10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001144204-12-024388 |
| Period End Date | 20111231 |
| Filing Date | 20120427 |
| Fiscal Year | 2011 |
| Fiscal Period | FY |
| XBRL Instance | tewi-20111231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$45.40K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$139.43K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$968.42K | USD | Point-in-time |
| Accounts receivable less allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$2.29M | USD | Point-in-time |
| Accounts receivable less allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$2.05M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$619.52K | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$693.01K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$279.40K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$53.00K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.80B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.80B | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.86M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.23M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$566.22K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$747.57K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
31.47M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
30.37M | shares | Point-in-time |
| Customer and distribution lists, net |
FiniteLivedIntangibleAssetsNet
|
$787.37K | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
1.70M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
1.55M | shares | Point-in-time |
| Customer and distribution lists, net |
FiniteLivedIntangibleAssetsNet
|
$628.12K | USD | Point-in-time |
| In-process research & development |
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
- | USD | Point-in-time |
| In-process research & development |
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
$341.14K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.35M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.35M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$60.06K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$31.09K | USD | Point-in-time |
| Total assets |
Assets
|
$7.34M | USD | Point-in-time |
| Total assets |
Assets
|
$5.62M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$2.40M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$2.42M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.81M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.65M | USD | Point-in-time |
| Customer deposits and deferred revenue |
CustomerDepositsAndDeferredRevenueCurrent
|
$234.34K | USD | Point-in-time |
| Customer deposits and deferred revenue |
CustomerDepositsAndDeferredRevenueCurrent
|
$265.22K | USD | Point-in-time |
| Short- term credit facility |
ShortTermBorrowings
|
- | USD | Point-in-time |
| Short- term credit facility |
ShortTermBorrowings
|
$992.56K | USD | Point-in-time |
| Factoring obligation |
FactoringObligation
|
$959.87K | USD | Point-in-time |
| Factoring obligation |
FactoringObligation
|
- | USD | Point-in-time |
| Notes payable - current portion |
NotesPayableCurrent
|
$165.86K | USD | Point-in-time |
| Notes payable - current portion |
NotesPayableCurrent
|
$210.37K | USD | Point-in-time |
| Current portion of convertible debt, net of discount |
ConvertibleDebtCurrent
|
$1.22M | USD | Point-in-time |
| Current portion of convertible debt, net of discount |
ConvertibleDebtCurrent
|
$2.55M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.17M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.71M | USD | Point-in-time |
| Notes payable, less current portion |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Notes payable, less current portion |
LongTermNotesPayable
|
$7.41K | USD | Point-in-time |
| Convertible debt, net of unamortized discount |
ConvertibleDebtNoncurrent
|
$185.52K | USD | Point-in-time |
| Convertible debt, net of unamortized discount |
ConvertibleDebtNoncurrent
|
- | USD | Point-in-time |
| Other long term liabilities |
BusinessAcquisitionContingentConsiderationPotentialCashPayment
|
$122.25K | USD | Point-in-time |
| Other long term liabilities |
BusinessAcquisitionContingentConsiderationPotentialCashPayment
|
$117.90K | USD | Point-in-time |
| Total long -term liabilities |
LiabilitiesNoncurrent
|
$122.25K | USD | Point-in-time |
| Total long -term liabilities |
LiabilitiesNoncurrent
|
$310.82K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.29M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.02M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock 1,800,000,000 shares authorized, $.0001 par value, issued 31,472,127and 30,371,522 shares, respectively |
CommonStockValue
|
$3.15K | USD | Point-in-time |
| Common stock 1,800,000,000 shares authorized, $.0001 par value, issued 31,472,127and 30,371,522 shares, respectively |
CommonStockValue
|
$3.04K | USD | Point-in-time |
| Treasury stock, at cost, held 1,550,000 and 1,700,000 shares, respectively |
TreasuryStockValue
|
$850.00K | USD | Point-in-time |
| Treasury stock, at cost, held 1,550,000 and 1,700,000 shares, respectively |
TreasuryStockValue
|
$775.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$31.09M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$31.46M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-29.93M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-33.36M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$317.24K | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-2.67M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$1.52M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$5.62M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$7.34M | USD | Point-in-time |
Income Statement
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales of equipment |
SalesRevenueGoodsNet
|
$10.07M | USD | Annual |
| Sales of equipment |
SalesRevenueGoodsNet
|
$9.06M | USD | Annual |
| Sales of service and parts |
SalesRevenueServicesNet
|
$5.01M | USD | Annual |
| Sales of service and parts |
SalesRevenueServicesNet
|
$3.98M | USD | Annual |
| Net sales |
SalesRevenueNet
|
$14.04M | USD | Annual |
| Net sales |
SalesRevenueNet
|
$14.07M | USD | Annual |
| Material cost and labor for equipment |
CostOfGoodsSold
|
$7.59M | USD | Annual |
| Material cost and labor for equipment |
CostOfGoodsSold
|
$8.33M | USD | Annual |
| Material cost and labor for service and parts |
CostOfServices
|
$1.85M | USD | Annual |
| Material cost and labor for service and parts |
CostOfServices
|
$2.50M | USD | Annual |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$10.09M | USD | Annual |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$10.19M | USD | Annual |
| Gross profit |
GrossProfit
|
$3.98M | USD | Annual |
| Gross profit |
GrossProfit
|
$3.86M | USD | Annual |
| Selling and service expenses |
SellingExpense
|
$2.73M | USD | Annual |
| Selling and service expenses |
SellingExpense
|
$2.57M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.27M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.79M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$194.24K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$353.56K | USD | Annual |
| Corporate overhead |
CorporateOverhead
|
$1.75M | USD | Annual |
| Corporate overhead |
CorporateOverhead
|
$1.28M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$250.36K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$352.23K | USD | Annual |
| Gain on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-3.81K | USD | Annual |
| Gain on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$3.93K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$6.35M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$6.18M | USD | Annual |
| Operating Loss |
OperatingIncomeLoss
|
$-2.49M | USD | Annual |
| Operating Loss |
OperatingIncomeLoss
|
$-2.20M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$520.02K | USD | Annual |
| Interest expense, net |
InterestExpense
|
$236.37K | USD | Annual |
| Amortization of debt discount and financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$1.07M | USD | Annual |
| Amortization of debt discount and financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$1.04M | USD | Annual |
| Present value of lease obligation |
PresentValueOfLeaseObligation
|
$-105.69K | USD | Annual |
| Present value of lease obligation |
PresentValueOfLeaseObligation
|
- | USD | Annual |
| Loss on modification of convertible debt |
LossOnModificationOfConvertibleDebt
|
$253.18K | USD | Annual |
| Loss on modification of convertible debt |
LossOnModificationOfConvertibleDebt
|
- | USD | Annual |
| Change in fair value of embedded conversion feature |
DebtInstrumentConvertibleBeneficialConversionFeature
|
- | USD | Annual |
| Change in fair value of embedded conversion feature |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$-246.86K | USD | Annual |
| Change in fair value of contingent consideration |
ChangeInFairValueOfContingentConsideration
|
$-117.90K | USD | Annual |
| Change in fair value of contingent consideration |
ChangeInFairValueOfContingentConsideration
|
- | USD | Annual |
| Change in fair value of warrants |
ChangeInFairValueOfWarrants
|
$-350.24K | USD | Annual |
| Change in fair value of warrants |
ChangeInFairValueOfWarrants
|
$-90.67K | USD | Annual |
| Total Other Expense, net |
TotalOtherIncomeExpenseNet
|
$1.23M | USD | Annual |
| Total Other Expense, net |
TotalOtherIncomeExpenseNet
|
$1.18M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.67M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.44M | USD | Annual |
| Weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
31.04M | shares | Annual |
| Weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
23.26M | shares | Annual |
| Basic and diluted (loss) per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.11 | USD | Annual |
| Basic and diluted (loss) per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.16 | USD | Annual |
Cash Flow Statement
67 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-3.67M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.44M | USD | Annual |
| Compensation paid by issuance of stock and stock options |
ShareBasedCompensation
|
$478.81K | USD | Annual |
| Compensation paid by issuance of stock and stock options |
ShareBasedCompensation
|
$274.91K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$352.23K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$250.36K | USD | Annual |
| Amortization of debt discount and financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$1.07M | USD | Annual |
| Amortization of debt discount and financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$1.04M | USD | Annual |
| Stock and stock options for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$365.55K | USD | Annual |
| Change in fair value of lease obligation |
ChangeInFairValueOfLeaseObligation
|
- | USD | Annual |
| Change in fair value of lease obligation |
ChangeInFairValueOfLeaseObligation
|
$122.25K | USD | Annual |
| Loss on modification of convertible debt |
LossOnModificationOfConvertibleDebt
|
$253.18K | USD | Annual |
| Loss on modification of convertible debt |
LossOnModificationOfConvertibleDebt
|
- | USD | Annual |
| Loss (Gain) on sales of fixed assets |
GainLossOnDispositionOfAssets
|
$5.23K | USD | Annual |
| Loss (Gain) on sales of fixed assets |
GainLossOnDispositionOfAssets
|
$-3.81K | USD | Annual |
| Change in fair value of embedded conversion |
ChangeInFairValueOfEmbeddedConversion
|
$33.00 | USD | Annual |
| Change in fair value of contingent consideration |
ChangeInFairValueOfContingentConsideration
|
$-117.90K | USD | Annual |
| Change in fair value of contingent consideration |
ChangeInFairValueOfContingentConsideration
|
- | USD | Annual |
| Change in fair value of warrants |
ChangeInFairValueOfWarrants
|
$-350.24K | USD | Annual |
| Change in fair value of warrants |
ChangeInFairValueOfWarrants
|
$-90.67K | USD | Annual |
| Accounts Receivables |
IncreaseDecreaseInAccountsReceivable
|
$371.27K | USD | Annual |
| Accounts Receivables |
IncreaseDecreaseInAccountsReceivable
|
$-246.07K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-61.49K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-188.82K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-30.66K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-90.34K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$971.87K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-19.33K | USD | Annual |
| Accrued liabilities and customer deposits |
IncreaseDecreaseInAccruedLiabilitiesAndCustomerDeposits
|
$153.94K | USD | Annual |
| Accrued liabilities and customer deposits |
IncreaseDecreaseInAccruedLiabilitiesAndCustomerDeposits
|
$300.42K | USD | Annual |
| Net cash (used) provided in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-665.01K | USD | Annual |
| Net cash (used) provided in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.09M | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquireProductiveAssets
|
$29.94K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquireProductiveAssets
|
$111.63K | USD | Annual |
| Asset purchased in business acquisitions |
AssetPurchasedInBusinessAcquisitions
|
$240.59K | USD | Annual |
| Asset purchased in business acquisitions |
AssetPurchasedInBusinessAcquisitions
|
- | USD | Annual |
| Proceeds from sales of fixed assets |
ProceedsFromSaleOfProductiveAssets
|
- | USD | Annual |
| Proceeds from sales of fixed assets |
ProceedsFromSaleOfProductiveAssets
|
$18.41K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-333.81K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-29.94K | USD | Annual |
| Net change short term revolving line of credit |
ProceedsFromRepaymentsOfLinesOfCredit
|
$385.00K | USD | Annual |
| Net change short term revolving line of credit |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-992.56K | USD | Annual |
| Proceeds provided by convertible debt |
ProceedsFromConvertibleDebt
|
$330.00K | USD | Annual |
| Proceeds provided by convertible debt |
ProceedsFromConvertibleDebt
|
$2.11M | USD | Annual |
| Net borrowings from factoring obligation |
NetProceedsFromFactoringObligation
|
$959.87K | USD | Annual |
| Net borrowings from factoring obligation |
NetProceedsFromFactoringObligation
|
- | USD | Annual |
| Proceeds from stock warrant exercised |
ProceedsFromWarrantExercises
|
$2.25K | USD | Annual |
| Proceed of short term note |
ProceedsFromOtherShortTermDebt
|
- | USD | Annual |
| Proceed of short term note |
ProceedsFromOtherShortTermDebt
|
$100.00K | USD | Annual |
| Payment of convertible debt |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Payment of convertible debt |
RepaymentsOfConvertibleDebt
|
$135.00K | USD | Annual |
| Payment of notes payable |
RepaymentsOfNotesPayable
|
$106.41K | USD | Annual |
| Payment of notes payable |
RepaymentsOfNotesPayable
|
$264.40K | USD | Annual |
| Payment of financing costs |
PaymentsOfFinancingCosts
|
$173.76K | USD | Annual |
| Payment of financing costs |
PaymentsOfFinancingCosts
|
- | USD | Annual |
| Costs associated with preferred stock |
PaymentsOfStockIssuanceCosts
|
$270.00 | USD | Annual |
| Costs associated with preferred stock |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.92M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$292.88K | USD | Annual |
| Increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-828.98K | USD | Annual |
| Increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$923.01K | USD | Annual |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$45.40K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$139.43K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$968.42K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$45.40K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$139.43K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$968.42K | USD | Point-in-time |
Stockholders Equity
25 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$317.24K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.67M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.52M | USD | Point-in-time |
| Stock issued for the conversion of Preferred D |
StockIssuedDuringPeriodValueConversionOfConvertiblePreferredStock
|
- | USD | Annual |
| Stock issued for the conversion of Preferred D |
StockIssuedDuringPeriodValueConversionOfConvertiblePreferredStock
|
- | USD | Annual |
| Stock issued for conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleNotes
|
$39.99K | USD | Annual |
| Stock issued for conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleNotes
|
$431.15K | USD | Annual |
| Stock issued for the exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.64K | USD | Annual |
| Stock issued for the purchase of Stanza Technology |
StockIssuedDuringPeriodValueAcquisitions
|
$186.00K | USD | Annual |
| Stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$22.50K | USD | Annual |
| Stock option issued for services |
AdjustmentsToAdditionalPaidInCapitalStockOptionsIssuedForServices
|
$125.00K | USD | Annual |
| Stock option issued for services |
AdjustmentsToAdditionalPaidInCapitalStockOptionsIssuedForServices
|
$216.46K | USD | Annual |
| Stock options issued for compensation |
AdjustmentsToAdditionalPaidInCapitalStockOptionsIssuedForCompensation
|
$228.81K | USD | Annual |
| Stock options issued for compensation |
AdjustmentsToAdditionalPaidInCapitalStockOptionsIssuedForCompensation
|
$274.91K | USD | Annual |
| Beneficial conversion feature on Convertible debt |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$1.32M | USD | Annual |
| Beneficial conversion feature on Convertible debt |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$4.00K | USD | Annual |
| Stock options issued for the purchase of SSI |
AdjustmentsToAdditionalPaidInCapitalStockOptionsIssuedForPurchaseOfAcquisitions
|
$71.67K | USD | Annual |
| Cost of issuing stock certificates |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$-270.00 | USD | Annual |
| Cost of issuing stock certificates |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$-5.38K | USD | Annual |
| Other |
AdjustmentsToAdditionalPaidInCapitalOther
|
$318.00 | USD | Annual |
| Net loss for the year |
NetIncomeLoss
|
$-3.67M | USD | Annual |
| Net loss for the year |
NetIncomeLoss
|
$-3.44M | USD | Annual |
| Balance |
StockholdersEquity
|
$317.24K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.67M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.52M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.