10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001144204-12-021812 |
| Period End Date | 20111231 |
| Filing Date | 20120416 |
| Fiscal Year | 2011 |
| Fiscal Period | FY |
| XBRL Instance | xxii-20111231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
77 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Authorized, preferred shares |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Authorized, preferred shares |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred shares, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred shares, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Cash |
Cash
|
$252.25K | USD | Point-in-time |
| Cash |
Cash
|
$158.00 | USD | Point-in-time |
| Cash |
Cash
|
$310.00 | USD | Point-in-time |
| Authorized, common shares |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Authorized, common shares |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common shares, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common shares, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Grant receivable |
GrantsReceivableCurrent
|
$223.54K | USD | Point-in-time |
| Due from related party |
DueFromRelatedPartiesCurrent
|
$15.49K | USD | Point-in-time |
| Issued, preferred shares |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Issued, preferred shares |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Outstanding, preferred shares |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Outstanding, preferred shares |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Due from officers |
DueFromOfficersOrStockholdersCurrent
|
$7.71K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$308.66K | USD | Point-in-time |
| Issued, common shares |
CommonStockSharesIssued
|
27.21M | shares | Point-in-time |
| Issued, common shares |
CommonStockSharesIssued
|
16.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$678.12K | USD | Point-in-time |
| Outstanding, common shares |
CommonStockSharesOutstanding
|
27.21M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$211.72K | USD | Point-in-time |
| Outstanding, common shares |
CommonStockSharesOutstanding
|
16.00M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$17.68K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$744.23K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$971.25K | USD | Point-in-time |
| Patent and trademark costs, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.39M | USD | Point-in-time |
| Patent and trademark costs, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.47M | USD | Point-in-time |
| Office furniture and fixtures, net |
PropertyPlantAndEquipmentNet
|
$7.86K | USD | Point-in-time |
| Deferred private placement costs |
DeferredCosts
|
$587.13K | USD | Point-in-time |
| Deferred debt isuance costs, net |
DeferredFinanceCostsCurrentNet
|
$22.41K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$1.53K | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$2.06M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$1.42M | USD | Point-in-time |
| Total assets |
Assets
|
$2.80M | USD | Point-in-time |
| Total assets |
Assets
|
$2.39M | USD | Point-in-time |
| Demand bank loans |
ShortTermBankLoansAndNotesPayable
|
$174.93K | USD | Point-in-time |
| Demand bank loans |
ShortTermBankLoansAndNotesPayable
|
$174.93K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.06M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.90M | USD | Point-in-time |
| Accrued interest payable to shareholders |
InterestPayableRelatedPartiesCurrent
|
$21.50K | USD | Point-in-time |
| Accrued interest payable to shareholders |
InterestPayableRelatedPartiesCurrent
|
$190.98K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$227.72K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$545.58K | USD | Point-in-time |
| Deferred grant revenue |
DeferredRevenueCurrent
|
$223.54K | USD | Point-in-time |
| Notes payable to shareholders, net of unamortized discount |
NotesPayableRelatedPartiesClassifiedCurrent
|
$1.10M | USD | Point-in-time |
| Notes payable to shareholders, net of unamortized discount |
NotesPayableRelatedPartiesClassifiedCurrent
|
$25.00K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$400.00K | USD | Point-in-time |
| Convertible notes, net of unamortized discount |
ConvertibleNotesPayableCurrent
|
$641.89K | USD | Point-in-time |
| Due to related party |
DueToRelatedPartiesCurrent
|
$6.94K | USD | Point-in-time |
| Due to officers |
DueToOfficersOrStockholdersCurrent
|
$3.20K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.87M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.82M | USD | Point-in-time |
| Long term notes payable to shareholders, net of unamortized discount |
DueToRelatedPartiesNoncurrent
|
$140.00K | USD | Point-in-time |
| Long term notes payable to shareholders, net of unamortized discount |
DueToRelatedPartiesNoncurrent
|
$65.56K | USD | Point-in-time |
| Long term portion of notes payables |
LongTermNotesPayable
|
$37.00K | USD | Point-in-time |
| Warrant liability |
DerivativeLiabilitiesNoncurrent
|
$550.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.60M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.89M | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| 0 preferred shares |
PreferredStockValue
|
- | USD | Point-in-time |
| 0 preferred shares |
PreferredStockValue
|
- | USD | Point-in-time |
| 27,209,646 common shares (16,000,000 at December 31, 2010) |
CommonStockValue
|
$273.00 | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$3.60M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$5.82M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.04M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.69M | USD | Point-in-time |
| Non-controlling interest - consolidated subsidiary |
MinorityInterest
|
$5.98K | USD | Point-in-time |
| Non-controlling interest - consolidated subsidiary |
MinorityInterest
|
$-134.00 | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.80M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.21M | USD | Point-in-time |
| Total shareholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.09M | USD | Point-in-time |
| Total liabilities and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$2.80M | USD | Point-in-time |
| Total liabilities and shareholders' deficit |
LiabilitiesAndStockholdersEquity
|
$2.39M | USD | Point-in-time |
Income Statement
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueNet
|
$788.60K | USD | Annual |
| Revenue |
SalesRevenueNet
|
$49.78K | USD | Annual |
| Other income - therapeutic grant |
RevenueFromGrants
|
$223.54K | USD | Annual |
| Total revenue |
Revenues
|
$1.01M | USD | Annual |
| Total revenue |
Revenues
|
$49.78K | USD | Annual |
| Costs of goods sold |
CostOfGoodsSold
|
$418.17K | USD | Annual |
| Costs of goods sold |
CostOfGoodsSold
|
$27.96K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.10M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$363.78K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.79M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$590.83K | USD | Annual |
| Sales and marketing costs |
SellingAndMarketingExpense
|
$286.03K | USD | Annual |
| Amortization and depreciation |
DepreciationAndAmortization
|
$164.46K | USD | Annual |
| Amortization and depreciation |
DepreciationAndAmortization
|
$179.95K | USD | Annual |
| Costs and Expenses, Total |
CostsAndExpenses
|
$4.77M | USD | Annual |
| Costs and Expenses, Total |
CostsAndExpenses
|
$1.15M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-3.76M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-1.10M | USD | Annual |
| Gain warrant liability - derivative |
DerivativeGainOnDerivative
|
$2.51M | USD | Annual |
| Shareholders |
InterestExpenseRelatedParty
|
$265.22K | USD | Annual |
| Shareholders |
InterestExpenseRelatedParty
|
$45.93K | USD | Annual |
| Other |
InterestExpenseOther
|
$61.18K | USD | Annual |
| Other |
InterestExpenseOther
|
$58.07K | USD | Annual |
| Nonoperating Income (Expense), Total |
NonoperatingIncomeExpense
|
$-326.40K | USD | Annual |
| Nonoperating Income (Expense), Total |
NonoperatingIncomeExpense
|
$2.41M | USD | Annual |
| Net loss |
ProfitLoss
|
$-1.35M | USD | Annual |
| Net loss |
ProfitLoss
|
$-1.42M | USD | Annual |
| Net (income) loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-15.00 | USD | Annual |
| Net (income) loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$6.12K | USD | Annual |
| Net loss attributed to common shareholders |
NetIncomeLoss
|
$-1.42M | USD | Annual |
| Net loss attributed to common shareholders |
NetIncomeLoss
|
$-1.35M | USD | Annual |
| Loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.05 | USD | Annual |
| Loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.11 | USD | Annual |
| Common shares used in basic earnings per share calculation |
WeightedAverageNumberOfSharesOutstandingBasic
|
26.39M | shares | Annual |
| Common shares used in basic earnings per share calculation |
WeightedAverageNumberOfSharesOutstandingBasic
|
12.44M | shares | Annual |
Cash Flow Statement
73 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-1.35M | USD | Annual |
| Net loss |
ProfitLoss
|
$-1.42M | USD | Annual |
| Amortization and depreciation |
DepreciationAndAmortization
|
$164.46K | USD | Annual |
| Amortization and depreciation |
DepreciationAndAmortization
|
$179.95K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$1.09K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$35.92K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$126.62K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$34.09K | USD | Annual |
| Gain warrant liability - derivative |
DerivativeGainOnDerivative
|
$2.51M | USD | Annual |
| Equity based employee compensation expense |
ShareBasedCompensation
|
$144.34K | USD | Annual |
| Equity based employee compensation expense |
ShareBasedCompensation
|
$376.44K | USD | Annual |
| Equity based payments for outside services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$2.19K | USD | Annual |
| Grant receivable |
IncreaseDecreaseInOtherReceivables
|
$-223.54K | USD | Annual |
| Grant receivable |
IncreaseDecreaseInOtherReceivables
|
$223.54K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$253.64K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$369.46K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$211.72K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-194.04K | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-1.53K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$190.52K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-222.66K | USD | Annual |
| Accrued interest payable to shareholders |
IncreaseDecreaseInDueToOfficersAndStockholders
|
$-162.77K | USD | Annual |
| Accrued interest payable to shareholders |
IncreaseDecreaseInDueToOfficersAndStockholders
|
$112.05K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$317.86K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$191.22K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$223.54K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-223.54K | USD | Annual |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.45M | USD | Annual |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-909.94K | USD | Annual |
| Acquisition of patents and trademarks |
PaymentsToAcquireIntangibleAssets
|
$108.12K | USD | Annual |
| Acquisition of patents and trademarks |
PaymentsToAcquireIntangibleAssets
|
$598.19K | USD | Annual |
| Acquisition of office furniture and fixtures |
PaymentsToAcquireFurnitureAndFixtures
|
$9.11K | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-108.12K | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-607.30K | USD | Annual |
| Payment of deferred private placement costs |
PaymentsOfStockIssuanceCosts
|
$60.98K | USD | Annual |
| Payment on demand loan |
RepaymentsOfShortTermDebt
|
$71.81K | USD | Annual |
| Proceeds from issuance of notes and warrants to shareholders |
ProceedsFromIssuanceOfNotesAndWarrants
|
$215.00K | USD | Annual |
| Proceeds from issuance of notes and warrants to shareholders |
ProceedsFromIssuanceOfNotesAndWarrants
|
$723.27K | USD | Annual |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
$1.30M | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$23.50K | USD | Annual |
| Payments on borrowings - notes payable to shareholders |
RepaymentsOfRelatedPartyDebt
|
$393.28K | USD | Annual |
| Payments on borrowings - notes payable to shareholders |
RepaymentsOfRelatedPartyDebt
|
$4.39K | USD | Annual |
| Payments on borrowings - notes payable |
RepaymentsOfNotesPayable
|
$50.00K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$549.87K | USD | Annual |
| Net proceeds from January 25, 2011 private placement |
ProceedsFromIssuanceOrSaleOfEquity
|
$3.29M | USD | Annual |
| Net payments to related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-120.03K | USD | Annual |
| Net payments to related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-22.43K | USD | Annual |
| Net (payments to) advances from officers |
ProceedsFromPaymentsForOtherFinancingActivities
|
$2.27K | USD | Annual |
| Net (payments to) advances from officers |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-10.91K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.31M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.02M | USD | Annual |
| Net increase in cash |
CashPeriodIncreaseDecrease
|
$251.94K | USD | Annual |
| Net increase in cash |
CashPeriodIncreaseDecrease
|
$152.00 | USD | Annual |
| Cash - beginning of period |
Cash
|
$252.25K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$158.00 | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$310.00 | USD | Point-in-time |
| Cash - end of period |
Cash
|
$252.25K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$158.00 | USD | Point-in-time |
| Cash - end of period |
Cash
|
$310.00 | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$16.89K | USD | Annual |
| Cash paid during the period for interest |
InterestPaidNet
|
$196.54K | USD | Annual |
| Payment of accounts payable for patent costs |
PaymentOfAccountsPayableForPatentCosts
|
$500.00K | USD | Annual |
| Payment of accounts payable for deferred private placement costs |
PaymentOfAccountsPayableForDeferredPrivatePlacementCosts
|
$526.13K | USD | Annual |
| Accounts payable converted to promisory notes |
ConversionOfAccountsPayableToNotePayable
|
$587.00K | USD | Annual |
| Supplemental Accounts Payable, Total |
SupplementalAccountsPayable
|
$1.61M | USD | Annual |
| Deferred private placement costs charged to contributed capital |
DeferredPrivatePlacementCostsChargedToContributedCapital
|
$587.13K | USD | Annual |
| Original issue discount on convertible debt |
DebtDiscount
|
$251.25K | USD | Annual |
| Beneficial conversion value upon issuance of convertible debt recoded as debt discount and an increase in capital in excess of par value |
BeneficialConversionFeatureOfModifiedSubordinatedDebtAllocatedToCommonStock
|
$1.06M | USD | Annual |
| Conversion of shareholder note and accrued interest to common shares and warrants |
ConversionOfConvertibleNotesToCommonStock
|
$614.07K | USD | Annual |
| Conversion of shareholder note and accrued interest to common shares and warrants |
ConversionOfConvertibleNotesToCommonStock
|
$31.31K | USD | Annual |
| Issuance of warrants as derivative liability instruments and reduction of capital in excess of par value |
IssuanceOfDerivativeLiabilityInstrumentsAndReductionOfAdditionalPaidInCapital
|
$3.06M | USD | Annual |
| Patent and trademark additions included in accounts payable |
PatentAndTrademarkAdditionsIncludedInAccountsPayable
|
$39.80K | USD | Annual |
| Deferred private placement cost additions included in accounts payable |
DeferredPrivatePlacementCostAdditionsIncludedInAccountsPayable
|
$526.16K | USD | Annual |
Stockholders Equity
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.80M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.21M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.09M | USD | Point-in-time |
| Warrants issued |
IssuanceOfWarrants
|
$405.00K | USD | Annual |
| Distribution of warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$43.11K | USD | Annual |
| Distribution of warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$-1.55M | USD | Annual |
| Common Stock issued |
StockIssuedDuringPeriodValueNewIssues
|
$549.87K | USD | Annual |
| Common Stock issued |
StockIssuedDuringPeriodValueNewIssues
|
$2.34M | USD | Annual |
| Common Stock issued in exchange for services |
StockIssuedDuringPeriodOfStockAndWarrantsForServicesOrClaims
|
$2.19K | USD | Annual |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$376.44K | USD | Annual |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$33.00K | USD | Annual |
| Conversion of shareholder note and accrrued interest to common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$31.31K | USD | Annual |
| Beneficial conversion feature of convertible debt |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$1.06M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-1.35M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-1.42M | USD | Annual |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.80M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.21M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.09M | USD | Point-in-time |
Comprehensive Income
2 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Distribution of warrants for common stock, warrants |
NumberOfCommonStockWarrantsDistributedToShareholders
|
5.00M | shares | Annual |
| Distribution of warrants for common stock, exercise price |
InvestmentWarrantsExercisePrice
|
$3.00 | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.