◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

22ND CENTURY GROUP, INC. CIK: 1347858 Q3 2012
Filing Information
Form Type 10-Q
Accession Number 0001144204-12-061634
Period End Date 20120930
Filing Date 20121113
Fiscal Year 2012
Fiscal Period Q3
XBRL Instance xxii-20120930.xml
Filing Contents
Balance Sheet 83 line items
Line Item Tag Value Unit Period
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare - USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare - USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Cash Cash $252.25K USD Point-in-time
Cash Cash $4.38K USD Point-in-time
Cash Cash $310.00 USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Cash Cash $5.94K USD Point-in-time
Due from related Party DueFromRelatedPartiesCurrent $23.97K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Due from related Party DueFromRelatedPartiesCurrent $15.49K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Due from officers DueFromOfficersOrStockholdersCurrent - USD Point-in-time
Due from officers DueFromOfficersOrStockholdersCurrent $7.71K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Inventory InventoryNet $1.15M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Inventory InventoryNet $678.12K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $26.34K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 27.21M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 31.05M shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $17.68K USD Point-in-time
Total current assets AssetsCurrent $1.21M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 31.05M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 27.21M shares Point-in-time
Total current assets AssetsCurrent $971.25K USD Point-in-time
Patent and trademark costs, net IntangibleAssetsNetExcludingGoodwill $1.39M USD Point-in-time
Patent and trademark costs, net IntangibleAssetsNetExcludingGoodwill $1.37M USD Point-in-time
Office furniture and fixtures, net PropertyPlantAndEquipmentNet $7.86K USD Point-in-time
Office furniture and fixtures, net PropertyPlantAndEquipmentNet $6.49K USD Point-in-time
Deferred private placement costs DeferredCosts $46.88K USD Point-in-time
Deferred private placement costs DeferredCosts - USD Point-in-time
Deferred debt issuance costs, net DeferredFinanceCostsNoncurrentNet $8.46K USD Point-in-time
Deferred debt issuance costs, net DeferredFinanceCostsNoncurrentNet $22.41K USD Point-in-time
Total other assets AssetsNoncurrent $1.43M USD Point-in-time
Total other assets AssetsNoncurrent $1.42M USD Point-in-time
Total assets Assets $2.64M USD Point-in-time
Total assets Assets $2.39M USD Point-in-time
Demand bank loans ShortTermBankLoansAndNotesPayable $174.93K USD Point-in-time
Demand bank loans ShortTermBankLoansAndNotesPayable $174.93K USD Point-in-time
Accounts payable AccountsPayableCurrent $1.06M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.31M USD Point-in-time
Accrued interest payable to related parties InterestPayableRelatedPartiesCurrent $3.72K USD Point-in-time
Accrued interest payable to related parties InterestPayableRelatedPartiesCurrent $21.50K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $554.41K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $545.58K USD Point-in-time
Due to officers DueToOfficersOrStockholdersCurrent - USD Point-in-time
Due to officers DueToOfficersOrStockholdersCurrent $50.21K USD Point-in-time
Notes payable NotesPayableCurrent $425.00K USD Point-in-time
Notes payable NotesPayableCurrent $623.00K USD Point-in-time
Convertible notes, net of unamortized discount ConvertibleNotesPayableCurrent $1.55M USD Point-in-time
Convertible notes, net of unamortized discount ConvertibleNotesPayableCurrent $641.89K USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.27M USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.87M USD Point-in-time
Long term portion of notes payable LongTermNotesPayable $177.00K USD Point-in-time
Long term portion of notes payable LongTermNotesPayable - USD Point-in-time
Convertible notes, net of unamortized discount ConvertibleLongTermNotesPayable - USD Point-in-time
Convertible notes, net of unamortized discount ConvertibleLongTermNotesPayable $77.72K USD Point-in-time
Warrant liability DerivativeLiabilitiesNoncurrent $550.00K USD Point-in-time
Warrant liability DerivativeLiabilitiesNoncurrent $653.93K USD Point-in-time
Warrant liability DerivativeLiabilitiesNoncurrent $3.06M USD Point-in-time
Total liabilities Liabilities $3.60M USD Point-in-time
Total liabilities Liabilities $5.00M USD Point-in-time
Commitments and contingencies (Note 10) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 10) CommitmentsAndContingencies - USD Point-in-time
Preferred shares 10,000,000 authorized: $.00001 par value: 0 shares issued and outstanding PreferredStockValue - USD Point-in-time
Preferred shares 10,000,000 authorized: $.00001 par value: 0 shares issued and outstanding PreferredStockValue - USD Point-in-time
Common shares 300,000,000 authorized: .00001 par value: 31,048,979 (27,209,646 at December 31, 2011) issued and outstanding, respectively CommonStockValue $273.00 USD Point-in-time
Common shares 300,000,000 authorized: .00001 par value: 31,048,979 (27,209,646 at December 31, 2011) issued and outstanding, respectively CommonStockValue $312.00 USD Point-in-time
Capital in excess of par value AdditionalPaidInCapital $5.82M USD Point-in-time
Capital in excess of par value AdditionalPaidInCapital $7.11M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-9.47M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-7.04M USD Point-in-time
Non-controlling interest - consolidated subsidiary MinorityInterest $5.98K USD Point-in-time
Non-controlling interest - consolidated subsidiary MinorityInterest - USD Point-in-time
Total shareholders' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-1.21M USD Point-in-time
Total shareholders' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-2.36M USD Point-in-time
Total liabilities and shareholders' deficit LiabilitiesAndStockholdersEquity $2.39M USD Point-in-time
Total liabilities and shareholders' deficit LiabilitiesAndStockholdersEquity $2.64M USD Point-in-time
Income Statement 76 line items
Line Item Tag Value Unit Period
Revenue SalesRevenueNet $801.64K USD 3 Qtrs
Revenue SalesRevenueNet $529.37K USD 1 Quarter
Revenue SalesRevenueNet $15.68K USD 3 Qtrs
Revenue SalesRevenueNet $15.68K USD 1 Quarter
Other income - therapeutic grant RevenueFromGrants $223.54K USD 3 Qtrs
Other income - therapeutic grant RevenueFromGrants - USD 1 Quarter
Other income - therapeutic grant RevenueFromGrants - USD 3 Qtrs
Other income - therapeutic grant RevenueFromGrants $80.00K USD 1 Quarter
Total revenue Revenues $1.03M USD 3 Qtrs
Total revenue Revenues $15.68K USD 1 Quarter
Total revenue Revenues $609.37K USD 1 Quarter
Total revenue Revenues $15.68K USD 3 Qtrs
Costs of goods sold CostOfGoodsSold $130.50K USD 1 Quarter
Costs of goods sold CostOfGoodsSold $224.15K USD 3 Qtrs
Costs of goods sold CostOfGoodsSold $60.85K USD 3 Qtrs
Costs of goods sold CostOfGoodsSold $60.85K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $1.51M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $484.32K USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $712.00K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $155.32K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $370.24K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $451.09K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $1.38M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $1.73M USD 3 Qtrs
Sales and marketing costs SellingAndMarketingExpense $37.11K USD 1 Quarter
Sales and marketing costs SellingAndMarketingExpense $11.36K USD 1 Quarter
Sales and marketing costs SellingAndMarketingExpense $267.81K USD 3 Qtrs
Sales and marketing costs SellingAndMarketingExpense $46.05K USD 3 Qtrs
Amortization and depreciation DepreciationAndAmortization $44.63K USD 1 Quarter
Amortization and depreciation DepreciationAndAmortization $132.43K USD 3 Qtrs
Amortization and depreciation DepreciationAndAmortization $50.46K USD 1 Quarter
Amortization and depreciation DepreciationAndAmortization $146.37K USD 3 Qtrs
Costs and Expenses, Total CostsAndExpenses $648.23K USD 1 Quarter
Costs and Expenses, Total CostsAndExpenses $1.38M USD 1 Quarter
Costs and Expenses, Total CostsAndExpenses $3.51M USD 3 Qtrs
Costs and Expenses, Total CostsAndExpenses $2.47M USD 3 Qtrs
Operating loss OperatingIncomeLoss $-765.94K USD 1 Quarter
Operating loss OperatingIncomeLoss $-2.45M USD 3 Qtrs
Operating loss OperatingIncomeLoss $-2.49M USD 3 Qtrs
Operating loss OperatingIncomeLoss $-632.55K USD 1 Quarter
Warrant liability - net DerivativeGainsLossesNet $337.50K USD 3 Qtrs
Warrant liability - net DerivativeGainsLossesNet $1.17M USD 3 Qtrs
Warrant liability - net DerivativeGainsLossesNet $535.02K USD 1 Quarter
Warrant liability - net DerivativeGainsLossesNet $337.50K USD 1 Quarter
Related parties InterestExpenseRelatedParty $9.40K USD 1 Quarter
Related parties InterestExpenseRelatedParty $194.07K USD 3 Qtrs
Related parties InterestExpenseRelatedParty $28.18K USD 3 Qtrs
Related parties InterestExpenseRelatedParty $55.79K USD 1 Quarter
Other InterestExpenseOther $24.94K USD 3 Qtrs
Other InterestExpenseOther $950.65K USD 3 Qtrs
Other InterestExpenseOther $295.60K USD 1 Quarter
Other InterestExpenseOther $12.53K USD 1 Quarter
Nonoperating Income (Expense), Total NonoperatingIncomeExpense $284.38K USD 3 Qtrs
Nonoperating Income (Expense), Total NonoperatingIncomeExpense $315.57K USD 1 Quarter
Nonoperating Income (Expense), Total NonoperatingIncomeExpense $22.70K USD 3 Qtrs
Nonoperating Income (Expense), Total NonoperatingIncomeExpense $183.62K USD 1 Quarter
Net loss ProfitLoss $-2.43M USD 3 Qtrs
Net loss ProfitLoss $-2.21M USD 3 Qtrs
Net loss ProfitLoss $-450.37K USD 1 Quarter
Net loss ProfitLoss $-448.93K USD 1 Quarter
Net loss (income) attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-1.46K USD 3 Qtrs
Net loss (income) attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest - USD 1 Quarter
Net loss (income) attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $13.00K USD 3 Qtrs
Net loss (income) attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $14.71K USD 1 Quarter
Net loss attributed to common shareholders NetIncomeLoss $-2.43M USD 3 Qtrs
Net loss attributed to common shareholders NetIncomeLoss $-448.93K USD 1 Quarter
Net loss attributed to common shareholders NetIncomeLoss $-465.08K USD 1 Quarter
Net loss attributed to common shareholders NetIncomeLoss $-2.22M USD 3 Qtrs
Loss per common share - basic and diluted EarningsPerShareBasicAndDiluted $-0.08 USD 3 Qtrs
Loss per common share - basic and diluted EarningsPerShareBasicAndDiluted $-0.08 USD 3 Qtrs
Loss per common share - basic and diluted EarningsPerShareBasicAndDiluted $-0.02 USD 1 Quarter
Loss per common share - basic and diluted EarningsPerShareBasicAndDiluted $-0.01 USD 1 Quarter
Common shares used in basic earnings per share calculation WeightedAverageNumberOfSharesOutstandingBasic 26.26M shares 3 Qtrs
Common shares used in basic earnings per share calculation WeightedAverageNumberOfSharesOutstandingBasic 31.05M shares 1 Quarter
Common shares used in basic earnings per share calculation WeightedAverageNumberOfSharesOutstandingBasic 27.21M shares 1 Quarter
Common shares used in basic earnings per share calculation WeightedAverageNumberOfSharesOutstandingBasic 29.48M shares 3 Qtrs
Cash Flow Statement 111 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-2.43M USD 3 Qtrs
Net loss ProfitLoss $-2.21M USD 3 Qtrs
Net loss ProfitLoss $-450.37K USD 1 Quarter
Net loss ProfitLoss $-448.93K USD 1 Quarter
Amortization and depreciation DepreciationAndAmortization $44.63K USD 1 Quarter
Amortization and depreciation DepreciationAndAmortization $132.43K USD 3 Qtrs
Amortization and depreciation DepreciationAndAmortization $50.46K USD 1 Quarter
Amortization and depreciation DepreciationAndAmortization $146.37K USD 3 Qtrs
Amortization of debt issuance costs AmortizationOfFinancingCosts - USD 3 Qtrs
Amortization of debt issuance costs AmortizationOfFinancingCosts $18.95K USD 3 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $4.00K USD 3 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $1.05M USD 3 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $308.01K USD 1 Quarter
Interest due to debt conversion NonCashInterestOnConvertibleDebt - USD 3 Qtrs
Interest due to debt conversion NonCashInterestOnConvertibleDebt $31.35K USD 3 Qtrs
Gain warrant liability - derivative DerivativeGainsLossesNet $337.50K USD 3 Qtrs
Gain warrant liability - derivative DerivativeGainsLossesNet $1.17M USD 3 Qtrs
Gain warrant liability - derivative DerivativeGainsLossesNet $535.02K USD 1 Quarter
Gain warrant liability - derivative DerivativeGainsLossesNet $337.50K USD 1 Quarter
Equity based employee compensation expense ShareBasedCompensation $776.44K USD 3 Qtrs
Equity based employee compensation expense ShareBasedCompensation $327.46K USD 3 Qtrs
Equity based payments for outside services IssuanceOfStockAndWarrantsForServicesOrClaims - USD 3 Qtrs
Equity based payments for outside services IssuanceOfStockAndWarrantsForServicesOrClaims $116.94K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable - USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $86.68K USD 3 Qtrs
Grant receivable IncreaseDecreaseInOtherReceivables - USD 3 Qtrs
Grant receivable IncreaseDecreaseInOtherReceivables $-223.54K USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $476.07K USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $524.73K USD 3 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-162.58K USD 3 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-129.29K USD 3 Qtrs
Deposits IncreaseDecreaseInDepositOtherAssets $-1.53K USD 3 Qtrs
Deposits IncreaseDecreaseInDepositOtherAssets - USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-65.81K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $473.92K USD 3 Qtrs
Accrued interest payable to related parties IncreaseDecreaseInDueToRelatedParties $-17.78K USD 3 Qtrs
Accrued interest payable to related parties IncreaseDecreaseInDueToRelatedParties $-163.10K USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $8.84K USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $314.72K USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $-223.54K USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue - USD 3 Qtrs
Net cash used by operating activities NetCashProvidedByUsedInOperatingActivities $-1.30M USD 3 Qtrs
Net cash used by operating activities NetCashProvidedByUsedInOperatingActivities $-2.47M USD 3 Qtrs
Acquisition of patents and trademarks PaymentsToAcquireIntangibleAssets - USD 3 Qtrs
Acquisition of patents and trademarks PaymentsToAcquireIntangibleAssets $570.64K USD 3 Qtrs
Acquisition of office furniture and fixtures PaymentsToAcquireFurnitureAndFixtures - USD 3 Qtrs
Acquisition of office furniture and fixtures PaymentsToAcquireFurnitureAndFixtures $9.11K USD 3 Qtrs
Net cash used by investing activities NetCashProvidedByUsedInInvestingActivities - USD 3 Qtrs
Net cash used by investing activities NetCashProvidedByUsedInInvestingActivities $-579.75K USD 3 Qtrs
Proceeds from issuance of notes ProceedsFromNotesPayable $56.00K USD 3 Qtrs
Proceeds from issuance of notes ProceedsFromNotesPayable $215.00K USD 3 Qtrs
Payments on borrowings - notes payable RepaymentsOfNotesPayable $35.00K USD 3 Qtrs
Payments on borrowings - notes payable RepaymentsOfNotesPayable $458.27K USD 3 Qtrs
Proceeds from issuance of convertible notes ProceedsFromConvertibleDebt $210.00K USD 3 Qtrs
Proceeds from issuance of convertible notes ProceedsFromConvertibleDebt - USD 3 Qtrs
Deferred private placement costs DeferredFinancingAndOtherDebtRelatedCosts $10.00K USD 3 Qtrs
Deferred private placement costs DeferredFinancingAndOtherDebtRelatedCosts - USD 3 Qtrs
Net payments from related party PaymentFromRelatedParties $21.27K USD 3 Qtrs
Net payments from related party PaymentFromRelatedParties $8.48K USD 3 Qtrs
Net advances from officers ProceedsFromPaymentsForOtherFinancingActivities $28.22K USD 3 Qtrs
Net advances from officers ProceedsFromPaymentsForOtherFinancingActivities $57.92K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.06M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $3.06M USD 3 Qtrs
Net (decrease) increase in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-246.31K USD 3 Qtrs
Net (decrease) increase in cash CashAndCashEquivalentsPeriodIncreaseDecrease $4.07K USD 3 Qtrs
Cash - beginning of period Cash $252.25K USD Point-in-time
Cash - beginning of period Cash $4.38K USD Point-in-time
Cash - beginning of period Cash $310.00 USD Point-in-time
Cash - beginning of period Cash $5.94K USD Point-in-time
Cash - end of period Cash $252.25K USD Point-in-time
Cash - end of period Cash $4.38K USD Point-in-time
Cash - end of period Cash $310.00 USD Point-in-time
Cash - end of period Cash $5.94K USD Point-in-time
Cash paid during the period for interest InterestPaidNet $13.53K USD 3 Qtrs
Cash paid during the period for interest InterestPaidNet $191.52K USD 3 Qtrs
Cash paid during the period for income taxes IncomeTaxesPaid - USD 3 Qtrs
Cash paid during the period for income taxes IncomeTaxesPaid - USD 3 Qtrs
Common stock issued as payment of accounts payable IssuanceOfCommonStockInExchangeForAccountPayable $-359.75K USD 3 Qtrs
Common stock issued as payment of accounts payable IssuanceOfCommonStockInExchangeForAccountPayable - USD 3 Qtrs
Common stock issued as payment of deferred private placement costs IssuanceOfCommonStockValueInPaymentOfFinancingCost - USD 3 Qtrs
Common stock issued as payment of deferred private placement costs IssuanceOfCommonStockValueInPaymentOfFinancingCost $36.88K USD 3 Qtrs
Payment of accounts payable for deferred private placement costs PaymentOfAccountsPayableForDeferredPrivatePlacementCosts - USD 3 Qtrs
Payment of accounts payable for deferred private placement costs PaymentOfAccountsPayableForDeferredPrivatePlacementCosts $500.00K USD 3 Qtrs
Payment of accounts payable for patent costs PaymentOfAccountsPayableForPatentCosts - USD 3 Qtrs
Payment of accounts payable for patent costs PaymentOfAccountsPayableForPatentCosts $526.13K USD 3 Qtrs
Accounts payable converted to promissory notes ConversionOfAccountsPayableToNotePayable - USD 3 Qtrs
Accounts payable converted to promissory notes ConversionOfAccountsPayableToNotePayable $587.00K USD 3 Qtrs
Supplemental Accounts Payable, Total SupplementalAccountsPayable $396.63K USD 3 Qtrs
Supplemental Accounts Payable, Total SupplementalAccountsPayable $1.61M USD 3 Qtrs
Common stock issued for prepaid services CommonStockToBeIssuedForServices - USD 3 Qtrs
Common stock issued for prepaid services CommonStockToBeIssuedForServices $171.25K USD 3 Qtrs
Non controlling interest acquired for common stock AcquiredNoncontrollingInterest - USD 3 Qtrs
Non controlling interest acquired for common stock AcquiredNoncontrollingInterest $4.53K USD 3 Qtrs
Deferred private placement costs charged to contributed capital DeferredPrivatePlacementCostsChargedToContributedCapital $587.13K USD 3 Qtrs
Deferred private placement costs charged to contributed capital DeferredPrivatePlacementCostsChargedToContributedCapital - USD 3 Qtrs
Notes payable converted to common shares ConversionOfConvertibleNotesToCommonStock $120.75K USD 3 Qtrs
Notes payable converted to common shares ConversionOfConvertibleNotesToCommonStock - USD 3 Qtrs
Conversion of shareholder note and accrued interest to common shares and warrants ConversionOfNotesPayableToCommonStockBadExtended $614.07K USD 3 Qtrs
Conversion of shareholder note and accrued interest to common shares and warrants ConversionOfNotesPayableToCommonStockBadExtended - USD 3 Qtrs
Original issue discount on convertible debt IncreaseDecreaseInOriginalIssueDisountOnConvertibleDebt $12.60K USD 3 Qtrs
Original issue discount on convertible debt IncreaseDecreaseInOriginalIssueDisountOnConvertibleDebt - USD 3 Qtrs
Beneficial conversion value upon issuance of convertible debt recorded as debt discount and an increase in capital in excess of par value IncreaseDecreaseInBeneficialConversionFeature - USD 3 Qtrs
Beneficial conversion value upon issuance of convertible debt recorded as debt discount and an increase in capital in excess of par value IncreaseDecreaseInBeneficialConversionFeature $63.60K USD 3 Qtrs
Issuance of warrants as derivative liability instruments upon conversion of note payable SupplementalIssuanceOfWarrantLiability $152.10K USD 3 Qtrs
Issuance of warrants as derivative liability instruments upon conversion of note payable SupplementalIssuanceOfWarrantLiability - USD 3 Qtrs
Issuance of warrants as derivative liability instruments IssuanceOfWarrantsAsDerivativeLiabilityInstrument $92.75K USD 3 Qtrs
Issuance of warrants as derivative liability instruments IssuanceOfWarrantsAsDerivativeLiabilityInstrument $3.06M USD 3 Qtrs
Patent and trademark additions included in accounts payable PatentAndTrademarkAdditionsIncludedInAccountsPayable $124.08K USD 3 Qtrs
Patent and trademark additions included in accounts payable PatentAndTrademarkAdditionsIncludedInAccountsPayable - USD 3 Qtrs
Deferred debt issuance osts included in accounts payable DeferredPrivatePlacementCostAdditionsIncludedInAccountsPayable $5.00K USD 3 Qtrs
Deferred debt issuance osts included in accounts payable DeferredPrivatePlacementCostAdditionsIncludedInAccountsPayable - USD 3 Qtrs
Stockholders Equity 16 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-1.21M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-2.36M USD Point-in-time
Stock based compensation under Equity Incentive Plan StockIssuedDuringPeriodValueShareBasedCompensation $690.98K USD 3 Qtrs
Common stock issued as payment of services and accounts payable StockIssuedDuringPeriodOfStockAndWarrantsForServicesOrClaimsBadExtended $534.83K USD 3 Qtrs
Common stock issued upon exercise of Convertible Notes StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD 3 Qtrs
Common stock issued in May 2012 private placement StockIssuedDuringPeriodValueNewIssues $-4.53K USD 3 Qtrs
Common stock issued in May 2012 private placement, shares StockIssuedDuringPeriodSharesNewIssues 1.71M shares 3 Qtrs
Beneficial conversion feature of convertible debt DebtInstrumentConvertibleBeneficialConversionFeature $1.06M USD Point-in-time
Beneficial conversion feature of convertible debt DebtInstrumentConvertibleBeneficialConversionFeature $63.60K USD 3 Qtrs
Beneficial conversion feature of convertible debt DebtInstrumentConvertibleBeneficialConversionFeature $63.60K USD Point-in-time
Net loss ProfitLoss $-2.43M USD 3 Qtrs
Net loss ProfitLoss $-2.21M USD 3 Qtrs
Net loss ProfitLoss $-450.37K USD 1 Quarter
Net loss ProfitLoss $-448.93K USD 1 Quarter
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-1.21M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-2.36M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...