◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

Globalstar, Inc. CIK: 1366868 FY 2011
Filing Information
Form Type 10-K
Accession Number 0001144204-12-014521
Period End Date 20111231
Filing Date 20120313
Fiscal Year 2011
Fiscal Period FY
XBRL Instance gsat-20111231.xml
Balance Sheet 65 line items
Line Item Tag Value Unit Period
Accounts receivable, allowance AllowanceForDoubtfulAccountsReceivableCurrent $7.30M USD Point-in-time
Accounts receivable, allowance AllowanceForDoubtfulAccountsReceivableCurrent $5.97M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $9.95M USD Point-in-time
Accounts payable, contractor payables OtherLiabilitiesCurrent $32.27M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $33.02M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $67.88M USD Point-in-time
Accounts payable, contractor payables OtherLiabilitiesCurrent $18.11M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $12.36M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $2.06M USD Point-in-time
Accounts receivable, net of allowance of $7,296 and $5,971, respectively AccountsReceivableNetCurrent $12.39M USD Point-in-time
Accounts receivable, net of allowance of $7,296 and $5,971, respectively AccountsReceivableNetCurrent $13.67M USD Point-in-time
Inventory InventoryNet $41.85M USD Point-in-time
Inventory InventoryNet $55.63M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $5.06M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $5.28M USD Point-in-time
Total current assets AssetsCurrent $109.45M USD Point-in-time
Total current assets AssetsCurrent $69.47M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.15B USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.22B USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsNoncurrent $34.28M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsNoncurrent $46.78M USD Point-in-time
Deferred financing costs DeferredFinanceCostsNoncurrentNet $53.48M USD Point-in-time
Deferred financing costs DeferredFinanceCostsNoncurrentNet $59.87M USD Point-in-time
Advances for inventory InventoryNoncurrent $9.16M USD Point-in-time
Advances for inventory InventoryNoncurrent $9.43M USD Point-in-time
Intangible and other assets, net IntangibleAssetsAndOtherAssetsNoncurrent $23.31M USD Point-in-time
Intangible and other assets, net IntangibleAssetsAndOtherAssetsNoncurrent $23.80M USD Point-in-time
Total assets Assets $1.39B USD Point-in-time
Total assets Assets $1.42B USD Point-in-time
Accounts payable, including contractor payables of $32,275 and $18,110, respectively AccountsPayableCurrent $47.81M USD Point-in-time
Accounts payable, including contractor payables of $32,275 and $18,110, respectively AccountsPayableCurrent $26.43M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $28.81M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $48.00M USD Point-in-time
Payables to affiliates DueToAffiliateCurrent $378.00K USD Point-in-time
Payables to affiliates DueToAffiliateCurrent $710.00K USD Point-in-time
Deferred revenue DeferredRevenueCurrent $16.10M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $14.59M USD Point-in-time
Total current liabilities LiabilitiesCurrent $91.25M USD Point-in-time
Total current liabilities LiabilitiesCurrent $91.58M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $723.89M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $664.54M USD Point-in-time
Employee benefit obligations PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent $4.73M USD Point-in-time
Employee benefit obligations PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent $7.41M USD Point-in-time
Derivative liabilities DerivativeLiabilitiesNoncurrent $60.82M USD Point-in-time
Derivative liabilities DerivativeLiabilitiesNoncurrent $39.00M USD Point-in-time
Deferred revenue DeferredRevenueNoncurrent $6.92M USD Point-in-time
Deferred revenue DeferredRevenueNoncurrent $7.29M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $17.44M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $23.13M USD Point-in-time
Total non-current liabilities LiabilitiesNoncurrent $760.14M USD Point-in-time
Total non-current liabilities LiabilitiesNoncurrent $795.03M USD Point-in-time
Commitments and contingences (Notes 8 and 9) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingences (Notes 8 and 9) CommitmentsAndContingencies - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $792.58M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $736.46M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-3.10M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-268.00K USD Point-in-time
Retained deficit RetainedEarningsAccumulatedDeficit $-255.72M USD Point-in-time
Retained deficit RetainedEarningsAccumulatedDeficit $-200.80M USD Point-in-time
Total stockholders' equity StockholdersEquity $595.79M USD Point-in-time
Total stockholders' equity StockholdersEquity $533.79M USD Point-in-time
Total stockholders' equity StockholdersEquity $535.42M USD Point-in-time
Total stockholders' equity StockholdersEquity $445.40M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $1.39B USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $1.42B USD Point-in-time
Income Statement 68 line items
Line Item Tag Value Unit Period
Service revenues SalesRevenueServicesNet $55.40M USD Annual
Service revenues SalesRevenueServicesNet $50.23M USD Annual
Service revenues SalesRevenueServicesNet $50.94M USD Annual
Subscriber equipment sales SalesRevenueGoodsNet $17.43M USD Annual
Subscriber equipment sales SalesRevenueGoodsNet $14.05M USD Annual
Subscriber equipment sales SalesRevenueGoodsNet $17.00M USD Annual
Total revenue Revenues $72.83M USD Annual
Total revenue Revenues $64.28M USD Annual
Total revenue Revenues $67.94M USD Annual
Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) CostOfServices $31.17M USD Annual
Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) CostOfServices $29.25M USD Annual
Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) CostOfServices $36.20M USD Annual
Cost of subscriber equipment sales CostOfGoodsSold $11.93M USD Annual
Cost of subscriber equipment sales CostOfGoodsSold $13.18M USD Annual
Cost of subscriber equipment sales CostOfGoodsSold $9.88M USD Annual
Cost of subscriber equipment sales - reduction in the value of inventory InventoryWriteDown $10.86M USD Annual
Cost of subscriber equipment sales - reduction in the value of inventory InventoryWriteDown $8.83M USD Annual
Cost of subscriber equipment sales - reduction in the value of inventory InventoryWriteDown $913.00K USD Annual
Reduction in the value of long-lived assets OtherAssetImpairmentCharges $3.58M USD Annual
Reduction in the value of long-lived assets OtherAssetImpairmentCharges $3.25M USD Annual
Marketing, general, and administrative SellingGeneralAndAdministrativeExpense $41.83M USD Annual
Marketing, general, and administrative SellingGeneralAndAdministrativeExpense $42.44M USD Annual
Marketing, general, and administrative SellingGeneralAndAdministrativeExpense $49.21M USD Annual
Depreciation, amortization, and accretion DepreciationAmortizationAndAccretionNet $21.86M USD Annual
Depreciation, amortization, and accretion DepreciationAmortizationAndAccretionNet $50.05M USD Annual
Depreciation, amortization, and accretion DepreciationAmortizationAndAccretionNet $27.42M USD Annual
Total operating expenses CostsAndExpenses $127.71M USD Annual
Total operating expenses CostsAndExpenses $118.07M USD Annual
Total operating expenses CostsAndExpenses $146.06M USD Annual
Loss from operations OperatingIncomeLoss $-53.79M USD Annual
Loss from operations OperatingIncomeLoss $-73.23M USD Annual
Loss from operations OperatingIncomeLoss $-59.77M USD Annual
Interest income InvestmentIncomeInterest $15.00K USD Annual
Interest income InvestmentIncomeInterest $424.00K USD Annual
Interest income InvestmentIncomeInterest $502.00K USD Annual
Interest expense, net of amounts capitalized InterestExpense $6.73M USD Annual
Interest expense, net of amounts capitalized InterestExpense $4.82M USD Annual
Interest expense, net of amounts capitalized InterestExpense $5.02M USD Annual
Derivative gain (loss) GainLossOnDerivativeInstrumentsNetPretax $-15.59M USD Annual
Derivative gain (loss) GainLossOnDerivativeInstrumentsNetPretax $23.84M USD Annual
Derivative gain (loss) GainLossOnDerivativeInstrumentsNetPretax $-29.98M USD Annual
Other OtherNonoperatingIncomeExpense $-828.00K USD Annual
Other OtherNonoperatingIncomeExpense $665.00K USD Annual
Other OtherNonoperatingIncomeExpense $-2.73M USD Annual
Total other income (expense) NonoperatingIncomeExpense $18.20M USD Annual
Total other income (expense) NonoperatingIncomeExpense $-21.15M USD Annual
Total other income (expense) NonoperatingIncomeExpense $-37.30M USD Annual
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-97.07M USD Annual
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-55.03M USD Annual
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-74.94M USD Annual
Income tax expense (benefit) IncomeTaxExpenseBenefit $396.00K USD Annual
Income tax expense (benefit) IncomeTaxExpenseBenefit $-109.00K USD Annual
Income tax expense (benefit) IncomeTaxExpenseBenefit $-16.00K USD Annual
Net loss NetIncomeLoss $-74.92M USD Annual
Net loss NetIncomeLoss $-97.47M USD Annual
Net loss NetIncomeLoss $-54.92M USD Annual
Basic EarningsPerShareBasic $-0.18 USD Annual
Basic EarningsPerShareBasic $-0.58 USD Annual
Basic EarningsPerShareBasic $-0.34 USD Annual
Diluted EarningsPerShareDiluted $-0.34 USD Annual
Diluted EarningsPerShareDiluted $-0.58 USD Annual
Diluted EarningsPerShareDiluted $-0.18 USD Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 299.14M shares Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 128.13M shares Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 285.32M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 285.32M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 299.14M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 128.13M shares Annual
Cash Flow Statement 138 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-74.92M USD Annual
Net loss NetIncomeLoss $-97.47M USD Annual
Net loss NetIncomeLoss $-54.92M USD Annual
Depreciation, amortization, and accretion DepreciationAmortizationAndAccretionNet $21.86M USD Annual
Depreciation, amortization, and accretion DepreciationAmortizationAndAccretionNet $50.05M USD Annual
Depreciation, amortization, and accretion DepreciationAmortizationAndAccretionNet $27.42M USD Annual
Derivative gain (loss) GainLossOnDerivativeInstrumentsNetPretax $-15.59M USD Annual
Derivative gain (loss) GainLossOnDerivativeInstrumentsNetPretax $23.84M USD Annual
Derivative gain (loss) GainLossOnDerivativeInstrumentsNetPretax $-29.98M USD Annual
Stock-based compensation expense ShareBasedCompensation $878.00K USD Annual
Stock-based compensation expense ShareBasedCompensation $9.95M USD Annual
Stock-based compensation expense ShareBasedCompensation $2.00M USD Annual
Amortization of deferred financing costs AmortizationOfFinancingCosts $3.35M USD Annual
Amortization of deferred financing costs AmortizationOfFinancingCosts $3.67M USD Annual
Amortization of deferred financing costs AmortizationOfFinancingCosts $4.06M USD Annual
Impairment of long-lived assets and inventory AssetImpairmentCharges $913.00K USD Annual
Impairment of long-lived assets and inventory AssetImpairmentCharges $16.01M USD Annual
Impairment of long-lived assets and inventory AssetImpairmentCharges $12.40M USD Annual
Contingent reimbursements OtherNoncashIncomeExpense $-1.56M USD Annual
Provision for bad debts ProvisionForDoubtfulAccounts $774.00K USD Annual
Provision for bad debts ProvisionForDoubtfulAccounts $2.00M USD Annual
Provision for bad debts ProvisionForDoubtfulAccounts $824.00K USD Annual
Loss on equity method investments IncomeLossFromEquityMethodInvestments $-927.00K USD Annual
Loss on equity method investments IncomeLossFromEquityMethodInvestments $-420.00K USD Annual
Loss on equity method investments IncomeLossFromEquityMethodInvestments $-1.93M USD Annual
Foreign currency and other, net ForeignCurrencyTransactionGainLossUnrealized $-1.96M USD Annual
Foreign currency and other, net ForeignCurrencyTransactionGainLossUnrealized $-161.00K USD Annual
Foreign currency and other, net ForeignCurrencyTransactionGainLossUnrealized $-554.00K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $978.00K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-1.41M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $5.20M USD Annual
Inventory IncreaseDecreaseInInventories $1.40M USD Annual
Inventory IncreaseDecreaseInInventories $-4.06M USD Annual
Inventory IncreaseDecreaseInInventories $-4.25M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-354.00K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-895.00K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-526.00K USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $4.70M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $4.22M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $1.49M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-155.00K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $6.77M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-8.58M USD Annual
Payables to affiliates IncreaseDecreaseInDueToAffiliates $-2.97M USD Annual
Payables to affiliates IncreaseDecreaseInDueToAffiliates $-332.00K USD Annual
Payables to affiliates IncreaseDecreaseInDueToAffiliates $163.00K USD Annual
Accrued expenses and employee benefit obligations IncreaseDecreaseInAccruedLiabilities $-8.06M USD Annual
Accrued expenses and employee benefit obligations IncreaseDecreaseInAccruedLiabilities $2.95M USD Annual
Accrued expenses and employee benefit obligations IncreaseDecreaseInAccruedLiabilities $8.35M USD Annual
Other non-current liabilities IncreaseDecreaseInOtherOperatingLiabilities $-173.00K USD Annual
Other non-current liabilities IncreaseDecreaseInOtherOperatingLiabilities $1.43M USD Annual
Other non-current liabilities IncreaseDecreaseInOtherOperatingLiabilities $796.00K USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $532.00K USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $-1.14M USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $1.58M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-5.50M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-23.34M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-18.42M USD Annual
Second-generation satellites, ground and related launch costs PaymentsForConstructionInProcess $85.59M USD Annual
Second-generation satellites, ground and related launch costs PaymentsForConstructionInProcess $321.83M USD Annual
Second-generation satellites, ground and related launch costs PaymentsForConstructionInProcess $201.12M USD Annual
Property and equipment additions PaymentsToAcquirePropertyPlantAndEquipment $2.59M USD Annual
Property and equipment additions PaymentsToAcquirePropertyPlantAndEquipment $7.29M USD Annual
Property and equipment additions PaymentsToAcquirePropertyPlantAndEquipment $2.27M USD Annual
Investment in businesses PaymentsToAcquireEquityMethodInvestments $1.82M USD Annual
Investment in businesses PaymentsToAcquireEquityMethodInvestments $800.00K USD Annual
Investment in businesses PaymentsToAcquireEquityMethodInvestments $1.11M USD Annual
Restricted cash IncreaseDecreaseInRestrictedCash $-14.23M USD Annual
Restricted cash IncreaseDecreaseInRestrictedCash $-4.13M USD Annual
Restricted cash IncreaseDecreaseInRestrictedCash $10.44M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-99.42M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-311.69M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-205.39M USD Annual
Proceeds from revolving credit loan, net ProceedsFromLinesOfCredit $7.75M USD Annual
Borrowings from Facility Agreement ProceedsFromOtherDebt $18.66M USD Annual
Borrowings from Facility Agreement ProceedsFromOtherDebt $371.22M USD Annual
Borrowings from Facility Agreement ProceedsFromOtherDebt $188.42M USD Annual
Borrowings from subordinated loan agreement ProceedsFromContributionsFromAffiliates $12.50M USD Annual
Borrowings from subordinated loan agreement ProceedsFromContributionsFromAffiliates $25.00M USD Annual
Borrowings under short-term loan ProceedsFromShortTermDebt $2.26M USD Annual
Proceeds from contingent equity account ProceedsFromPaymentsForOtherFinancingActivities $14.20M USD Annual
Deferred financing cost payments PaymentsOfFinancingCosts $1.25M USD Annual
Deferred financing cost payments PaymentsOfFinancingCosts $70.00K USD Annual
Deferred financing cost payments PaymentsOfFinancingCosts $63.05M USD Annual
Payments for interest rate cap instrument PaymentsForDerivativeInstrumentFinancingActivities $12.43M USD Annual
Proceeds from exercise of warrants and stock options ProceedsFromStockOptionAndWarrantExcercises $525.00K USD Annual
Proceeds from exercise of warrants and stock options ProceedsFromStockOptionAndWarrantExcercises $6.25M USD Annual
Issuance of common stock ProceedsFromIssuanceOfCommonStock $74.00K USD Annual
Issuance of common stock ProceedsFromIssuanceOfCommonStock $1.00M USD Annual
Net cash from financing activities NetCashProvidedByUsedInFinancingActivities $386.76M USD Annual
Net cash from financing activities NetCashProvidedByUsedInFinancingActivities $82.64M USD Annual
Net cash from financing activities NetCashProvidedByUsedInFinancingActivities $194.67M USD Annual
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashAndCashEquivalents $-805.00K USD Annual
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashAndCashEquivalents $-1.12M USD Annual
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashAndCashEquivalents $-782.00K USD Annual
Net (decrease) increase in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-23.07M USD Annual
Net (decrease) increase in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $55.52M USD Annual
Net (decrease) increase in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-34.86M USD Annual
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $9.95M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $33.02M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $67.88M USD Point-in-time
Cash and cash equivalents, beginning of period CashAndCashEquivalentsAtCarryingValue $12.36M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $9.95M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $33.02M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $67.88M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $12.36M USD Point-in-time
Interest InterestPaid $17.19M USD Annual
Interest InterestPaid $15.38M USD Annual
Interest InterestPaid $19.36M USD Annual
Income taxes IncomeTaxesPaid $111.00K USD Annual
Income taxes IncomeTaxesPaid $308.00K USD Annual
Income taxes IncomeTaxesPaid $97.00K USD Annual
Conversion of debt to Series A Convertible Preferred Stock DebtConversionOriginalDebtAmount1 $180.18M USD Annual
Conversion of note receivable to equity in investee company ConversionOfNotesToEquityInvestment $7.50M USD Annual
Reduction in accrued second-generation satellites and launch costs ConstructionInProgressExpendituresIncurredButNotYetPaid $4.80M USD Annual
Reduction in accrued second-generation satellites and launch costs ConstructionInProgressExpendituresIncurredButNotYetPaid $58.05M USD Annual
Reduction in accrued second-generation satellites and launch costs ConstructionInProgressExpendituresIncurredButNotYetPaid $37.59M USD Annual
Increase in capitalized accrued interest for second-generation satellites and launch costs InterestCostsIncurredCapitalized $1.53M USD Annual
Increase in capitalized accrued interest for second-generation satellites and launch costs InterestCostsIncurredCapitalized $7.18M USD Annual
Increase in capitalized accrued interest for second-generation satellites and launch costs InterestCostsIncurredCapitalized $1.67M USD Annual
Capitalization of the accretion of debt discount and amortization of prepaid financing costs PaymentsOfDebtIssuanceCosts $23.26M USD Annual
Capitalization of the accretion of debt discount and amortization of prepaid financing costs PaymentsOfDebtIssuanceCosts $13.88M USD Annual
Capitalization of the accretion of debt discount and amortization of prepaid financing costs PaymentsOfDebtIssuanceCosts $24.20M USD Annual
Payments made in common stock StockIssued1 $7.26M USD Annual
Payments made in common stock StockIssued1 $6.89M USD Annual
Payments made in common stock StockIssued1 $3.79M USD Annual
Reduction in assets and liabilities due to note conversion NotesReduction $7.68M USD Annual
Reduction in assets and liabilities due to note conversion NotesReduction $1.54M USD Annual
Conversion of convertible notes into common stock ConversionOfConvertibleNotesToCommonStock $10.74M USD Annual
Conversion of convertible notes into common stock ConversionOfConvertibleNotesToCommonStock $1.00M USD Annual
Conversion of convertible notes into common stock ConversionOfConvertibleNotesToCommonStock $6.33M USD Annual
Conversion of contingent equity account derivative liability to equity ReclassificationOfDerivativeLiabilitiesToAdditionalPaidInCapital $11.94M USD Annual
Conversion of contingent equity account derivative liability to equity ReclassificationOfDerivativeLiabilitiesToAdditionalPaidInCapital $5.96M USD Annual
Value of warrants issued in connection with the contingent equity account loan fee WarrantsIssuedForFinancingCosts $9.72M USD Annual
Value of warrants issued in connection with the contingent equity account loan fee WarrantsIssuedForFinancingCosts $7.81M USD Annual
Value of warrants issued in connection with the contingent equity account loan fee WarrantsIssuedForFinancingCosts $8.32M USD Annual
Recognition of a beneficial conversion feature and contingent put feature on long-term debt DebtInstrumentConvertibleBeneficialConversionFeatureInitialFairValue $18.60M USD Annual
Value of warrants issued in connection with raising capital and debt SupplementalWarrantIssuedInConnectionWithLongTermDebt $8.08M USD Annual
Stockholders Equity 26 line items
Line Item Tag Value Unit Period
Beginning Balances StockholdersEquity $595.79M USD Point-in-time
Beginning Balances StockholdersEquity $533.79M USD Point-in-time
Beginning Balances StockholdersEquity $535.42M USD Point-in-time
Beginning Balances StockholdersEquity $445.40M USD Point-in-time
Net issuance of restricted stock awards and recognition of stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $1.27M USD Annual
Net issuance of restricted stock awards and recognition of stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $2.02M USD Annual
Net issuance of restricted stock awards and recognition of stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensation $10.34M USD Annual
Contribution of services AdjustmentsToAdditionalPaidInCapitalOther $337.00K USD Annual
Contribution of services AdjustmentsToAdditionalPaidInCapitalOther $319.00K USD Annual
Contribution of services AdjustmentsToAdditionalPaidInCapitalOther $168.00K USD Annual
Warrants exercised associated with the 8.00% Notes StockIssuedDuringPeriodValueStockWarrantsExercised $1.06M USD Annual
Warrants exercised associated with the 8.00% Notes StockIssuedDuringPeriodValueStockWarrantsExercised $15.23M USD Annual
Issuance of warrants and beneficial conversion feature associated with 5.0% Notes AdjustmentsToAdditionalPaidInCapitalWarrantIssuedAndBeneficialConversionFeature $24.87M USD Annual
Issuance of nonvoting stock to Thermo for contingent equity draws StockholdersEquityOther $-17.75M USD Annual
Issuance of stock through employee stock purchase plan StockIssuedDuringPeriodValueEmployeeStockPurchasePlan $175.00K USD Annual
Return of common stock under share loan facility RepurchaseOfCommonStockValue - USD Annual
Other comprehensive (loss) income OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease $4.59M USD Annual
Other comprehensive (loss) income OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease $-2.83M USD Annual
Other comprehensive (loss) income OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease $1.45M USD Annual
Net loss NetIncomeLoss $-74.92M USD Annual
Net loss NetIncomeLoss $-97.47M USD Annual
Net loss NetIncomeLoss $-54.92M USD Annual
Ending Balances StockholdersEquity $595.79M USD Point-in-time
Ending Balances StockholdersEquity $533.79M USD Point-in-time
Ending Balances StockholdersEquity $535.42M USD Point-in-time
Ending Balances StockholdersEquity $445.40M USD Point-in-time
Comprehensive Income 12 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-74.92M USD Annual
Net loss NetIncomeLoss $-97.47M USD Annual
Net loss NetIncomeLoss $-54.92M USD Annual
Defined benefit pension plan liability adjustment OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease $-3.19M USD Annual
Defined benefit pension plan liability adjustment OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease $-84.00K USD Annual
Defined benefit pension plan liability adjustment OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease $407.00K USD Annual
Net foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease $4.18M USD Annual
Net foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease $1.53M USD Annual
Net foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease $358.00K USD Annual
Total comprehensive loss ComprehensiveIncomeNetOfTax $-57.76M USD Annual
Total comprehensive loss ComprehensiveIncomeNetOfTax $-96.02M USD Annual
Total comprehensive loss ComprehensiveIncomeNetOfTax $-70.34M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...