◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

SEBRING SOFTWARE, INC. CIK: 1452476 FY 2011
Filing Information
Form Type 10-K
Accession Number 0001144204-12-018726
Period End Date 20111231
Filing Date 20120330
Fiscal Year 2011
Fiscal Period FY
XBRL Instance smxi-20111231.xml
Filing Contents
Balance Sheet 55 line items
Line Item Tag Value Unit Period
Common stock issued or to be issued, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock issued or to be issued, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock issued or to be issued, shares authorized CommonStockSharesAuthorized 1.10B shares Point-in-time
Common stock issued or to be issued, shares authorized CommonStockSharesAuthorized 1.10B shares Point-in-time
Cash Cash $12.22K USD Point-in-time
Cash Cash $6.36K USD Point-in-time
Common stock issued or to be issued, shares issued or to be issued CommonStockSharesIssued 34.98M shares Point-in-time
Common stock issued or to be issued, shares issued or to be issued CommonStockSharesIssued 37.66M shares Point-in-time
Cash Cash $35.51K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $20.00K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $7.59K USD Point-in-time
Common stock issued or to be issued, shares outstanding CommonStockSharesOutstanding 37.66M shares Point-in-time
Common stock issued or to be issued, shares outstanding CommonStockSharesOutstanding 34.98M shares Point-in-time
Total current assets AssetsCurrent $32.22K USD Point-in-time
Total current assets AssetsCurrent $13.95K USD Point-in-time
Furniture, equipment and vehicles, net PropertyPlantAndEquipmentNet $59.19K USD Point-in-time
Furniture, equipment and vehicles, net PropertyPlantAndEquipmentNet $1.43K USD Point-in-time
Deposits DepositsAssetsNoncurrent $1.00K USD Point-in-time
Deposits DepositsAssetsNoncurrent $101.00K USD Point-in-time
Total assets Assets $192.41K USD Point-in-time
Total assets Assets $16.38K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $306.36K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $321.66K USD Point-in-time
Accrued payroll related liabilities EmployeeRelatedLiabilitiesCurrent $460.63K USD Point-in-time
Accrued payroll related liabilities EmployeeRelatedLiabilitiesCurrent $327.58K USD Point-in-time
Accrued interest payable InterestPayableCurrent $988.62K USD Point-in-time
Accrued interest payable InterestPayableCurrent $417.03K USD Point-in-time
Current portion of notes and convertible notes payable, net of debt discount NotesPayableCurrent $3.62M USD Point-in-time
Current portion of notes and convertible notes payable, net of debt discount NotesPayableCurrent $2.61M USD Point-in-time
Loans payable LoansPayableCurrent $89.08K USD Point-in-time
Loans payable LoansPayableCurrent $189.08K USD Point-in-time
Notes payable, related parties NotesPayableRelatedPartiesClassifiedCurrent $275.64K USD Point-in-time
Notes payable, related parties NotesPayableRelatedPartiesClassifiedCurrent $275.64K USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.13M USD Point-in-time
Total current liabilities LiabilitiesCurrent $5.76M USD Point-in-time
Notes payable, net of current portion LongTermNotesPayable $33.44K USD Point-in-time
Notes payable, net of current portion LongTermNotesPayable $346.88K USD Point-in-time
Total liabilities Liabilities $5.79M USD Point-in-time
Total liabilities Liabilities $4.48M USD Point-in-time
Commitments and contingencies (Notes 7) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Notes 7) CommitmentsAndContingencies - USD Point-in-time
Common stock issued or to be issued- $0.0001 par value, 1,100,000,000 shares authorized, 37,662,577 and 34,980,515 shares issued or to be issued and outstanding, at December 31, 2011 and 2010, respectively CommonStockValue $3.50K USD Point-in-time
Common stock issued or to be issued- $0.0001 par value, 1,100,000,000 shares authorized, 37,662,577 and 34,980,515 shares issued or to be issued and outstanding, at December 31, 2011 and 2010, respectively CommonStockValue $3.77K USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapitalCommonStock $1.23M USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapitalCommonStock $-331.09K USD Point-in-time
Deficit accumulated during the development stage DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage $4.13M USD Point-in-time
Deficit accumulated during the development stage DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage $6.84M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-2.92M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-5.60M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-350.08K USD Point-in-time
Total stockholders' deficit StockholdersEquity $-10.63K USD Point-in-time
Total stockholders' deficit StockholdersEquity $-4.46M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-1.57M USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $192.41K USD Point-in-time
Total liabilities and stockholders' deficit LiabilitiesAndStockholdersEquity $16.38K USD Point-in-time
Income Statement 40 line items
Line Item Tag Value Unit Period
Employee compensation and benefits LaborAndRelatedExpense $387.88K USD Annual
Employee compensation and benefits LaborAndRelatedExpense $336.09K USD Annual
Employee compensation and benefits LaborAndRelatedExpense $1.79M USD 21 Qtrs
Impairment expense AssetImpairmentCharges $452.29K USD 21 Qtrs
General & administrative expenses GeneralAndAdministrativeExpense $576.83K USD Annual
General & administrative expenses GeneralAndAdministrativeExpense $448.27K USD Annual
General & administrative expenses GeneralAndAdministrativeExpense $1.95M USD 21 Qtrs
Total operating expenses OperatingExpenses $912.92K USD Annual
Total operating expenses OperatingExpenses $836.16K USD Annual
Total operating expenses OperatingExpenses $4.19M USD 21 Qtrs
Loss from operations OperatingIncomeLoss $-836.16K USD Annual
Loss from operations OperatingIncomeLoss $-912.92K USD Annual
Loss from operations OperatingIncomeLoss $-4.19M USD 21 Qtrs
Gain on debt settlement GainsLossesOnExtinguishmentOfDebt $39.07K USD Annual
Gain on debt settlement GainsLossesOnExtinguishmentOfDebt $19.04K USD Annual
Gain on debt settlement GainsLossesOnExtinguishmentOfDebt $58.11K USD 21 Qtrs
Loan penalty OtherNonoperatingExpense $889.06K USD 21 Qtrs
Loan penalty OtherNonoperatingExpense $889.06K USD Annual
Gain on foreign currency transactions ForeignCurrencyTransactionGainLossBeforeTax $25.98K USD 21 Qtrs
Gain on foreign currency transactions ForeignCurrencyTransactionGainLossBeforeTax $5.10K USD Annual
Gain on foreign currency transactions ForeignCurrencyTransactionGainLossBeforeTax $11.98K USD Annual
Interest expense InterestExpense $1.84M USD 21 Qtrs
Interest expense InterestExpense $354.12K USD Annual
Interest expense InterestExpense $1.00M USD Annual
Total other income (expense), net NonoperatingIncomeExpense $-2.64M USD 21 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $-1.87M USD Annual
Total other income (expense), net NonoperatingIncomeExpense $-303.07K USD Annual
Net loss NetIncomeLoss $-1.35M USD Annual
Net loss NetIncomeLoss $-2.70M USD Annual
Net loss NetIncomeLoss $-1.22M USD Annual
Net loss NetIncomeLoss $-6.84M USD 21 Qtrs
Net loss NetIncomeLoss $-1.22M USD Annual
Net loss NetIncomeLoss $-10.63K USD 1 Quarter
Net loss NetIncomeLoss $-339.45K USD Annual
Net loss per share - basic and diluted EarningsPerShareBasicAndDiluted $-0.22 USD 21 Qtrs
Net loss per share - basic and diluted EarningsPerShareBasicAndDiluted $-0.07 USD Annual
Net loss per share - basic and diluted EarningsPerShareBasicAndDiluted $-0.04 USD Annual
Weighted average shares outstanding - basic and diluted WeightedAverageNumberBasicDilutedSharesOutstanding 31.33M shares 21 Qtrs
Weighted average shares outstanding - basic and diluted WeightedAverageNumberBasicDilutedSharesOutstanding 36.19M shares Annual
Weighted average shares outstanding - basic and diluted WeightedAverageNumberBasicDilutedSharesOutstanding 30.97M shares Annual
Cash Flow Statement 94 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-1.35M USD Annual
Net loss NetIncomeLoss $-2.70M USD Annual
Net loss NetIncomeLoss $-1.22M USD Annual
Net loss NetIncomeLoss $-6.84M USD 21 Qtrs
Net loss NetIncomeLoss $-1.22M USD Annual
Net loss NetIncomeLoss $-10.63K USD 1 Quarter
Net loss NetIncomeLoss $-339.45K USD Annual
Depreciation Depreciation $27.49K USD Annual
Depreciation Depreciation $712.00 USD Annual
Depreciation Depreciation $28.79K USD 21 Qtrs
Common stock issued for services IssuanceOfStockForServices $37.50K USD Annual
Common stock issued for services IssuanceOfStockForServices $75.00K USD 21 Qtrs
Common stock issued for services IssuanceOfStockForServices $37.50K USD Annual
Common stock to be issued for loan penalty IssuanceOfCommonStockValueForFutureServices $-889.06K USD 21 Qtrs
Common stock to be issued for loan penalty IssuanceOfCommonStockValueForFutureServices $-889.06K USD Annual
Gain on debt settlements GainsLossesOnExtinguishmentOfDebt $39.07K USD Annual
Gain on debt settlements GainsLossesOnExtinguishmentOfDebt $19.04K USD Annual
Gain on debt settlements GainsLossesOnExtinguishmentOfDebt $58.11K USD 21 Qtrs
Impairment expense AdjustmentAssetImpairmentCharges $452.29K USD 21 Qtrs
Amortization of debt issuance costs AmortizationOfFinancingCosts $140.00K USD 21 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $121.05K USD 21 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $23.16K USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium $97.90K USD Annual
Issuance of warrants in conjunction with notes IssuanceOfWarrantsWithNotePayable $262.02K USD Annual
Issuance of warrants in conjunction with notes IssuanceOfWarrantsWithNotePayable $262.02K USD 21 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $7.59K USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $20.00K USD 21 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $12.41K USD Annual
Deposits IncreaseDecreaseInDepositOtherAssets $1.00K USD 21 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $107.17K USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $34.35K USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $519.23K USD 21 Qtrs
Accrued payroll related liabilities IncreaseDecreaseInEmployeeRelatedLiabilities $133.05K USD Annual
Accrued payroll related liabilities IncreaseDecreaseInEmployeeRelatedLiabilities $164.92K USD Annual
Accrued payroll related liabilities IncreaseDecreaseInEmployeeRelatedLiabilities $460.63K USD 21 Qtrs
Accrued interest payable IncreaseDecreaseInInterestPayableNet $330.97K USD Annual
Accrued interest payable IncreaseDecreaseInInterestPayableNet $1.30M USD 21 Qtrs
Accrued interest payable IncreaseDecreaseInInterestPayableNet $571.59K USD Annual
Net cash used in operating actives NetCashProvidedByUsedInOperatingActivities $-2.67M USD 21 Qtrs
Net cash used in operating actives NetCashProvidedByUsedInOperatingActivities $-681.69K USD Annual
Net cash used in operating actives NetCashProvidedByUsedInOperatingActivities $-598.22K USD Annual
Investment pursuant to recapitalization PaymentsToAcquireOtherInvestments $286.15K USD Annual
Investment pursuant to recapitalization PaymentsToAcquireOtherInvestments $286.15K USD 21 Qtrs
Software development costs PaymentsToDevelopSoftware $452.29K USD 21 Qtrs
Stock purchase agreement PaymentsForOtherInvestingActivities $100.00K USD Annual
Stock purchase agreement PaymentsForOtherInvestingActivities $100.00K USD 21 Qtrs
Purchase of furniture and equipment PaymentsToAcquirePropertyPlantAndEquipment $2.73K USD 21 Qtrs
Purchase of furniture and equipment PaymentsToAcquirePropertyPlantAndEquipment $855.00 USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-100.00K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-287.00K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-841.16K USD 21 Qtrs
Payment of debt issuance costs PaymentsOfDebtIssuanceCosts $140.00K USD 21 Qtrs
Proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock $376.00K USD 21 Qtrs
Proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock $376.00K USD Annual
Proceeds from issuance of notes payable ProceedsFromNotesPayable $992.00K USD Annual
Proceeds from issuance of notes payable ProceedsFromNotesPayable $3.46M USD 21 Qtrs
Proceeds from issuance of notes payable ProceedsFromNotesPayable $440.00K USD Annual
Repayment of notes payable RepaymentsOfNotesPayable $28.45K USD Annual
Repayment of notes payable RepaymentsOfNotesPayable $35.92K USD Annual
Repayment of notes payable RepaymentsOfNotesPayable $79.36K USD 21 Qtrs
Repayment of notes issued for redemption of equity interest RepaymentsOfOtherDebt $100.00K USD 21 Qtrs
Repayment of notes issued for redemption of equity interest RepaymentsOfOtherDebt $100.00K USD Annual
Proceeds provided by financing activities NetCashProvidedByUsedInFinancingActivities $787.55K USD Annual
Proceeds provided by financing activities NetCashProvidedByUsedInFinancingActivities $3.52M USD 21 Qtrs
Proceeds provided by financing activities NetCashProvidedByUsedInFinancingActivities $856.08K USD Annual
Net increase (decrease) in cash CashPeriodIncreaseDecrease $-29.15K USD Annual
Net increase (decrease) in cash CashPeriodIncreaseDecrease $5.86K USD Annual
Net increase (decrease) in cash CashPeriodIncreaseDecrease $12.22K USD 21 Qtrs
Cash, beginning of period Cash $12.22K USD Point-in-time
Cash, beginning of period Cash $6.36K USD Point-in-time
Cash, beginning of period Cash $35.51K USD Point-in-time
Cash, end of period Cash $12.22K USD Point-in-time
Cash, end of period Cash $6.36K USD Point-in-time
Cash, end of period Cash $35.51K USD Point-in-time
Interest paid InterestPaid - USD 21 Qtrs
Interest paid InterestPaid - USD Annual
Interest paid InterestPaid - USD Annual
Taxes paid IncomeTaxesPaid - USD Annual
Taxes paid IncomeTaxesPaid - USD 21 Qtrs
Taxes paid IncomeTaxesPaid - USD Annual
Purchase vehicles with notes payable CapitalExpendituresIncurredButNotYetPaid $85.25K USD Annual
Purchase vehicles with notes payable CapitalExpendituresIncurredButNotYetPaid $85.25K USD 21 Qtrs
Accounts payable settled with note payable ConversionOfAccountsPayableToNotePayable $178.53K USD 21 Qtrs
Accounts payable settled with note payable ConversionOfAccountsPayableToNotePayable $178.53K USD Annual
Note payable principal and interest refinanced DebtConversionOriginalDebtAmount1 $1.06M USD Annual
Note payable principal and interest refinanced DebtConversionOriginalDebtAmount1 $1.06M USD 21 Qtrs
Stock based lender fees recorded as debt discount pursuant to settlement DiscountOnConvertibleNotesRelatedToStockAttachedToNotes $21.05K USD 21 Qtrs
Stock based lender fees recorded as debt discount pursuant to settlement DiscountOnConvertibleNotesRelatedToStockAttachedToNotes $21.05K USD Annual
Lender fee recorded as discount pursuant to settlement SupplementalDiscountOnNotePayable $108.55K USD 21 Qtrs
Lender fee recorded as discount pursuant to settlement SupplementalDiscountOnNotePayable $108.55K USD Annual
Note issued for redemption of equity NotesIssued1 $100.00K USD Annual
Note issued for redemption of equity NotesIssued1 $100.00K USD 21 Qtrs
Deemed issuance of common stock pursuant to recapitalization StockIssued1 $1.62K USD 21 Qtrs
Deemed issuance of common stock pursuant to recapitalization StockIssued1 $1.62K USD Annual
Stockholders Equity 17 line items
Line Item Tag Value Unit Period
Sale of common stock SaleOfCommonStock $376.00K USD Annual
Issuance of warrants on notes payable AdjustmentsToAdditionalPaidInCapitalWarrantIssued $262.02K USD Annual
Redemption of ownership interest RedemptionOfEquityInterest $100.00K USD Annual
Recapitalization AdjustmentsToAdditionalPaidInCapitalOther $-286.15K USD Annual
Net loss NetIncomeLoss $-1.35M USD Annual
Net loss NetIncomeLoss $-2.70M USD Annual
Net loss NetIncomeLoss $-1.22M USD Annual
Net loss NetIncomeLoss $-6.84M USD 21 Qtrs
Net loss NetIncomeLoss $-1.22M USD Annual
Net loss NetIncomeLoss $-10.63K USD 1 Quarter
Net loss NetIncomeLoss $-339.45K USD Annual
Ending Balance StockholdersEquity $-2.92M USD Point-in-time
Ending Balance StockholdersEquity $-5.60M USD Point-in-time
Ending Balance StockholdersEquity $-350.08K USD Point-in-time
Ending Balance StockholdersEquity $-10.63K USD Point-in-time
Ending Balance StockholdersEquity $-4.46M USD Point-in-time
Ending Balance StockholdersEquity $-1.57M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...