10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001144204-12-050391 |
| Period End Date | 20120630 |
| Filing Date | 20120910 |
| Fiscal Year | 2012 |
| Fiscal Period | Q2 |
| XBRL Instance | vynl-20120630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$10.65K | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$12.95K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.37K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$13.81K | USD | Point-in-time |
| Preferred stock, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.47K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$3.04K | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$14.42K | USD | Point-in-time |
| Preferred stock, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$16.85K | USD | Point-in-time |
| Preferred stock, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$15.88K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation |
PropertyPlantAndEquipmentNet
|
$18.21K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$32.63K | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$32.73K | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
22.56M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
22.56M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
22.56M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
22.56M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$52.76K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$21.08K | USD | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent
|
$48.50K | USD | Point-in-time |
| Due to related parties |
DueToRelatedPartiesCurrent
|
$57.95K | USD | Point-in-time |
| Accrued interest, related parties |
AccruedInterestRelatedParties
|
$10.93K | USD | Point-in-time |
| Accrued interest, related parties |
AccruedInterestRelatedParties
|
$19.02K | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$3.25K | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$26.74K | USD | Point-in-time |
| Note payable, related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$62.50K | USD | Point-in-time |
| Note payable, related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$62.50K | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$169.75K | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$195.48K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$195.48K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$169.75K | USD | Point-in-time |
| Preferred stock, $0.0001 par value; 10,000,000 shares authorized; no shares issued and outstanding at December 31, 2011 and December 31, 2010, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value; 10,000,000 shares authorized; no shares issued and outstanding at December 31, 2011 and December 31, 2010, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value; 100,000,000 shares authorized; 22,564,000 shares issued and outstanding at June 30, 2012 and December 31, 2011 |
CommonStockValue
|
$2.26K | USD | Point-in-time |
| Common stock, $0.0001 par value; 100,000,000 shares authorized; 22,564,000 shares issued and outstanding at June 30, 2012 and December 31, 2011 |
CommonStockValue
|
$2.26K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$-3.70K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$-3.70K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-161.30K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-135.67K | USD | Point-in-time |
| TOTAL STOCKHOLDERS EQUITY (DEFICIT) |
StockholdersEquity
|
$-49.74K | USD | Point-in-time |
| TOTAL STOCKHOLDERS EQUITY (DEFICIT) |
StockholdersEquity
|
$-162.75K | USD | Point-in-time |
| TOTAL STOCKHOLDERS EQUITY (DEFICIT) |
StockholdersEquity
|
$18.49K | USD | Point-in-time |
| TOTAL STOCKHOLDERS EQUITY (DEFICIT) |
StockholdersEquity
|
$-137.12K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$32.73K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$32.63K | USD | Point-in-time |
Income Statement
51 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueNet
|
$6.05K | USD | 1 Quarter |
| Revenue |
SalesRevenueNet
|
$13.15K | USD | 2 Qtrs |
| Revenue |
SalesRevenueNet
|
$21.53K | USD | 2 Qtrs |
| Revenue |
SalesRevenueNet
|
$6.60K | USD | 1 Quarter |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$8.49K | USD | 2 Qtrs |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$3.91K | USD | 1 Quarter |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$6.76K | USD | 2 Qtrs |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$3.85K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.69K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.20K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$14.78K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$4.67K | USD | 2 Qtrs |
| Marketing expenses |
MarketingExpense
|
$8.47K | USD | 2 Qtrs |
| Marketing expenses |
MarketingExpense
|
$1.05K | USD | 1 Quarter |
| Marketing expenses |
MarketingExpense
|
$960.00 | USD | 1 Quarter |
| Marketing expenses |
MarketingExpense
|
$10.30K | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$13.19K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$22.41K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$80.68K | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$22.03K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$89.16K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$32.33K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$14.24K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$23.37K | USD | 1 Quarter |
| Net operating loss |
OperatingIncomeLoss
|
$-21.17K | USD | 1 Quarter |
| Net operating loss |
OperatingIncomeLoss
|
$-84.49K | USD | 2 Qtrs |
| Net operating loss |
OperatingIncomeLoss
|
$-17.55K | USD | 2 Qtrs |
| Net operating loss |
OperatingIncomeLoss
|
$-11.54K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$8.08K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$4.15K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$3.74K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$3.74K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$159.33K | USD | 14 Qtrs |
| Net loss |
NetIncomeLoss
|
$-117.85K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-25.63K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-15.69K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-24.92K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-15.85K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-88.23K | USD | 2 Qtrs |
| Basic and dilutive net loss (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Basic and dilutive net loss (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
- | USD | 2 Qtrs |
| Basic and dilutive net loss (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Basic and dilutive net loss (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
- | USD | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
22.56M | shares | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
20.00M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
21.74M | shares | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
22.56M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
22.56M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
20.00M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
21.74M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
22.56M | shares | 1 Quarter |
Cash Flow Statement
49 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$159.33K | USD | 14 Qtrs |
| Net loss |
NetIncomeLoss
|
$-117.85K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-25.63K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-15.69K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-24.92K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-15.85K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-88.23K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.33K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.33K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$30.47K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.90K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.57K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$13.71K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$31.69K | USD | 2 Qtrs |
| Accrued interest, related party |
IncreaseDecreaseInAccruedInterestRelatedParty
|
$3.51K | USD | 2 Qtrs |
| Accrued interest, related party |
IncreaseDecreaseInAccruedInterestRelatedParty
|
$8.08K | USD | 2 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-23.49K | USD | 2 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$12.00K | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-30.11K | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.59K | USD | 2 Qtrs |
| Additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 2 Qtrs |
| Additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$466.00 | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-466.00 | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 2 Qtrs |
| Repayment of note payable |
RepaymentsOfNotesPayable
|
$62.50K | USD | 2 Qtrs |
| Repayment of note payable |
RepaymentsOfNotesPayable
|
$62.50K | USD | Annual |
| Repayment of note payable |
RepaymentsOfNotesPayable
|
$62.50K | USD | 1 Quarter |
| Repayment of note payable |
RepaymentsOfNotesPayable
|
- | USD | 2 Qtrs |
| Proceeds from note payable, related party |
ProceedsFromNotesPayableRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Proceeds from note payable, related party |
ProceedsFromNotesPayableRelatedPartyDebt
|
$62.50K | USD | 2 Qtrs |
| Proceeds from related parties |
ProceedsFromRelatedParties
|
$39.86K | USD | 2 Qtrs |
| Proceeds from related parties |
ProceedsFromRelatedParties
|
$9.45K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.45K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$39.86K | USD | 2 Qtrs |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$858.00 | USD | 2 Qtrs |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$9.28K | USD | 2 Qtrs |
| CASH AND CASH EQUIVALENTS, beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$10.65K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$12.95K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$1.37K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$13.81K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$10.65K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$12.95K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.37K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$13.81K | USD | Point-in-time |
| Interest |
InterestPaid
|
- | USD | 2 Qtrs |
| Interest |
InterestPaid
|
- | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
Stockholders Equity
19 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-49.74K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-162.75K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$18.49K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-137.12K | USD | Point-in-time |
| Contributions from owners |
AdjustmentsAdditionalPaidInCapitalContributionsByOwners
|
$32.78K | USD | Annual |
| Withdrawals by owners |
AdjustmentsAdditionalPaidInWithdrawalsByOwners
|
$-10.15K | USD | Annual |
| Effect from reverse merger |
StockIssuedDuringPeriodValueAcquisitions
|
$-75.00K | USD | Annual |
| Issuance of common stock for services |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$30.47K | USD | Annual |
| Net loss for the period |
NetIncomeLoss
|
$159.33K | USD | 14 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-117.85K | USD | Annual |
| Net loss for the period |
NetIncomeLoss
|
$-25.63K | USD | 2 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-15.69K | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-24.92K | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-15.85K | USD | Annual |
| Net loss for the period |
NetIncomeLoss
|
$-88.23K | USD | 2 Qtrs |
| Balance |
StockholdersEquity
|
$-49.74K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-162.75K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$18.49K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-137.12K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.