10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001144204-12-050946 |
| Period End Date | 20120630 |
| Filing Date | 20120912 |
| Fiscal Year | 2012 |
| Fiscal Period | Q2 |
| XBRL Instance | xxii-20120630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
77 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Authorized, preferred shares |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Authorized, preferred shares |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred shares, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred shares, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Authorized, common shares |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Cash |
Cash
|
$86.58K | USD | Point-in-time |
| Cash |
Cash
|
$252.25K | USD | Point-in-time |
| Cash |
Cash
|
$310.00 | USD | Point-in-time |
| Authorized, common shares |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Cash |
Cash
|
$2.12K | USD | Point-in-time |
| Due from related Party |
DueFromRelatedPartiesCurrent
|
$15.49K | USD | Point-in-time |
| Common shares, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common shares, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Due from related Party |
DueFromRelatedPartiesCurrent
|
$21.87K | USD | Point-in-time |
| Issued, preferred shares |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Due from officers |
DueFromOfficersOrStockholdersCurrent
|
$10.85K | USD | Point-in-time |
| Issued, preferred shares |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Due from officers |
DueFromOfficersOrStockholdersCurrent
|
$7.71K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$678.12K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$1.17M | USD | Point-in-time |
| Outstanding, preferred shares |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Outstanding, preferred shares |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Issued, common shares |
CommonStockSharesIssued
|
27.21M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$47.60K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$17.68K | USD | Point-in-time |
| Issued, common shares |
CommonStockSharesIssued
|
31.05M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$971.25K | USD | Point-in-time |
| Outstanding, common shares |
CommonStockSharesOutstanding
|
31.05M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.26M | USD | Point-in-time |
| Outstanding, common shares |
CommonStockSharesOutstanding
|
27.21M | shares | Point-in-time |
| Patent and trademark costs, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.39M | USD | Point-in-time |
| Patent and trademark costs, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.37M | USD | Point-in-time |
| Office furniture and fixtures, net |
PropertyPlantAndEquipmentNet
|
$7.86K | USD | Point-in-time |
| Office furniture and fixtures, net |
PropertyPlantAndEquipmentNet
|
$6.95K | USD | Point-in-time |
| Deferred private placement costs |
DeferredCosts
|
$46.88K | USD | Point-in-time |
| Deferred debt issuance costs, net |
DeferredFinanceCostsNoncurrentNet
|
$14.39K | USD | Point-in-time |
| Deferred debt issuance costs, net |
DeferredFinanceCostsNoncurrentNet
|
$22.41K | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$1.43M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$1.42M | USD | Point-in-time |
| Total assets |
Assets
|
$2.69M | USD | Point-in-time |
| Total assets |
Assets
|
$2.39M | USD | Point-in-time |
| Demand bank loan |
ShortTermBankLoansAndNotesPayable
|
$174.93K | USD | Point-in-time |
| Demand bank loan |
ShortTermBankLoansAndNotesPayable
|
$174.93K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.12M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.06M | USD | Point-in-time |
| Accrued interest payable to related parties |
InterestPayableRelatedPartiesCurrent
|
$21.50K | USD | Point-in-time |
| Accrued interest payable to related parties |
InterestPayableRelatedPartiesCurrent
|
$1.83K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$545.58K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$440.99K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$477.00K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$425.00K | USD | Point-in-time |
| Convertible notes, net of unamortized discount |
ConvertibleNotesPayableCurrent
|
$1.24M | USD | Point-in-time |
| Convertible notes, net of unamortized discount |
ConvertibleNotesPayableCurrent
|
$641.89K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.87M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.46M | USD | Point-in-time |
| Long term portion of notes payable |
LongTermNotesPayable
|
$177.00K | USD | Point-in-time |
| Long term portion of notes payable |
LongTermNotesPayable
|
$140.00K | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$550.00K | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$3.06M | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$1.10M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.69M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.60M | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| 0 preferred shares |
PreferredStockValue
|
- | USD | Point-in-time |
| 0 preferred shares |
PreferredStockValue
|
- | USD | Point-in-time |
| 31,048,979 common shares (27,209,646 at December 31, 2011) |
CommonStockValue
|
$273.00 | USD | Point-in-time |
| 31,048,979 common shares (27,209,646 at December 31, 2011) |
CommonStockValue
|
$312.00 | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$5.82M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$7.02M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.04M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-9.02M | USD | Point-in-time |
| Non-controlling interest - consolidated subsidiary |
MinorityInterest
|
$5.98K | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.21M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.00M | USD | Point-in-time |
| Total liabilities and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$2.69M | USD | Point-in-time |
| Total liabilities and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$2.39M | USD | Point-in-time |
Income Statement
65 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueNet
|
$154.81K | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$272.27K | USD | 2 Qtrs |
| Other income - therapeutic grant |
RevenueFromGrants
|
$94.32K | USD | 1 Quarter |
| Other income - therapeutic grant |
RevenueFromGrants
|
$143.54K | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$249.13K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$415.81K | USD | 2 Qtrs |
| Costs of goods sold |
CostOfGoodsSold
|
$93.65K | USD | 2 Qtrs |
| Costs of goods sold |
CostOfGoodsSold
|
$46.65K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$329.00K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$241.26K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$580.76K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$797.05K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$930.39K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$604.30K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.05M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.36M | USD | 2 Qtrs |
| Sales and marketing costs |
SellingAndMarketingExpense
|
$30.85K | USD | 1 Quarter |
| Sales and marketing costs |
SellingAndMarketingExpense
|
$34.68K | USD | 2 Qtrs |
| Sales and marketing costs |
SellingAndMarketingExpense
|
$59.34K | USD | 1 Quarter |
| Sales and marketing costs |
SellingAndMarketingExpense
|
$230.70K | USD | 2 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$49.96K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$95.92K | USD | 2 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$44.23K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$87.80K | USD | 2 Qtrs |
| Costs and Expenses, Total |
CostsAndExpenses
|
$2.14M | USD | 2 Qtrs |
| Costs and Expenses, Total |
CostsAndExpenses
|
$1.37M | USD | 1 Quarter |
| Costs and Expenses, Total |
CostsAndExpenses
|
$1.34M | USD | 1 Quarter |
| Costs and Expenses, Total |
CostsAndExpenses
|
$1.82M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-1.37M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-1.82M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-1.72M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-1.09M | USD | 1 Quarter |
| Warrant liability - net |
DerivativeGainsLossesNet
|
$632.40K | USD | 2 Qtrs |
| Warrant liability - net |
DerivativeGainsLossesNet
|
$1.88M | USD | 1 Quarter |
| Related parties |
InterestExpenseRelatedParty
|
$193.33K | USD | 2 Qtrs |
| Related parties |
InterestExpenseRelatedParty
|
$6.63K | USD | 1 Quarter |
| Related parties |
InterestExpenseRelatedParty
|
$55.05K | USD | 1 Quarter |
| Related parties |
InterestExpenseRelatedParty
|
$18.78K | USD | 2 Qtrs |
| Other |
InterestExpenseOther
|
$10.55K | USD | 1 Quarter |
| Other |
InterestExpenseOther
|
$599.99K | USD | 2 Qtrs |
| Other |
InterestExpenseOther
|
$12.41K | USD | 2 Qtrs |
| Other |
InterestExpenseOther
|
$304.38K | USD | 1 Quarter |
| Nonoperating Income (Expense), Total |
NonoperatingIncomeExpense
|
$-160.93K | USD | 2 Qtrs |
| Nonoperating Income (Expense), Total |
NonoperatingIncomeExpense
|
$1.52M | USD | 1 Quarter |
| Nonoperating Income (Expense), Total |
NonoperatingIncomeExpense
|
$-31.19K | USD | 2 Qtrs |
| Nonoperating Income (Expense), Total |
NonoperatingIncomeExpense
|
$-17.18K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-1.75M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-1.10M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$141.77K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-1.98M | USD | 2 Qtrs |
| Net (income) loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.71K | USD | 2 Qtrs |
| Net (income) loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.46K | USD | 2 Qtrs |
| Net (income) loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-3.46K | USD | 1 Quarter |
| Net income (loss) attributed to common shareholders |
NetIncomeLoss
|
$-1.98M | USD | 2 Qtrs |
| Net income (loss) attributed to common shareholders |
NetIncomeLoss
|
$-1.10M | USD | 1 Quarter |
| Net income (loss) attributed to common shareholders |
NetIncomeLoss
|
$141.77K | USD | 1 Quarter |
| Net income (loss) attributed to common shareholders |
NetIncomeLoss
|
$-1.75M | USD | 2 Qtrs |
| Income (loss) per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.07 | USD | 2 Qtrs |
| Income (loss) per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Income (loss) per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.07 | USD | 2 Qtrs |
| Income (loss) per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.04 | USD | 1 Quarter |
| Common shares used in basic earnings per share calculation |
WeightedAverageNumberOfSharesOutstandingBasic
|
29.26M | shares | 1 Quarter |
| Common shares used in basic earnings per share calculation |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.99M | shares | 2 Qtrs |
| Common shares used in basic earnings per share calculation |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.20M | shares | 1 Quarter |
| Common shares used in basic earnings per share calculation |
WeightedAverageNumberOfSharesOutstandingBasic
|
25.56M | shares | 2 Qtrs |
Cash Flow Statement
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-1.75M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-1.10M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$141.77K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.98M | USD | 2 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$49.96K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$95.92K | USD | 2 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$44.23K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$87.80K | USD | 2 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$13.02K | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$328.20K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$2.67K | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$721.91K | USD | 2 Qtrs |
| Interest due to debt conversion |
NonCashInterestOnConvertibleDebt
|
$31.35K | USD | 2 Qtrs |
| Warrant liability - net |
DerivativeGainsLossesNet
|
$632.40K | USD | 2 Qtrs |
| Warrant liability - net |
DerivativeGainsLossesNet
|
$1.88M | USD | 1 Quarter |
| Equity based employee compensation expense |
ShareBasedCompensation
|
$745.20K | USD | 2 Qtrs |
| Equity based employee compensation expense |
ShareBasedCompensation
|
$278.48K | USD | 2 Qtrs |
| Equity based payments for outside services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$116.94K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$150.00K | USD | 2 Qtrs |
| Grant receivable |
IncreaseDecreaseInOtherReceivables
|
$-223.54K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$494.79K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$607.50K | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-141.32K | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-61.52K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$336.12K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-78.41K | USD | 2 Qtrs |
| Accrued interest payable to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$-172.55K | USD | 2 Qtrs |
| Accrued interest payable to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$-19.67K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-104.59K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-37.34K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-143.54K | USD | 2 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.03M | USD | 2 Qtrs |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.29M | USD | 2 Qtrs |
| Acquisition of patents and trademarks |
PaymentsToAcquireIntangibleAssets
|
$552.12K | USD | 2 Qtrs |
| Acquisition of office furniture and fixtures |
PaymentsToAcquireFurnitureAndFixtures
|
$4.79K | USD | 2 Qtrs |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-556.91K | USD | 2 Qtrs |
| Deferred private placement costs |
DeferredFinancingAndOtherDebtRelatedCosts
|
$10.00K | USD | 2 Qtrs |
| Proceeds from issuance of notes |
ProceedsFromNotesPayable
|
$50.00K | USD | 2 Qtrs |
| Payments on borrowings - notes payable |
RepaymentsOfNotesPayable
|
$393.27K | USD | 2 Qtrs |
| Payments on borrowings - notes payable |
RepaymentsOfNotesPayable
|
$35.00K | USD | 2 Qtrs |
| Net payments from related party |
PaymentFromRelatedParties
|
$21.27K | USD | 2 Qtrs |
| Net payments from related party |
PaymentFromRelatedParties
|
$6.38K | USD | 2 Qtrs |
| Net advances (from) to officers |
ProceedsFromPaymentsForOtherFinancingActivities
|
$1.31K | USD | 2 Qtrs |
| Net advances (from) to officers |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-3.13K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$781.99K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.93M | USD | 2 Qtrs |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$86.27K | USD | 2 Qtrs |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-250.13K | USD | 2 Qtrs |
| Cash - beginning of period |
Cash
|
$86.58K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$252.25K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$310.00 | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$2.12K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$86.58K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$252.25K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$310.00 | USD | Point-in-time |
| Cash - end of period |
Cash
|
$2.12K | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$11.74K | USD | 2 Qtrs |
| Cash paid during the period for interest |
InterestPaidNet
|
$189.74K | USD | 2 Qtrs |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Common stock issued as payment of accounts payable |
IssuanceOfCommonStockInExchangeForAccountPayable
|
$359.75K | USD | 2 Qtrs |
| Common stock issued as payment of deferred private placement costs |
IssuanceOfCommonStockValueInPaymentOfFinancingCost
|
$36.88K | USD | 2 Qtrs |
| Payment of accounts payable for patent costs |
PaymentOfAccountsPayableForPatentCosts
|
$500.00K | USD | 2 Qtrs |
| Payment of accounts payable for deferred private placement costs |
PaymentOfAccountsPayableForDeferredPrivatePlacementCosts
|
$526.13K | USD | 2 Qtrs |
| Accounts payable converted to promissory notes |
ConversionOfAccountsPayableToNotePayable
|
$587.00K | USD | 2 Qtrs |
| Supplemental Accounts Payable, Total |
SupplementalAccountsPayable
|
$396.63K | USD | 2 Qtrs |
| Supplemental Accounts Payable, Total |
SupplementalAccountsPayable
|
$1.61M | USD | 2 Qtrs |
| Common stock issued for prepaid services |
CommonStockSharesToBeIssuedForServices
|
171,246.00 | shares | Point-in-time |
| Non controlling interest acquired for common stock |
AcquiredNoncontrollingInterest
|
$4.53K | USD | 2 Qtrs |
| Deferred private placement costs charged to contributed capital |
DeferredPrivatePlacementCostsChargedToContributedCapital
|
$587.13K | USD | 2 Qtrs |
| Notes payable converted to common shares |
ConversionOfConvertibleNotesToCommonStock
|
$120.75K | USD | 2 Qtrs |
| Conversion of shareholder note and accrued interest to common shares and warrants |
ConversionOfNotesPayableToCommonStock
|
$614.07K | USD | 2 Qtrs |
| Issuance of warrants as derivative liability instruments upon conversion of note payable |
SupplementalIssuanceOfWarrantLiability
|
$3.06M | USD | 2 Qtrs |
| Issuance of warrants as derivative liability instruments upon conversion of note payable |
SupplementalIssuanceOfWarrantLiability
|
$152.10K | USD | 2 Qtrs |
| Patent and trademark additions included in accounts payable |
PatentAndTrademarkAdditionsIncludedInAccountsPayable
|
$74.15K | USD | 2 Qtrs |
| Deferred debt issuance costs included in accounts payable |
DeferredPrivatePlacementCostAdditionsIncludedInAccountsPayable
|
$5.00K | USD | 2 Qtrs |
Stockholders Equity
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.21M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.00M | USD | Point-in-time |
| Stock based compensation under Equity Incentive Plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$659.73K | USD | 2 Qtrs |
| Common stock issued as payment of services and accounts payable |
StockIssuedDuringPeriodOfStockAndWarrantsForServicesOrClaims
|
$534.83K | USD | 2 Qtrs |
| Common stock issued in May 2012 private placement (in shares) |
StockIssuedDuringPeriodSharesNewIssues
|
1.71M | shares | 2 Qtrs |
| Common stock issued in May 2012 private placement |
StockIssuedDuringPeriodValueNewIssues
|
$-4.53K | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-1.75M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-1.10M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$141.77K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.98M | USD | 2 Qtrs |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.21M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.00M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.