POS AM Filing
Filing Information
| Form Type | POS AM |
| Accession Number | 0001144204-12-038469 |
| Period End Date | 20120331 |
| Filing Date | 20120706 |
| Fiscal Year | 2012 |
| Fiscal Period | Q1 |
| XBRL Instance | opxs-20120401.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
98 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$915.00K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.51M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.03M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$3.35M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$712.00K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Accounts Receivable |
AccountsReceivableNetCurrent
|
$1.99M | USD | Point-in-time |
| Accounts Receivable |
AccountsReceivableNetCurrent
|
$2.39M | USD | Point-in-time |
| Accounts Receivable |
AccountsReceivableNetCurrent
|
$2.38M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
139.44M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
139.44M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
144.44M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
139.44M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
144.44M | shares | Point-in-time |
| Deferred Tax Asset - Short Term |
DeferredTaxAssetsNetCurrent
|
- | USD | Point-in-time |
| Deferred Tax Asset - Short Term |
DeferredTaxAssetsNetCurrent
|
$376.00K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
139.44M | shares | Point-in-time |
| Net Inventory |
InventoryNet
|
$5.89M | USD | Point-in-time |
| Net Inventory |
InventoryNet
|
$4.09M | USD | Point-in-time |
| Net Inventory |
InventoryNet
|
$4.15M | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$17.00K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$47.00K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$245.00K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$8.01M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$9.53M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$9.92M | USD | Point-in-time |
| Property Plant and Equipment |
PropertyPlantAndEquipmentGross
|
$1.49M | USD | Point-in-time |
| Property Plant and Equipment |
PropertyPlantAndEquipmentGross
|
$1.46M | USD | Point-in-time |
| Property Plant and Equipment |
PropertyPlantAndEquipmentGross
|
$1.52M | USD | Point-in-time |
| Accumulated Depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.16M | USD | Point-in-time |
| Accumulated Depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.23M | USD | Point-in-time |
| Accumulated Depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.35M | USD | Point-in-time |
| Total Property and Equipment |
PropertyPlantAndEquipmentNet
|
$261.00K | USD | Point-in-time |
| Total Property and Equipment |
PropertyPlantAndEquipmentNet
|
$171.00K | USD | Point-in-time |
| Total Property and Equipment |
PropertyPlantAndEquipmentNet
|
$296.00K | USD | Point-in-time |
| Deferred Tax Asset - Long Term |
DeferredTaxAssetsNetNoncurrent
|
$1.09M | USD | Point-in-time |
| Deferred Tax Asset - Long Term |
DeferredTaxAssetsNetNoncurrent
|
$617.00K | USD | Point-in-time |
| Deferred Tax Asset - Long Term |
DeferredTaxAssetsNetNoncurrent
|
$1.20M | USD | Point-in-time |
| Security Deposits |
DepositsAssetsNoncurrent
|
$21.00K | USD | Point-in-time |
| Security Deposits |
DepositsAssetsNoncurrent
|
$21.00K | USD | Point-in-time |
| Security Deposits |
DepositsAssetsNoncurrent
|
$21.00K | USD | Point-in-time |
| Intangibles |
OtherIntangibleAssetsNet
|
$50.00K | USD | Point-in-time |
| Intangibles |
OtherIntangibleAssetsNet
|
- | USD | Point-in-time |
| Total Other Assets |
AssetsNoncurrentExcludingPropertyPlantAndEquipment
|
$638.00K | USD | Point-in-time |
| Total Other Assets |
AssetsNoncurrentExcludingPropertyPlantAndEquipment
|
$1.16M | USD | Point-in-time |
| Total Other Assets |
AssetsNoncurrentExcludingPropertyPlantAndEquipment
|
$1.23M | USD | Point-in-time |
| Total Assets |
Assets
|
$10.85M | USD | Point-in-time |
| Total Assets |
Assets
|
$9.50M | USD | Point-in-time |
| Total Assets |
Assets
|
$10.86M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$716.00K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$938.00K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$763.00K | USD | Point-in-time |
| Accrued Expenses |
AccruedLiabilitiesCurrent
|
$546.00K | USD | Point-in-time |
| Accrued Expenses |
AccruedLiabilitiesCurrent
|
$547.00K | USD | Point-in-time |
| Accrued Expenses |
AccruedLiabilitiesCurrent
|
$574.00K | USD | Point-in-time |
| Accrued Warranties |
ProductWarrantyAccrualClassifiedCurrent
|
$25.00K | USD | Point-in-time |
| Accrued Warranties |
ProductWarrantyAccrualClassifiedCurrent
|
$25.00K | USD | Point-in-time |
| Accrued Warranties |
ProductWarrantyAccrualClassifiedCurrent
|
$25.00K | USD | Point-in-time |
| Customer Advance Deposits - Short Term |
CustomerAdvancesCurrent
|
$400.00K | USD | Point-in-time |
| Customer Advance Deposits - Short Term |
CustomerAdvancesCurrent
|
- | USD | Point-in-time |
| Accrued Contract Losses |
OtherAccruedLiabilitiesCurrent
|
- | USD | Point-in-time |
| Accrued Contract Losses |
OtherAccruedLiabilitiesCurrent
|
$1.36M | USD | Point-in-time |
| Credit Facility |
LinesOfCreditCurrent
|
- | USD | Point-in-time |
| Credit Facility |
LinesOfCreditCurrent
|
$507.00K | USD | Point-in-time |
| Credit Facility |
LinesOfCreditCurrent
|
$1.11M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$3.83M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.79M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.91M | USD | Point-in-time |
| Customer Advance Deposits - Long Term |
CustomerAdvancesNoncurrent
|
- | USD | Point-in-time |
| Customer Advance Deposits - Long Term |
CustomerAdvancesNoncurrent
|
$1.25M | USD | Point-in-time |
| Total Other Liabilities |
OtherLiabilities
|
$1.25M | USD | Point-in-time |
| Total Other Liabilities |
OtherLiabilities
|
- | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.79M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.16M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.83M | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$144.00K | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$139.00K | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$139.00K | USD | Point-in-time |
| Preferred stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional Paid-in-capital |
AdditionalPaidInCapital
|
$17.67M | USD | Point-in-time |
| Additional Paid-in-capital |
AdditionalPaidInCapital
|
$17.16M | USD | Point-in-time |
| Additional Paid-in-capital |
AdditionalPaidInCapital
|
$17.66M | USD | Point-in-time |
| Retained Earnings (Deficit) |
RetainedEarningsAccumulatedDeficit
|
$-10.10M | USD | Point-in-time |
| Retained Earnings (Deficit) |
RetainedEarningsAccumulatedDeficit
|
$-10.28M | USD | Point-in-time |
| Retained Earnings (Deficit) |
RetainedEarningsAccumulatedDeficit
|
$-10.11M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$7.70M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$7.70M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$7.02M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$10.85M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$10.86M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$9.50M | USD | Point-in-time |
Income Statement
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
SalesRevenueNet
|
$3.86M | USD | 1 Quarter |
| Revenues |
SalesRevenueNet
|
$22.90M | USD | Annual |
| Revenues |
SalesRevenueNet
|
$8.74M | USD | 2 Qtrs |
| Revenues |
SalesRevenueNet
|
$16.23M | USD | Annual |
| Revenues |
SalesRevenueNet
|
$8.13M | USD | 2 Qtrs |
| Revenues |
SalesRevenueNet
|
$3.76M | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$13.74M | USD | Annual |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$6.79M | USD | 2 Qtrs |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$22.03M | USD | Annual |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$7.49M | USD | 2 Qtrs |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$3.16M | USD | 1 Quarter |
| Total Cost of Sales |
CostOfGoodsAndServicesSold
|
$3.23M | USD | 1 Quarter |
| Gross Margin |
GrossProfit
|
$2.49M | USD | Annual |
| Gross Margin |
GrossProfit
|
$636.00K | USD | 1 Quarter |
| Gross Margin |
GrossProfit
|
$1.34M | USD | 2 Qtrs |
| Gross Margin |
GrossProfit
|
$1.25M | USD | 2 Qtrs |
| Gross Margin |
GrossProfit
|
$592.00K | USD | 1 Quarter |
| Gross Margin |
GrossProfit
|
$869.00K | USD | Annual |
| General and Administrative |
GeneralAndAdministrativeExpense
|
$2.41M | USD | Annual |
| General and Administrative |
GeneralAndAdministrativeExpense
|
$589.00K | USD | 1 Quarter |
| General and Administrative |
GeneralAndAdministrativeExpense
|
$1.15M | USD | 2 Qtrs |
| General and Administrative |
GeneralAndAdministrativeExpense
|
$645.00K | USD | 1 Quarter |
| General and Administrative |
GeneralAndAdministrativeExpense
|
$1.32M | USD | 2 Qtrs |
| General and Administrative |
GeneralAndAdministrativeExpense
|
$10.71M | USD | Annual |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$-9.84M | USD | Annual |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$106.00K | USD | 2 Qtrs |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$-9.00K | USD | 1 Quarter |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$78.00K | USD | Annual |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$17.00K | USD | 2 Qtrs |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$3.00K | USD | 1 Quarter |
| Interest (Income) Expense - Net |
InterestExpense
|
$-17.00K | USD | 2 Qtrs |
| Interest (Income) Expense - Net |
InterestExpense
|
$-53.00K | USD | 2 Qtrs |
| Interest (Income) Expense - Net |
InterestExpense
|
$-74.00K | USD | Annual |
| Interest (Income) Expense - Net |
InterestExpense
|
$-30.00K | USD | 1 Quarter |
| Interest (Income) Expense - Net |
InterestExpense
|
$-7.00K | USD | 1 Quarter |
| Interest (Income) Expense - Net |
InterestExpense
|
$-89.00K | USD | Annual |
| Total Other |
NonoperatingIncomeExpense
|
$53.00K | USD | 2 Qtrs |
| Total Other |
NonoperatingIncomeExpense
|
$30.00K | USD | 1 Quarter |
| Total Other |
NonoperatingIncomeExpense
|
$74.00K | USD | Annual |
| Total Other |
NonoperatingIncomeExpense
|
$89.00K | USD | Annual |
| Total Other |
NonoperatingIncomeExpense
|
$7.00K | USD | 1 Quarter |
| Total Other |
NonoperatingIncomeExpense
|
$17.00K | USD | 2 Qtrs |
| Income (Loss) Before Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-27.00K | USD | 1 Quarter |
| Income (Loss) Before Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$4.00K | USD | Annual |
| Income (Loss) Before Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$53.00K | USD | 2 Qtrs |
| Income (Loss) Before Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
- | USD | 2 Qtrs |
| Income (Loss) Before Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-9.93M | USD | Annual |
| Income (Loss) Before Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-16.00K | USD | 1 Quarter |
| Current Income Taxes (Benefit) |
CurrentIncomeTaxExpenseBenefit
|
- | USD | Annual |
| Current Income Taxes (Benefit) |
CurrentIncomeTaxExpenseBenefit
|
$-32.00K | USD | Annual |
| Deferred Income Taxes (Benefit) |
IncomeTaxExpenseBenefit
|
$53.00K | USD | 1 Quarter |
| Deferred Income Taxes (Benefit) |
IncomeTaxExpenseBenefit
|
$-10.00K | USD | 1 Quarter |
| Deferred Income Taxes (Benefit) |
IncomeTaxExpenseBenefit
|
$118.00K | USD | 2 Qtrs |
| Deferred Income Taxes (Benefit) |
IncomeTaxExpenseBenefit
|
$20.00K | USD | 2 Qtrs |
| Deferred Income Taxes (Benefit) |
IncomeTaxExpenseBenefit
|
$-282.00K | USD | Annual |
| Deferred Income Taxes (Benefit) |
IncomeTaxExpenseBenefit
|
$-587.00K | USD | Annual |
| Net Income (Loss) After Taxes |
NetIncomeLoss
|
$-17.00K | USD | 1 Quarter |
| Net Income (Loss) After Taxes |
NetIncomeLoss
|
$-69.00K | USD | 1 Quarter |
| Net Income (Loss) After Taxes |
NetIncomeLoss
|
$-118.00K | USD | 2 Qtrs |
| Net Income (Loss) After Taxes |
NetIncomeLoss
|
$33.00K | USD | 2 Qtrs |
| Net Income (Loss) After Taxes |
NetIncomeLoss
|
$-9.61M | USD | Annual |
| Net Income (Loss) After Taxes |
NetIncomeLoss
|
$591.00K | USD | Annual |
| Less preferred stock dividend waived (accrued) |
DividendsPreferredStock
|
$390.00K | USD | Annual |
| Less preferred stock dividend waived (accrued) |
DividendsPreferredStock
|
$-213.00K | USD | 1 Quarter |
| Less preferred stock dividend waived (accrued) |
DividendsPreferredStock
|
$413.00K | USD | Annual |
| Less preferred stock dividend waived (accrued) |
DividendsPreferredStock
|
$102.00K | USD | 1 Quarter |
| Less preferred stock dividend waived (accrued) |
DividendsPreferredStock
|
$-106.00K | USD | 2 Qtrs |
| Less preferred stock dividend waived (accrued) |
DividendsPreferredStock
|
$203.00K | USD | 2 Qtrs |
| Net income (loss) applicable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-170.00K | USD | 2 Qtrs |
| Net income (loss) applicable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$144.00K | USD | 1 Quarter |
| Net income (loss) applicable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$178.00K | USD | Annual |
| Net income (loss) applicable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-12.00K | USD | 2 Qtrs |
| Net income (loss) applicable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.00M | USD | Annual |
| Net income (loss) applicable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-119.00K | USD | 1 Quarter |
| Basic and diluted income (loss) per share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Basic and diluted income (loss) per share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Basic and diluted income (loss) per share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
- | USD | 2 Qtrs |
| Basic and diluted income (loss) per share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.07 | USD | Annual |
| Basic and diluted income (loss) per share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
- | USD | 2 Qtrs |
| Basic and diluted income (loss) per share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
- | USD | Annual |
| Weighted Average Common Shares Outstanding (in shares) |
WeightedAverageSharesOutstandingBasicAndDiluted
|
139.44M | shares | 2 Qtrs |
| Weighted Average Common Shares Outstanding (in shares) |
WeightedAverageSharesOutstandingBasicAndDiluted
|
139.44M | shares | Annual |
| Weighted Average Common Shares Outstanding (in shares) |
WeightedAverageSharesOutstandingBasicAndDiluted
|
140.32M | shares | 2 Qtrs |
| Weighted Average Common Shares Outstanding (in shares) |
WeightedAverageSharesOutstandingBasicAndDiluted
|
139.44M | shares | 1 Quarter |
| Weighted Average Common Shares Outstanding (in shares) |
WeightedAverageSharesOutstandingBasicAndDiluted
|
139.44M | shares | Annual |
| Weighted Average Common Shares Outstanding (in shares) |
WeightedAverageSharesOutstandingBasicAndDiluted
|
141.20M | shares | 1 Quarter |
Cash Flow Statement
98 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-17.00K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-69.00K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-118.00K | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$33.00K | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-9.61M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$591.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$34.00K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$125.00K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$66.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.10M | USD | Annual |
| (Increase) decrease of intangible assets |
IncreaseDecreaseInIntangibleAssetsCurrent
|
$50.00K | USD | 2 Qtrs |
| (Increase) decrease of intangible assets |
IncreaseDecreaseInIntangibleAssetsCurrent
|
- | USD | 2 Qtrs |
| (Gain) loss on impairment of intangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$8.04M | USD | Annual |
| (Gain) loss on impairment of intangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
- | USD | Annual |
| Provision for allowance for inventory valuation |
InventoryWriteDown
|
$328.00K | USD | Annual |
| Provision for allowance for inventory valuation |
InventoryWriteDown
|
$-129.00K | USD | Annual |
| Noncash interest expense (income) |
NoncashInterestExpense
|
$20.00K | USD | Annual |
| Noncash interest expense (income) |
NoncashInterestExpense
|
$-1.00K | USD | 2 Qtrs |
| Noncash interest expense (income) |
NoncashInterestExpense
|
$28.00K | USD | Annual |
| Noncash interest expense (income) |
NoncashInterestExpense
|
$19.00K | USD | 2 Qtrs |
| Stock option compensation expense |
ShareBasedCompensation
|
$69.00K | USD | 2 Qtrs |
| Stock option compensation expense |
ShareBasedCompensation
|
$97.00K | USD | Annual |
| Stock option compensation expense |
ShareBasedCompensation
|
$87.00K | USD | Annual |
| Stock option compensation expense |
ShareBasedCompensation
|
$50.00K | USD | 2 Qtrs |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-406.00K | USD | 2 Qtrs |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-371.00K | USD | 2 Qtrs |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$17.00K | USD | Annual |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$573.00K | USD | Annual |
| (Increase) decrease in federal income tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$376.00K | USD | 2 Qtrs |
| (Increase) decrease in federal income tax receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
- | USD | 2 Qtrs |
| (Increase) decrease in inventory (net of progress billed) |
IncreaseDecreaseInInventories
|
$-2.25M | USD | Annual |
| (Increase) decrease in inventory (net of progress billed) |
IncreaseDecreaseInInventories
|
$23.00K | USD | 2 Qtrs |
| (Increase) decrease in inventory (net of progress billed) |
IncreaseDecreaseInInventories
|
$58.00K | USD | 2 Qtrs |
| (Increase) decrease in inventory (net of progress billed) |
IncreaseDecreaseInInventories
|
$-1.47M | USD | Annual |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$30.00K | USD | 2 Qtrs |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-177.00K | USD | 2 Qtrs |
| (Increase) decrease in other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-216.00K | USD | Annual |
| (Increase) decrease in other current assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-86.00K | USD | Annual |
| (Increase) decrease in deferred tax asset (net of valuation allowance) |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-118.00K | USD | 2 Qtrs |
| (Increase) decrease in deferred tax asset (net of valuation allowance) |
IncreaseDecreaseInDeferredIncomeTaxes
|
$211.00K | USD | Annual |
| (Increase) decrease in deferred tax asset (net of valuation allowance) |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-396.00K | USD | 2 Qtrs |
| (Increase) decrease in deferred tax asset (net of valuation allowance) |
IncreaseDecreaseInDeferredIncomeTaxes
|
$282.00K | USD | Annual |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$319.00K | USD | 2 Qtrs |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-91.00K | USD | Annual |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.83M | USD | Annual |
| Increase (decrease) in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$221.00K | USD | 2 Qtrs |
| Increase (decrease) in customer advance deposits |
IncreaseDecreaseInCustomerAdvances
|
- | USD | 2 Qtrs |
| Increase (decrease) in customer advance deposits |
IncreaseDecreaseInCustomerAdvances
|
$1.65M | USD | 2 Qtrs |
| Increase (decrease) in accrued warranty costs |
ProductWarrantyAccrualPeriodIncreaseDecrease
|
- | USD | Annual |
| Increase (decrease) in accrued warranty costs |
ProductWarrantyAccrualPeriodIncreaseDecrease
|
$57.00K | USD | Annual |
| Increase (decrease) in accrued estimated loss on contracts |
IncreaseDecreaseInAccruedEstimatedLossOnContracts
|
$-625.00K | USD | 2 Qtrs |
| Increase (decrease) in accrued estimated loss on contracts |
IncreaseDecreaseInAccruedEstimatedLossOnContracts
|
- | USD | 2 Qtrs |
| Increase (decrease) in accrued estimated loss on contracts |
IncreaseDecreaseInAccruedEstimatedLossOnContracts
|
$-1.36M | USD | Annual |
| Increase (decrease) in accrued estimated loss on contracts |
IncreaseDecreaseInAccruedEstimatedLossOnContracts
|
$9.00K | USD | Annual |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$523.00K | USD | Annual |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$8.74M | USD | Annual |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$342.00K | USD | 2 Qtrs |
| Total adjustments |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
$2.45M | USD | 2 Qtrs |
| Net cash (used)/provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.11M | USD | Annual |
| Net cash (used)/provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-876.00K | USD | Annual |
| Net cash (used)/provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.33M | USD | 2 Qtrs |
| Net cash (used)/provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$375.00K | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$35.00K | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$116.00K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$31.00K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$22.00K | USD | 2 Qtrs |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-22.00K | USD | 2 Qtrs |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-35.00K | USD | 2 Qtrs |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-116.00K | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-31.00K | USD | Annual |
| Proceeds (to) from credit facility (net) |
ProceedsFromLinesOfCredit
|
$-599.00K | USD | Annual |
| Proceeds (to) from credit facility (net) |
ProceedsFromLinesOfCredit
|
$1.11M | USD | Annual |
| Proceeds (to) from credit facility (net) |
ProceedsFromLinesOfCredit
|
$-507.00K | USD | 2 Qtrs |
| Proceeds (to) from credit facility (net) |
ProceedsFromLinesOfCredit
|
$-671.00K | USD | 2 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$50.00K | USD | 2 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 2 Qtrs |
| Proceeds from loans payable |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Proceeds from loans payable |
ProceedsFromIssuanceOfLongTermDebt
|
$250.00K | USD | Annual |
| Repayments on loans payable |
RepaymentsOfLongTermDebt
|
$250.00K | USD | Annual |
| Repayments on loans payable |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Net cash (used In) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-671.00K | USD | 2 Qtrs |
| Net cash (used In) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-457.00K | USD | 2 Qtrs |
| Net cash (used In) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.11M | USD | Annual |
| Net cash (used In) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-599.00K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-318.00K | USD | 2 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.84M | USD | 2 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$484.00K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$115.00K | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$915.00K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.51M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.03M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.35M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$712.00K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$915.00K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.51M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.03M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$3.35M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$712.00K | USD | Point-in-time |
Stockholders Equity
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.02M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$16.51M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.70M | USD | Point-in-time |
| Stock Option Compensation Expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$87.00K | USD | Annual |
| Stock Option Compensation Expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$97.00K | USD | Annual |
| Accumulated Dividends on Preferred Stock |
DividendsPreferredStockStock
|
- | USD | Annual |
| Accumulated Dividends on Preferred Stock |
DividendsPreferredStockStock
|
- | USD | Annual |
| Warrants Issued |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$32.00K | USD | Annual |
| Preferred Dividends Paid through increased share value |
PreferredStockDividendsAndOtherAdjustments
|
$-884.00K | USD | Annual |
| Increase of Preferred Share Stated Value |
AdjustmentsToAdditionalPaidInCapitalOther
|
$884.00K | USD | Annual |
| Net Earnings (Loss) from continuing operations |
NetIncomeLossAttributableToNoncontrollingInterest
|
$591.00K | USD | Annual |
| Net Earnings (Loss) from continuing operations |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-9.61M | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.02M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$16.51M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.70M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.