10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001144204-12-018726 |
| Period End Date | 20111231 |
| Filing Date | 20120330 |
| Fiscal Year | 2011 |
| Fiscal Period | FY |
| XBRL Instance | smxi-20111231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
55 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock issued or to be issued, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock issued or to be issued, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock issued or to be issued, shares authorized |
CommonStockSharesAuthorized
|
1.10B | shares | Point-in-time |
| Common stock issued or to be issued, shares authorized |
CommonStockSharesAuthorized
|
1.10B | shares | Point-in-time |
| Cash |
Cash
|
$12.22K | USD | Point-in-time |
| Cash |
Cash
|
$6.36K | USD | Point-in-time |
| Common stock issued or to be issued, shares issued or to be issued |
CommonStockSharesIssued
|
34.98M | shares | Point-in-time |
| Common stock issued or to be issued, shares issued or to be issued |
CommonStockSharesIssued
|
37.66M | shares | Point-in-time |
| Cash |
Cash
|
$35.51K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$20.00K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$7.59K | USD | Point-in-time |
| Common stock issued or to be issued, shares outstanding |
CommonStockSharesOutstanding
|
37.66M | shares | Point-in-time |
| Common stock issued or to be issued, shares outstanding |
CommonStockSharesOutstanding
|
34.98M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$32.22K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$13.95K | USD | Point-in-time |
| Furniture, equipment and vehicles, net |
PropertyPlantAndEquipmentNet
|
$59.19K | USD | Point-in-time |
| Furniture, equipment and vehicles, net |
PropertyPlantAndEquipmentNet
|
$1.43K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$1.00K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$101.00K | USD | Point-in-time |
| Total assets |
Assets
|
$192.41K | USD | Point-in-time |
| Total assets |
Assets
|
$16.38K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$306.36K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$321.66K | USD | Point-in-time |
| Accrued payroll related liabilities |
EmployeeRelatedLiabilitiesCurrent
|
$460.63K | USD | Point-in-time |
| Accrued payroll related liabilities |
EmployeeRelatedLiabilitiesCurrent
|
$327.58K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$988.62K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$417.03K | USD | Point-in-time |
| Current portion of notes and convertible notes payable, net of debt discount |
NotesPayableCurrent
|
$3.62M | USD | Point-in-time |
| Current portion of notes and convertible notes payable, net of debt discount |
NotesPayableCurrent
|
$2.61M | USD | Point-in-time |
| Loans payable |
LoansPayableCurrent
|
$89.08K | USD | Point-in-time |
| Loans payable |
LoansPayableCurrent
|
$189.08K | USD | Point-in-time |
| Notes payable, related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$275.64K | USD | Point-in-time |
| Notes payable, related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$275.64K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.13M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.76M | USD | Point-in-time |
| Notes payable, net of current portion |
LongTermNotesPayable
|
$33.44K | USD | Point-in-time |
| Notes payable, net of current portion |
LongTermNotesPayable
|
$346.88K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.79M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.48M | USD | Point-in-time |
| Commitments and contingencies (Notes 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Notes 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock issued or to be issued- $0.0001 par value, 1,100,000,000 shares authorized, 37,662,577 and 34,980,515 shares issued or to be issued and outstanding, at December 31, 2011 and 2010, respectively |
CommonStockValue
|
$3.50K | USD | Point-in-time |
| Common stock issued or to be issued- $0.0001 par value, 1,100,000,000 shares authorized, 37,662,577 and 34,980,515 shares issued or to be issued and outstanding, at December 31, 2011 and 2010, respectively |
CommonStockValue
|
$3.77K | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$1.23M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapitalCommonStock
|
$-331.09K | USD | Point-in-time |
| Deficit accumulated during the development stage |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$4.13M | USD | Point-in-time |
| Deficit accumulated during the development stage |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$6.84M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.92M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-5.60M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-350.08K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-10.63K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.46M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.57M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$192.41K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$16.38K | USD | Point-in-time |
Income Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Employee compensation and benefits |
LaborAndRelatedExpense
|
$387.88K | USD | Annual |
| Employee compensation and benefits |
LaborAndRelatedExpense
|
$336.09K | USD | Annual |
| Employee compensation and benefits |
LaborAndRelatedExpense
|
$1.79M | USD | 21 Qtrs |
| Impairment expense |
AssetImpairmentCharges
|
$452.29K | USD | 21 Qtrs |
| General & administrative expenses |
GeneralAndAdministrativeExpense
|
$576.83K | USD | Annual |
| General & administrative expenses |
GeneralAndAdministrativeExpense
|
$448.27K | USD | Annual |
| General & administrative expenses |
GeneralAndAdministrativeExpense
|
$1.95M | USD | 21 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$912.92K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$836.16K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$4.19M | USD | 21 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-836.16K | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-912.92K | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-4.19M | USD | 21 Qtrs |
| Gain on debt settlement |
GainsLossesOnExtinguishmentOfDebt
|
$39.07K | USD | Annual |
| Gain on debt settlement |
GainsLossesOnExtinguishmentOfDebt
|
$19.04K | USD | Annual |
| Gain on debt settlement |
GainsLossesOnExtinguishmentOfDebt
|
$58.11K | USD | 21 Qtrs |
| Loan penalty |
OtherNonoperatingExpense
|
$889.06K | USD | 21 Qtrs |
| Loan penalty |
OtherNonoperatingExpense
|
$889.06K | USD | Annual |
| Gain on foreign currency transactions |
ForeignCurrencyTransactionGainLossBeforeTax
|
$25.98K | USD | 21 Qtrs |
| Gain on foreign currency transactions |
ForeignCurrencyTransactionGainLossBeforeTax
|
$5.10K | USD | Annual |
| Gain on foreign currency transactions |
ForeignCurrencyTransactionGainLossBeforeTax
|
$11.98K | USD | Annual |
| Interest expense |
InterestExpense
|
$1.84M | USD | 21 Qtrs |
| Interest expense |
InterestExpense
|
$354.12K | USD | Annual |
| Interest expense |
InterestExpense
|
$1.00M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-2.64M | USD | 21 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-1.87M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-303.07K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.35M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.70M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.22M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-6.84M | USD | 21 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.22M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.63K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-339.45K | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.22 | USD | 21 Qtrs |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.07 | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.04 | USD | Annual |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberBasicDilutedSharesOutstanding
|
31.33M | shares | 21 Qtrs |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberBasicDilutedSharesOutstanding
|
36.19M | shares | Annual |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberBasicDilutedSharesOutstanding
|
30.97M | shares | Annual |
Cash Flow Statement
94 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.35M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.70M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.22M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-6.84M | USD | 21 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.22M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.63K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-339.45K | USD | Annual |
| Depreciation |
Depreciation
|
$27.49K | USD | Annual |
| Depreciation |
Depreciation
|
$712.00 | USD | Annual |
| Depreciation |
Depreciation
|
$28.79K | USD | 21 Qtrs |
| Common stock issued for services |
IssuanceOfStockForServices
|
$37.50K | USD | Annual |
| Common stock issued for services |
IssuanceOfStockForServices
|
$75.00K | USD | 21 Qtrs |
| Common stock issued for services |
IssuanceOfStockForServices
|
$37.50K | USD | Annual |
| Common stock to be issued for loan penalty |
IssuanceOfCommonStockValueForFutureServices
|
$-889.06K | USD | 21 Qtrs |
| Common stock to be issued for loan penalty |
IssuanceOfCommonStockValueForFutureServices
|
$-889.06K | USD | Annual |
| Gain on debt settlements |
GainsLossesOnExtinguishmentOfDebt
|
$39.07K | USD | Annual |
| Gain on debt settlements |
GainsLossesOnExtinguishmentOfDebt
|
$19.04K | USD | Annual |
| Gain on debt settlements |
GainsLossesOnExtinguishmentOfDebt
|
$58.11K | USD | 21 Qtrs |
| Impairment expense |
AdjustmentAssetImpairmentCharges
|
$452.29K | USD | 21 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$140.00K | USD | 21 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$121.05K | USD | 21 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$23.16K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$97.90K | USD | Annual |
| Issuance of warrants in conjunction with notes |
IssuanceOfWarrantsWithNotePayable
|
$262.02K | USD | Annual |
| Issuance of warrants in conjunction with notes |
IssuanceOfWarrantsWithNotePayable
|
$262.02K | USD | 21 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$7.59K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$20.00K | USD | 21 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$12.41K | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$1.00K | USD | 21 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$107.17K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$34.35K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$519.23K | USD | 21 Qtrs |
| Accrued payroll related liabilities |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$133.05K | USD | Annual |
| Accrued payroll related liabilities |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$164.92K | USD | Annual |
| Accrued payroll related liabilities |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$460.63K | USD | 21 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$330.97K | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$1.30M | USD | 21 Qtrs |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$571.59K | USD | Annual |
| Net cash used in operating actives |
NetCashProvidedByUsedInOperatingActivities
|
$-2.67M | USD | 21 Qtrs |
| Net cash used in operating actives |
NetCashProvidedByUsedInOperatingActivities
|
$-681.69K | USD | Annual |
| Net cash used in operating actives |
NetCashProvidedByUsedInOperatingActivities
|
$-598.22K | USD | Annual |
| Investment pursuant to recapitalization |
PaymentsToAcquireOtherInvestments
|
$286.15K | USD | Annual |
| Investment pursuant to recapitalization |
PaymentsToAcquireOtherInvestments
|
$286.15K | USD | 21 Qtrs |
| Software development costs |
PaymentsToDevelopSoftware
|
$452.29K | USD | 21 Qtrs |
| Stock purchase agreement |
PaymentsForOtherInvestingActivities
|
$100.00K | USD | Annual |
| Stock purchase agreement |
PaymentsForOtherInvestingActivities
|
$100.00K | USD | 21 Qtrs |
| Purchase of furniture and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.73K | USD | 21 Qtrs |
| Purchase of furniture and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$855.00 | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-100.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-287.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-841.16K | USD | 21 Qtrs |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$140.00K | USD | 21 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$376.00K | USD | 21 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$376.00K | USD | Annual |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
$992.00K | USD | Annual |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
$3.46M | USD | 21 Qtrs |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
$440.00K | USD | Annual |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$28.45K | USD | Annual |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$35.92K | USD | Annual |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$79.36K | USD | 21 Qtrs |
| Repayment of notes issued for redemption of equity interest |
RepaymentsOfOtherDebt
|
$100.00K | USD | 21 Qtrs |
| Repayment of notes issued for redemption of equity interest |
RepaymentsOfOtherDebt
|
$100.00K | USD | Annual |
| Proceeds provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$787.55K | USD | Annual |
| Proceeds provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.52M | USD | 21 Qtrs |
| Proceeds provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$856.08K | USD | Annual |
| Net increase (decrease) in cash |
CashPeriodIncreaseDecrease
|
$-29.15K | USD | Annual |
| Net increase (decrease) in cash |
CashPeriodIncreaseDecrease
|
$5.86K | USD | Annual |
| Net increase (decrease) in cash |
CashPeriodIncreaseDecrease
|
$12.22K | USD | 21 Qtrs |
| Cash, beginning of period |
Cash
|
$12.22K | USD | Point-in-time |
| Cash, beginning of period |
Cash
|
$6.36K | USD | Point-in-time |
| Cash, beginning of period |
Cash
|
$35.51K | USD | Point-in-time |
| Cash, end of period |
Cash
|
$12.22K | USD | Point-in-time |
| Cash, end of period |
Cash
|
$6.36K | USD | Point-in-time |
| Cash, end of period |
Cash
|
$35.51K | USD | Point-in-time |
| Interest paid |
InterestPaid
|
- | USD | 21 Qtrs |
| Interest paid |
InterestPaid
|
- | USD | Annual |
| Interest paid |
InterestPaid
|
- | USD | Annual |
| Taxes paid |
IncomeTaxesPaid
|
- | USD | Annual |
| Taxes paid |
IncomeTaxesPaid
|
- | USD | 21 Qtrs |
| Taxes paid |
IncomeTaxesPaid
|
- | USD | Annual |
| Purchase vehicles with notes payable |
CapitalExpendituresIncurredButNotYetPaid
|
$85.25K | USD | Annual |
| Purchase vehicles with notes payable |
CapitalExpendituresIncurredButNotYetPaid
|
$85.25K | USD | 21 Qtrs |
| Accounts payable settled with note payable |
ConversionOfAccountsPayableToNotePayable
|
$178.53K | USD | 21 Qtrs |
| Accounts payable settled with note payable |
ConversionOfAccountsPayableToNotePayable
|
$178.53K | USD | Annual |
| Note payable principal and interest refinanced |
DebtConversionOriginalDebtAmount1
|
$1.06M | USD | Annual |
| Note payable principal and interest refinanced |
DebtConversionOriginalDebtAmount1
|
$1.06M | USD | 21 Qtrs |
| Stock based lender fees recorded as debt discount pursuant to settlement |
DiscountOnConvertibleNotesRelatedToStockAttachedToNotes
|
$21.05K | USD | 21 Qtrs |
| Stock based lender fees recorded as debt discount pursuant to settlement |
DiscountOnConvertibleNotesRelatedToStockAttachedToNotes
|
$21.05K | USD | Annual |
| Lender fee recorded as discount pursuant to settlement |
SupplementalDiscountOnNotePayable
|
$108.55K | USD | 21 Qtrs |
| Lender fee recorded as discount pursuant to settlement |
SupplementalDiscountOnNotePayable
|
$108.55K | USD | Annual |
| Note issued for redemption of equity |
NotesIssued1
|
$100.00K | USD | Annual |
| Note issued for redemption of equity |
NotesIssued1
|
$100.00K | USD | 21 Qtrs |
| Deemed issuance of common stock pursuant to recapitalization |
StockIssued1
|
$1.62K | USD | 21 Qtrs |
| Deemed issuance of common stock pursuant to recapitalization |
StockIssued1
|
$1.62K | USD | Annual |
Stockholders Equity
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sale of common stock |
SaleOfCommonStock
|
$376.00K | USD | Annual |
| Issuance of warrants on notes payable |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$262.02K | USD | Annual |
| Redemption of ownership interest |
RedemptionOfEquityInterest
|
$100.00K | USD | Annual |
| Recapitalization |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-286.15K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.35M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.70M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.22M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-6.84M | USD | 21 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.22M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.63K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-339.45K | USD | Annual |
| Ending Balance |
StockholdersEquity
|
$-2.92M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-5.60M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-350.08K | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-10.63K | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-4.46M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-1.57M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.