10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001144204-12-029737 |
| Period End Date | 20120331 |
| Filing Date | 20120515 |
| Fiscal Year | 2012 |
| Fiscal Period | Q1 |
| XBRL Instance | xxii-20120331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Authorized, preferred shares |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Authorized, preferred shares |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred shares, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred shares, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Authorized, common shares |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Cash |
Cash
|
$252.25K | USD | Point-in-time |
| Cash |
Cash
|
$177.00 | USD | Point-in-time |
| Cash |
Cash
|
$872.40K | USD | Point-in-time |
| Cash |
Cash
|
$310.00 | USD | Point-in-time |
| Authorized, common shares |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common shares, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Due from related party |
DueFromRelatedPartiesCurrent
|
$19.49K | USD | Point-in-time |
| Common shares, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Due from related party |
DueFromRelatedPartiesCurrent
|
$15.49K | USD | Point-in-time |
| Issued, preferred shares |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Due from officers |
DueFromOfficersOrStockholdersCurrent
|
$7.71K | USD | Point-in-time |
| Issued, preferred shares |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Due from officers |
DueFromOfficersOrStockholdersCurrent
|
$4.06K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$678.15K | USD | Point-in-time |
| Outstanding, preferred shares |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Outstanding, preferred shares |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
$678.12K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$203.96K | USD | Point-in-time |
| Issued, common shares |
CommonStockSharesIssued
|
27.21M | shares | Point-in-time |
| Issued, common shares |
CommonStockSharesIssued
|
28.35M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$17.68K | USD | Point-in-time |
| Outstanding, common shares |
CommonStockSharesOutstanding
|
27.21M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$971.25K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$905.84K | USD | Point-in-time |
| Outstanding, common shares |
CommonStockSharesOutstanding
|
28.35M | shares | Point-in-time |
| Patent and trademark costs, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.36M | USD | Point-in-time |
| Patent and trademark costs, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.39M | USD | Point-in-time |
| Office furniture and fixtures, net |
PropertyPlantAndEquipmentNet
|
$7.40K | USD | Point-in-time |
| Office furniture and fixtures, net |
PropertyPlantAndEquipmentNet
|
$7.86K | USD | Point-in-time |
| Deferred debt issuance costs, net |
DeferredFinanceCostsCurrentNet
|
$22.41K | USD | Point-in-time |
| Deferred debt issuance costs, net |
DeferredFinanceCostsCurrentNet
|
$20.25K | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$1.42M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$1.39M | USD | Point-in-time |
| Total assets |
Assets
|
$2.29M | USD | Point-in-time |
| Total assets |
Assets
|
$2.39M | USD | Point-in-time |
| Demand bank loans |
ShortTermBankLoansAndNotesPayable
|
$174.93K | USD | Point-in-time |
| Demand bank loans |
ShortTermBankLoansAndNotesPayable
|
$174.93K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.19M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.06M | USD | Point-in-time |
| Accrued interest payable to shareholders |
InterestPayableRelatedPartiesCurrent
|
$21.50K | USD | Point-in-time |
| Accrued interest payable to shareholders |
InterestPayableRelatedPartiesCurrent
|
$40.43K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$309.87K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$545.58K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$487.00K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$425.00K | USD | Point-in-time |
| Convertible Notes, net of unamortized discount |
ConvertibleNotesPayableCurrent
|
$949.34K | USD | Point-in-time |
| Convertible Notes, net of unamortized discount |
ConvertibleNotesPayableCurrent
|
$641.89K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.15M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.87M | USD | Point-in-time |
| Long term portion of notes payable |
LongTermNotesPayable
|
$140.00K | USD | Point-in-time |
| Long term portion of notes payable |
LongTermNotesPayable
|
$177.00K | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$550.00K | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$1.90M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.19M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.60M | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| 0 preferred shares |
PreferredStockValue
|
- | USD | Point-in-time |
| 0 preferred shares |
PreferredStockValue
|
- | USD | Point-in-time |
| 28,349,646 common shares (27,209,646 at December 31, 2011) |
CommonStockValue
|
$284.00 | USD | Point-in-time |
| 28,349,646 common shares (27,209,646 at December 31, 2011) |
CommonStockValue
|
$273.00 | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$6.26M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$5.82M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-9.16M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.04M | USD | Point-in-time |
| Non-controlling interest - consolidated subsidiary |
MinorityInterest
|
$5.98K | USD | Point-in-time |
| Non-controlling interest - consolidated subsidiary |
MinorityInterest
|
$4.53K | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.21M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.90M | USD | Point-in-time |
| Total liabilities and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$2.39M | USD | Point-in-time |
| Total liabilities and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$2.29M | USD | Point-in-time |
Income Statement
33 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueNet
|
$117.46K | USD | 1 Quarter |
| Other income - therapeutic grant |
RevenueFromGrants
|
$49.22K | USD | 1 Quarter |
| Total revenue |
Revenues
|
$166.67K | USD | 1 Quarter |
| Costs of goods sold |
CostOfGoodsSold
|
$47.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$216.29K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$87.73K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$309.79K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$325.94K | USD | 1 Quarter |
| Sales and marketing costs |
SellingAndMarketingExpense
|
$3.83K | USD | 1 Quarter |
| Sales and marketing costs |
SellingAndMarketingExpense
|
$171.53K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$43.58K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$45.96K | USD | 1 Quarter |
| Costs and Expenses, Total |
CostsAndExpenses
|
$804.33K | USD | 1 Quarter |
| Costs and Expenses, Total |
CostsAndExpenses
|
$447.32K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-637.66K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-447.32K | USD | 1 Quarter |
| Loss warrant liability - derivative |
DerivativeLossOnDerivative
|
$1.24M | USD | 1 Quarter |
| Related parties |
InterestExpenseRelatedParty
|
$12.14K | USD | 1 Quarter |
| Related parties |
InterestExpenseRelatedParty
|
$138.28K | USD | 1 Quarter |
| Other |
InterestExpenseOther
|
$1.86K | USD | 1 Quarter |
| Other |
InterestExpenseOther
|
$295.62K | USD | 1 Quarter |
| Nonoperating Income (Expense), Total |
NonoperatingIncomeExpense
|
$-1.68M | USD | 1 Quarter |
| Nonoperating Income (Expense), Total |
NonoperatingIncomeExpense
|
$-14.01K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-2.12M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-651.67K | USD | 1 Quarter |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-2.37K | USD | 1 Quarter |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.46K | USD | 1 Quarter |
| Net loss attributed to common shareholders |
NetIncomeLoss
|
$-2.12M | USD | 1 Quarter |
| Net loss attributed to common shareholders |
NetIncomeLoss
|
$-649.30K | USD | 1 Quarter |
| Loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.08 | USD | 1 Quarter |
| Loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 1 Quarter |
| Common shares used in basic earnings per share calculation |
WeightedAverageNumberOfSharesOutstandingBasic
|
28.02M | shares | 1 Quarter |
| Common shares used in basic earnings per share calculation |
WeightedAverageNumberOfSharesOutstandingBasic
|
23.89M | shares | 1 Quarter |
Cash Flow Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-2.12M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-651.67K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$43.58K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$45.96K | USD | 1 Quarter |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$2.16K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$1.33K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$393.71K | USD | 1 Quarter |
| Interest due to debt conversion |
DebtInstrumentConvertibleInterestExpense
|
$20.75K | USD | 1 Quarter |
| Loss warrant liability - derivative |
DerivativeLossOnDerivative
|
$1.24M | USD | 1 Quarter |
| Equity based employee compensation expense |
ShareBasedCompensation
|
$48.98K | USD | 1 Quarter |
| Equity based payments for outside services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$10.75K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$112.06K | USD | 1 Quarter |
| Grant receivable |
IncreaseDecreaseInOtherReceivables
|
$-223.54K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$30.00 | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$459.72K | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$51.43K | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-17.23K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$350.93K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-516.70K | USD | 1 Quarter |
| Accrued interest payable to shareholders |
IncreaseDecreaseInDueToOfficersAndStockholders
|
$-177.80K | USD | 1 Quarter |
| Accrued interest payable to shareholders |
IncreaseDecreaseInDueToOfficersAndStockholders
|
$18.93K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$28.16K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-235.71K | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-49.22K | USD | 1 Quarter |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.65M | USD | 1 Quarter |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-276.23K | USD | 1 Quarter |
| Acquisition of patents and trademarks |
PaymentsToAcquireIntangibleAssets
|
$518.41K | USD | 1 Quarter |
| Acquisition of patents and trademarks |
PaymentsToAcquireIntangibleAssets
|
$500.00 | USD | 1 Quarter |
| Acquisition of office furniture and fixtures |
PaymentsToAcquireFurnitureAndFixtures
|
$4.79K | USD | 1 Quarter |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-500.00 | USD | 1 Quarter |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-523.20K | USD | 1 Quarter |
| Proceeds from issuance of notes |
ProceedsFromNotesPayable
|
$25.00K | USD | 1 Quarter |
| Payments on borrowings - notes payable |
RepaymentsOfNotesPayable
|
$393.27K | USD | 1 Quarter |
| Net proceeds from January 25, 2011 private placement |
ProceedsFromIssuanceOrSaleOfEquity
|
$3.46M | USD | 1 Quarter |
| Net payments to related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-4.00K | USD | 1 Quarter |
| Net payments to related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-21.27K | USD | 1 Quarter |
| Net advances from officers |
ProceedsFromPaymentsForOtherFinancingActivities
|
$3.66K | USD | 1 Quarter |
| Net advances from officers |
ProceedsFromPaymentsForOtherFinancingActivities
|
$1.44K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.05M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$24.66K | USD | 1 Quarter |
| Net (decrease) increase in cash |
CashPeriodIncreaseDecrease
|
$872.09K | USD | 1 Quarter |
| Net (decrease) increase in cash |
CashPeriodIncreaseDecrease
|
$-252.07K | USD | 1 Quarter |
| Cash - beginning of period |
Cash
|
$252.25K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$177.00 | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$872.40K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$310.00 | USD | Point-in-time |
| Cash - end of period |
Cash
|
$252.25K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$177.00 | USD | Point-in-time |
| Cash - end of period |
Cash
|
$872.40K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$310.00 | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$189.74K | USD | 1 Quarter |
| Cash paid during the period for interest |
InterestPaidNet
|
$196.54K | USD | 1 Quarter |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Common stock issued as payment of accounts payable |
StockIssued1
|
$209.75K | USD | 1 Quarter |
| Payment of accounts payable for patent costs |
PaymentOfAccountsPayableForPatentCosts
|
$500.00K | USD | 1 Quarter |
| Payment of accounts payable for deferred private placement costs |
PaymentOfAccountsPayableForDeferredPrivatePlacementCosts
|
$526.13K | USD | 1 Quarter |
| Accounts payable converted to promissory notes |
ConversionOfAccountsPayableToNotePayable
|
$587.00K | USD | 1 Quarter |
| Supplemental Accounts Payable, Total |
SupplementalAccountsPayable
|
$1.61M | USD | 1 Quarter |
| Supplemental Accounts Payable, Total |
SupplementalAccountsPayable
|
$209.75K | USD | 1 Quarter |
| Common stock issued for prepaid services |
CommonStockIssuanceForPrepaidService
|
$171.25K | USD | Point-in-time |
| Deferred private placement costs charged to contributed capital |
DeferredPrivatePlacementCostsChargedToContributedCapital
|
$587.13K | USD | 1 Quarter |
| Note payable converted to common shares |
ConversionOfNotesPayableIntoCommonStock
|
$86.25K | USD | 1 Quarter |
| Conversion of shareholder note and accrued interest to common shares and warrants |
ConversionOfConvertibleNotesToCommonStock
|
$614.07K | USD | 1 Quarter |
| Issuance of warrants as derivative liability instruments upon conversion of note payable |
IssuanceOfDerivativeLiabilityInstrumentsAndReductionOfAdditionalPaidInCapital
|
$3.06M | USD | 1 Quarter |
| Issuance of warrants as derivative liability instruments upon conversion of note payable |
IssuanceOfDerivativeLiabilityInstrumentsAndReductionOfAdditionalPaidInCapital
|
$107.00K | USD | 1 Quarter |
| Patent and trademark additions included in accounts payable |
PatentAndTrademarkAdditionsIncludedInAccountsPayable
|
$19.39K | USD | 1 Quarter |
| Deferred debt issuance costs included in accounts payable |
DeferredPrivatePlacementCostAdditionsIncludedInAccountsPayable
|
$5.00K | USD | 1 Quarter |
Stockholders Equity
8 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.21M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.90M | USD | Point-in-time |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$48.98K | USD | 1 Quarter |
| Common stock issued as payment of services and accounts payable |
StockIssuedDuringPeriodOfStockAndWarrantsForServicesOrClaims
|
$391.75K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-2.12M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-651.67K | USD | 1 Quarter |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.21M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.90M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.