10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001144204-12-018094 |
| Period End Date | 20111231 |
| Filing Date | 20120329 |
| Fiscal Year | 2011 |
| Fiscal Period | FY |
| XBRL Instance | ck0001122108-20111231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible Series C Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Convertible Series C Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Convertible Series C Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
1.50M | shares | Point-in-time |
| Convertible Series C Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
1.50M | shares | Point-in-time |
| Convertible Series C Preferred Stock, shares issued |
PreferredStockSharesIssued
|
399,613.00 | shares | Point-in-time |
| Cash |
Cash
|
$1.00M | USD | Point-in-time |
| Convertible Series C Preferred Stock, shares issued |
PreferredStockSharesIssued
|
399,613.00 | shares | Point-in-time |
| Cash |
Cash
|
$194.66K | USD | Point-in-time |
| Cash |
Cash
|
$22.14K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$11.59K | USD | Point-in-time |
| Convertible Series C Preferred Stock, shares outstanding |
PreferredStockSharesOutstanding
|
399,613.00 | shares | Point-in-time |
| Convertible Series C Preferred Stock, shares outstanding |
PreferredStockSharesOutstanding
|
399,613.00 | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$30.94K | USD | Point-in-time |
| Convertible Series C Preferred Stock, liquidation preference |
PreferredStockLiquidationPreference
|
$4.50 | USD | Point-in-time |
| Convertible Series C Preferred Stock, liquidation preference |
PreferredStockLiquidationPreference
|
$4.50 | USD | Point-in-time |
| Inventory |
InventoryNet
|
$124.14K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$67.94K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$42.18K | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$44.28K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$316.37K | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.20M | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
30.40M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
31.50M | shares | Point-in-time |
| iPura systems equipment |
MachineryAndEquipmentGross
|
$1.15M | USD | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
31.50M | shares | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
30.40M | shares | Point-in-time |
| iPura systems equipment |
MachineryAndEquipmentGross
|
$1.15M | USD | Point-in-time |
| Furniture and fixtures |
FurnitureAndFixturesGross
|
$73.78K | USD | Point-in-time |
| Furniture and fixtures |
FurnitureAndFixturesGross
|
$73.78K | USD | Point-in-time |
| Less accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$207.78K | USD | Point-in-time |
| Less accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$281.43K | USD | Point-in-time |
| Property, Plant and Equipment, Net, Total |
PropertyPlantAndEquipmentNet
|
$1.02M | USD | Point-in-time |
| Property, Plant and Equipment, Net, Total |
PropertyPlantAndEquipmentNet
|
$947.32K | USD | Point-in-time |
| OTHER ASSETS |
OtherAssetsNoncurrent
|
$23.19K | USD | Point-in-time |
| OTHER ASSETS |
OtherAssetsNoncurrent
|
$23.19K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.25M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.29M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$168.38K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$104.05K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$693.10K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$838.62K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$640.00K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$640.00K | USD | Point-in-time |
| Notes payable - other |
OtherNotesPayableCurrent
|
$246.00K | USD | Point-in-time |
| Notes payable - other |
OtherNotesPayableCurrent
|
$246.00K | USD | Point-in-time |
| Trade finance and equipment notes payable |
TradeNotesPayableCurrent
|
$982.42K | USD | Point-in-time |
| Trade finance and equipment notes payable |
TradeNotesPayableCurrent
|
$1.18M | USD | Point-in-time |
| Short term convertible note payable |
ConvertibleNotesPayableCurrent
|
$1.30M | USD | Point-in-time |
| Short term convertible note payable |
ConvertibleNotesPayableCurrent
|
$1.30M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$4.18M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$4.16M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Convertible Series C Preferred Stock, $.0001 par value, 1,500,000 shares authorized, 399,613 shares issued and outstanding, liquidation preference of $4.50 per share |
PreferredStockValue
|
$40.00 | USD | Point-in-time |
| Convertible Series C Preferred Stock, $.0001 par value, 1,500,000 shares authorized, 399,613 shares issued and outstanding, liquidation preference of $4.50 per share |
PreferredStockValue
|
$40.00 | USD | Point-in-time |
| Common Stock, $.0001 par value, 100,000,000 shares authorized, 31,502,325 and 30,400,014 shares issued and outstanding, respectively at December 31, 2011 and 2010 |
CommonStockValue
|
$3.15K | USD | Point-in-time |
| Common Stock, $.0001 par value, 100,000,000 shares authorized, 31,502,325 and 30,400,014 shares issued and outstanding, respectively at December 31, 2011 and 2010 |
CommonStockValue
|
$3.04K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$65.16M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$62.44M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-68.05M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-64.36M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.89M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-790.10K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.91M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$2.25M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$1.29M | USD | Point-in-time |
Income Statement
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
Revenues
|
$133.08K | USD | Annual |
| Sales |
Revenues
|
$1.11M | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$110.68K | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$1.09M | USD | Annual |
| Gross profit |
GrossProfit
|
$15.48K | USD | Annual |
| Gross profit |
GrossProfit
|
$22.39K | USD | Annual |
| Marketing expense |
MarketingExpense
|
$1.22M | USD | Annual |
| Marketing expense |
MarketingExpense
|
$823.85K | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$1.46M | USD | Annual |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$1.36M | USD | Annual |
| Research and development costs |
ResearchAndDevelopmentExpense
|
$921.66K | USD | Annual |
| Research and development costs |
ResearchAndDevelopmentExpense
|
$897.75K | USD | Annual |
| Depreciation |
DepreciationAndAmortization
|
$73.65K | USD | Annual |
| Depreciation |
DepreciationAndAmortization
|
$81.50K | USD | Annual |
| Interest expense |
InterestExpense
|
$460.98K | USD | Annual |
| Interest expense |
InterestExpense
|
$171.74K | USD | Annual |
| Total Expenses |
CostsAndExpenses
|
$3.76M | USD | Annual |
| Total Expenses |
CostsAndExpenses
|
$3.71M | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-3.69M | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-3.74M | USD | Annual |
| Undeclared dividends on Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
$46.11K | USD | Annual |
| Undeclared dividends on Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
$47.95K | USD | Annual |
| Net loss available to Common Stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.74M | USD | Annual |
| Net loss available to Common Stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.79M | USD | Annual |
| Loss per common share, basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.12 | USD | Annual |
| Loss per common share, basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.13 | USD | Annual |
| Weighted average common shares outstanding |
WeightedAverageNumberBasicDilutedSharesOutstanding
|
29.94M | shares | Annual |
| Weighted average common shares outstanding |
WeightedAverageNumberBasicDilutedSharesOutstanding
|
30.97M | shares | Annual |
Cash Flow Statement
43 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-3.69M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.74M | USD | Annual |
| Depreciation |
Depreciation
|
$73.65K | USD | Annual |
| Depreciation |
Depreciation
|
$81.50K | USD | Annual |
| Fair value of common stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$557.33K | USD | Annual |
| Fair value of common stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$297.47K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-159.16K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-19.35K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-56.20K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-538.47K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$8.06K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-2.10K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-2.90K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-523.99K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$64.33K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-178.71K | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$379.52K | USD | Annual |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.80M | USD | Annual |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.76M | USD | Annual |
| Acquisition of iPura systems equipment |
PaymentsToAcquireMachineryAndEquipment
|
$109.29K | USD | Annual |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-109.29K | USD | Annual |
| Proceeds from trade finance and equipment notes payable |
ProceedsFromNotesPayable
|
$93.13K | USD | Annual |
| Proceeds from trade finance and equipment notes payable |
ProceedsFromNotesPayable
|
$632.30K | USD | Annual |
| Principal payments on trade finance and equipment notes payable |
RepaymentsOfNotesPayable
|
$115.00K | USD | Annual |
| Principal payments on trade finance and equipment notes payable |
RepaymentsOfNotesPayable
|
$247.00K | USD | Annual |
| Proceeds from notes payable - others |
ProceedsFromOtherShortTermDebt
|
$120.00K | USD | Annual |
| Proceeds from short term convertible note |
ProceedsFromShortTermConvertibleDebt
|
$1.30M | USD | Annual |
| Proceeds from sale of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$490.76K | USD | Annual |
| Proceeds from sale of common stock and warrants, net |
ProceedsFromIssuanceOfCommonStockAndWarrantsNet
|
$1.42M | USD | Annual |
| Proceeds from sale of common stock and warrants, net |
ProceedsFromIssuanceOfCommonStockAndWarrantsNet
|
$2.14M | USD | Annual |
| Cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.85M | USD | Annual |
| Cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.99M | USD | Annual |
| INCREASE (DECREASE) IN CASH |
CashPeriodIncreaseDecrease
|
$982.52K | USD | Annual |
| INCREASE (DECREASE) IN CASH |
CashPeriodIncreaseDecrease
|
$-809.99K | USD | Annual |
| CASH - BEGINNING OF YEAR |
Cash
|
$1.00M | USD | Point-in-time |
| CASH - BEGINNING OF YEAR |
Cash
|
$194.66K | USD | Point-in-time |
| CASH - BEGINNING OF YEAR |
Cash
|
$22.14K | USD | Point-in-time |
| CASH - END OF YEAR |
Cash
|
$1.00M | USD | Point-in-time |
| CASH - END OF YEAR |
Cash
|
$194.66K | USD | Point-in-time |
| CASH - END OF YEAR |
Cash
|
$22.14K | USD | Point-in-time |
| Interest paid in cash |
InterestPaid
|
$155.87K | USD | Annual |
| Interest paid in cash |
InterestPaid
|
$126.17K | USD | Annual |
| Issuance of common stock for conversion of note payable |
ConversionOfStockAmountIssued1
|
$43.00K | USD | Annual |
Stockholders Equity
11 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$-2.89M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-790.10K | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-1.91M | USD | Point-in-time |
| Issuance of common stock and warrants for cash |
IssuanceOfCommonStockAndWarrantsValue
|
$1.42M | USD | Annual |
| Ending Balance |
StockholdersEquity
|
$-2.89M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-790.10K | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-1.91M | USD | Point-in-time |
| Issuance of common stock and warrants for cash -net of issuance costs |
IssuanceOfCommonStockAndWarrantsValueNet
|
$2.14M | USD | Annual |
| Issuance of common stock for conversion of notes payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$43.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.69M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.74M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.