash paid from income taxes |
IncomeTaxesPaid
|
$1.60K | USD | 3 Qtrs |
| Convertible notes and interest converted into Common stock |
DebtConversionConvertedInstrumentAmount1
|
$53.63K | USD | 3 Qtrs |
| Convertible notes and interest converted into Common stock |
DebtConversionConvertedInstrumentAmount1
|
$9.38K | USD | 3 Qtrs |
| Notes and accrued interest converted into Preferred stock |
NotesAndAccruedInterestConvertedIntoPreferredStock
|
- | USD | 3 Qtrs |
| Notes and accrued interest converted into Preferred stock |
NotesAndAccruedInterestConvertedIntoPreferredStock
|
$109.06K | USD | 3 Qtrs |
| Accounts payable and loans converted into Preferred stock |
ConversionOfStockAmountConverted1
|
$50.00K | USD | 3 Qtrs |
| Accounts payable and loans converted into Preferred stock |
ConversionOfStockAmountConverted1
|
- | USD | 3 Qtrs |
| Common shares issued for services |
StockIssued1
|
- | USD | 3 Qtrs |
| Common shares issued for services |
StockIssued1
|
$60.00K | USD | 3 Qtrs |
Stockholders Equity
29 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-1.67M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.75M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.77M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.17M | USD | Point-in-time |
| Shares issued in connection with services rendered |
StockIssuedDuringPeriodValueIssuedForServices
|
$44.00K | USD | 8 Qtrs |
| Shares issued in connection with services rendered |
StockIssuedDuringPeriodValueIssuedForServices
|
$206.50K | USD | Annual |
| Preferred stock sold |
StockIssuedDuringPeriodValueNewIssues
|
$230.00K | USD | 3 Qtrs |
| Preferred shares issued in connection with the conversion from debt to equity |
StockIssuedDuringPeriodValueConversionOfDebtAndAccruedInterestToEquity
|
$179.06K | USD | 3 Qtrs |
| Deemed dividend on preferred stock conversion feature |
DividendsShareBasedCompensationCash
|
- | USD | 3 Qtrs |
| Common shares issued in connection with conversion from debt to equity |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$100.55K | USD | Annual |
| Common shares issued in connection with conversion from debt to equity |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$56.27K | USD | 3 Qtrs |
| Recognition of stock based compensation in connection with stock option grants |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$31.30K | USD | 3 Qtrs |
| Recognition of stock based compensation in connection with stock option grants |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$23.72K | USD | 8 Qtrs |
| Recognition of stock based compensation in connection with stock option grants |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$92.78K | USD | Annual |
| Debt forgiveness by shareholders |
DebtInstrumentDecreaseForgiveness
|
$51.56K | USD | 3 Qtrs |
| Shares issued to employees in settlement of wages |
StockIssuedDuringPeriodValueSettlementOfWages
|
$3.33K | USD | 3 Qtrs |
| Shares issued as an inducement to assign convertible debt |
StockIssuedDuringPeriodValueInducementToAssignConvertibleDebt
|
- | USD | 3 Qtrs |
| Shares issued as an inducement to assign convertible debt |
StockIssuedDuringPeriodValueInducementToAssignConvertibleDebt
|
$-2.95K | USD | 3 Qtrs |
| Par value adjustment and shares issued due to rounding in reverse stock split |
AdjustmentsToAdditionalPaidInCapitalStockSplit
|
- | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-570.56K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.67M | USD | 8 Qtrs |
| Net loss |
NetIncomeLoss
|
$-452.69K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.37M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-205.51K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.01M | USD | 3 Qtrs |
| Balance |
StockholdersEquity
|
$-1.67M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.75M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.77M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.17M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.