10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001144204-12-014521 |
| Period End Date | 20111231 |
| Filing Date | 20120313 |
| Fiscal Year | 2011 |
| Fiscal Period | FY |
| XBRL Instance | gsat-20111231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
65 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$7.30M | USD | Point-in-time |
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$5.97M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.95M | USD | Point-in-time |
| Accounts payable, contractor payables |
OtherLiabilitiesCurrent
|
$32.27M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$33.02M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$67.88M | USD | Point-in-time |
| Accounts payable, contractor payables |
OtherLiabilitiesCurrent
|
$18.11M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$12.36M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$2.06M | USD | Point-in-time |
| Accounts receivable, net of allowance of $7,296 and $5,971, respectively |
AccountsReceivableNetCurrent
|
$12.39M | USD | Point-in-time |
| Accounts receivable, net of allowance of $7,296 and $5,971, respectively |
AccountsReceivableNetCurrent
|
$13.67M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$41.85M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$55.63M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.06M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.28M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$109.45M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$69.47M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.15B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.22B | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$34.28M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$46.78M | USD | Point-in-time |
| Deferred financing costs |
DeferredFinanceCostsNoncurrentNet
|
$53.48M | USD | Point-in-time |
| Deferred financing costs |
DeferredFinanceCostsNoncurrentNet
|
$59.87M | USD | Point-in-time |
| Advances for inventory |
InventoryNoncurrent
|
$9.16M | USD | Point-in-time |
| Advances for inventory |
InventoryNoncurrent
|
$9.43M | USD | Point-in-time |
| Intangible and other assets, net |
IntangibleAssetsAndOtherAssetsNoncurrent
|
$23.31M | USD | Point-in-time |
| Intangible and other assets, net |
IntangibleAssetsAndOtherAssetsNoncurrent
|
$23.80M | USD | Point-in-time |
| Total assets |
Assets
|
$1.39B | USD | Point-in-time |
| Total assets |
Assets
|
$1.42B | USD | Point-in-time |
| Accounts payable, including contractor payables of $32,275 and $18,110, respectively |
AccountsPayableCurrent
|
$47.81M | USD | Point-in-time |
| Accounts payable, including contractor payables of $32,275 and $18,110, respectively |
AccountsPayableCurrent
|
$26.43M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$28.81M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$48.00M | USD | Point-in-time |
| Payables to affiliates |
DueToAffiliateCurrent
|
$378.00K | USD | Point-in-time |
| Payables to affiliates |
DueToAffiliateCurrent
|
$710.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$16.10M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$14.59M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$91.25M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$91.58M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$723.89M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$664.54M | USD | Point-in-time |
| Employee benefit obligations |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$4.73M | USD | Point-in-time |
| Employee benefit obligations |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$7.41M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$60.82M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$39.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueNoncurrent
|
$6.92M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueNoncurrent
|
$7.29M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$17.44M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$23.13M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$760.14M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$795.03M | USD | Point-in-time |
| Commitments and contingences (Notes 8 and 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingences (Notes 8 and 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$792.58M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$736.46M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.10M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-268.00K | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-255.72M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-200.80M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$595.79M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$533.79M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$535.42M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$445.40M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.39B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.42B | USD | Point-in-time |
Income Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Service revenues |
SalesRevenueServicesNet
|
$55.40M | USD | Annual |
| Service revenues |
SalesRevenueServicesNet
|
$50.23M | USD | Annual |
| Service revenues |
SalesRevenueServicesNet
|
$50.94M | USD | Annual |
| Subscriber equipment sales |
SalesRevenueGoodsNet
|
$17.43M | USD | Annual |
| Subscriber equipment sales |
SalesRevenueGoodsNet
|
$14.05M | USD | Annual |
| Subscriber equipment sales |
SalesRevenueGoodsNet
|
$17.00M | USD | Annual |
| Total revenue |
Revenues
|
$72.83M | USD | Annual |
| Total revenue |
Revenues
|
$64.28M | USD | Annual |
| Total revenue |
Revenues
|
$67.94M | USD | Annual |
| Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) |
CostOfServices
|
$31.17M | USD | Annual |
| Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) |
CostOfServices
|
$29.25M | USD | Annual |
| Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) |
CostOfServices
|
$36.20M | USD | Annual |
| Cost of subscriber equipment sales |
CostOfGoodsSold
|
$11.93M | USD | Annual |
| Cost of subscriber equipment sales |
CostOfGoodsSold
|
$13.18M | USD | Annual |
| Cost of subscriber equipment sales |
CostOfGoodsSold
|
$9.88M | USD | Annual |
| Cost of subscriber equipment sales - reduction in the value of inventory |
InventoryWriteDown
|
$10.86M | USD | Annual |
| Cost of subscriber equipment sales - reduction in the value of inventory |
InventoryWriteDown
|
$8.83M | USD | Annual |
| Cost of subscriber equipment sales - reduction in the value of inventory |
InventoryWriteDown
|
$913.00K | USD | Annual |
| Reduction in the value of long-lived assets |
OtherAssetImpairmentCharges
|
$3.58M | USD | Annual |
| Reduction in the value of long-lived assets |
OtherAssetImpairmentCharges
|
$3.25M | USD | Annual |
| Marketing, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$41.83M | USD | Annual |
| Marketing, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$42.44M | USD | Annual |
| Marketing, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$49.21M | USD | Annual |
| Depreciation, amortization, and accretion |
DepreciationAmortizationAndAccretionNet
|
$21.86M | USD | Annual |
| Depreciation, amortization, and accretion |
DepreciationAmortizationAndAccretionNet
|
$50.05M | USD | Annual |
| Depreciation, amortization, and accretion |
DepreciationAmortizationAndAccretionNet
|
$27.42M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$127.71M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$118.07M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$146.06M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-53.79M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-73.23M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-59.77M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$15.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$424.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$502.00K | USD | Annual |
| Interest expense, net of amounts capitalized |
InterestExpense
|
$6.73M | USD | Annual |
| Interest expense, net of amounts capitalized |
InterestExpense
|
$4.82M | USD | Annual |
| Interest expense, net of amounts capitalized |
InterestExpense
|
$5.02M | USD | Annual |
| Derivative gain (loss) |
GainLossOnDerivativeInstrumentsNetPretax
|
$-15.59M | USD | Annual |
| Derivative gain (loss) |
GainLossOnDerivativeInstrumentsNetPretax
|
$23.84M | USD | Annual |
| Derivative gain (loss) |
GainLossOnDerivativeInstrumentsNetPretax
|
$-29.98M | USD | Annual |
| Other |
OtherNonoperatingIncomeExpense
|
$-828.00K | USD | Annual |
| Other |
OtherNonoperatingIncomeExpense
|
$665.00K | USD | Annual |
| Other |
OtherNonoperatingIncomeExpense
|
$-2.73M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$18.20M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-21.15M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-37.30M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-97.07M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-55.03M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-74.94M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$396.00K | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-109.00K | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-16.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-74.92M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-97.47M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-54.92M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.18 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.58 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.34 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.34 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.58 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.18 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
299.14M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
128.13M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
285.32M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
285.32M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
299.14M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
128.13M | shares | Annual |
Cash Flow Statement
138 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-74.92M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-97.47M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-54.92M | USD | Annual |
| Depreciation, amortization, and accretion |
DepreciationAmortizationAndAccretionNet
|
$21.86M | USD | Annual |
| Depreciation, amortization, and accretion |
DepreciationAmortizationAndAccretionNet
|
$50.05M | USD | Annual |
| Depreciation, amortization, and accretion |
DepreciationAmortizationAndAccretionNet
|
$27.42M | USD | Annual |
| Derivative gain (loss) |
GainLossOnDerivativeInstrumentsNetPretax
|
$-15.59M | USD | Annual |
| Derivative gain (loss) |
GainLossOnDerivativeInstrumentsNetPretax
|
$23.84M | USD | Annual |
| Derivative gain (loss) |
GainLossOnDerivativeInstrumentsNetPretax
|
$-29.98M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$878.00K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$9.95M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$2.00M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$3.35M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$3.67M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$4.06M | USD | Annual |
| Impairment of long-lived assets and inventory |
AssetImpairmentCharges
|
$913.00K | USD | Annual |
| Impairment of long-lived assets and inventory |
AssetImpairmentCharges
|
$16.01M | USD | Annual |
| Impairment of long-lived assets and inventory |
AssetImpairmentCharges
|
$12.40M | USD | Annual |
| Contingent reimbursements |
OtherNoncashIncomeExpense
|
$-1.56M | USD | Annual |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$774.00K | USD | Annual |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$2.00M | USD | Annual |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$824.00K | USD | Annual |
| Loss on equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-927.00K | USD | Annual |
| Loss on equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-420.00K | USD | Annual |
| Loss on equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-1.93M | USD | Annual |
| Foreign currency and other, net |
ForeignCurrencyTransactionGainLossUnrealized
|
$-1.96M | USD | Annual |
| Foreign currency and other, net |
ForeignCurrencyTransactionGainLossUnrealized
|
$-161.00K | USD | Annual |
| Foreign currency and other, net |
ForeignCurrencyTransactionGainLossUnrealized
|
$-554.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$978.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.41M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$5.20M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$1.40M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-4.06M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-4.25M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-354.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-895.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-526.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$4.70M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$4.22M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.49M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-155.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$6.77M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-8.58M | USD | Annual |
| Payables to affiliates |
IncreaseDecreaseInDueToAffiliates
|
$-2.97M | USD | Annual |
| Payables to affiliates |
IncreaseDecreaseInDueToAffiliates
|
$-332.00K | USD | Annual |
| Payables to affiliates |
IncreaseDecreaseInDueToAffiliates
|
$163.00K | USD | Annual |
| Accrued expenses and employee benefit obligations |
IncreaseDecreaseInAccruedLiabilities
|
$-8.06M | USD | Annual |
| Accrued expenses and employee benefit obligations |
IncreaseDecreaseInAccruedLiabilities
|
$2.95M | USD | Annual |
| Accrued expenses and employee benefit obligations |
IncreaseDecreaseInAccruedLiabilities
|
$8.35M | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-173.00K | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$1.43M | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$796.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$532.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-1.14M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$1.58M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.50M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-23.34M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-18.42M | USD | Annual |
| Second-generation satellites, ground and related launch costs |
PaymentsForConstructionInProcess
|
$85.59M | USD | Annual |
| Second-generation satellites, ground and related launch costs |
PaymentsForConstructionInProcess
|
$321.83M | USD | Annual |
| Second-generation satellites, ground and related launch costs |
PaymentsForConstructionInProcess
|
$201.12M | USD | Annual |
| Property and equipment additions |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.59M | USD | Annual |
| Property and equipment additions |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.29M | USD | Annual |
| Property and equipment additions |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.27M | USD | Annual |
| Investment in businesses |
PaymentsToAcquireEquityMethodInvestments
|
$1.82M | USD | Annual |
| Investment in businesses |
PaymentsToAcquireEquityMethodInvestments
|
$800.00K | USD | Annual |
| Investment in businesses |
PaymentsToAcquireEquityMethodInvestments
|
$1.11M | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-14.23M | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-4.13M | USD | Annual |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$10.44M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-99.42M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-311.69M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-205.39M | USD | Annual |
| Proceeds from revolving credit loan, net |
ProceedsFromLinesOfCredit
|
$7.75M | USD | Annual |
| Borrowings from Facility Agreement |
ProceedsFromOtherDebt
|
$18.66M | USD | Annual |
| Borrowings from Facility Agreement |
ProceedsFromOtherDebt
|
$371.22M | USD | Annual |
| Borrowings from Facility Agreement |
ProceedsFromOtherDebt
|
$188.42M | USD | Annual |
| Borrowings from subordinated loan agreement |
ProceedsFromContributionsFromAffiliates
|
$12.50M | USD | Annual |
| Borrowings from subordinated loan agreement |
ProceedsFromContributionsFromAffiliates
|
$25.00M | USD | Annual |
| Borrowings under short-term loan |
ProceedsFromShortTermDebt
|
$2.26M | USD | Annual |
| Proceeds from contingent equity account |
ProceedsFromPaymentsForOtherFinancingActivities
|
$14.20M | USD | Annual |
| Deferred financing cost payments |
PaymentsOfFinancingCosts
|
$1.25M | USD | Annual |
| Deferred financing cost payments |
PaymentsOfFinancingCosts
|
$70.00K | USD | Annual |
| Deferred financing cost payments |
PaymentsOfFinancingCosts
|
$63.05M | USD | Annual |
| Payments for interest rate cap instrument |
PaymentsForDerivativeInstrumentFinancingActivities
|
$12.43M | USD | Annual |
| Proceeds from exercise of warrants and stock options |
ProceedsFromStockOptionAndWarrantExcercises
|
$525.00K | USD | Annual |
| Proceeds from exercise of warrants and stock options |
ProceedsFromStockOptionAndWarrantExcercises
|
$6.25M | USD | Annual |
| Issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$74.00K | USD | Annual |
| Issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.00M | USD | Annual |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$386.76M | USD | Annual |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$82.64M | USD | Annual |
| Net cash from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$194.67M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-805.00K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-1.12M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-782.00K | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-23.07M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$55.52M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-34.86M | USD | Annual |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.95M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$33.02M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$67.88M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$12.36M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.95M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$33.02M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$67.88M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$12.36M | USD | Point-in-time |
| Interest |
InterestPaid
|
$17.19M | USD | Annual |
| Interest |
InterestPaid
|
$15.38M | USD | Annual |
| Interest |
InterestPaid
|
$19.36M | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$111.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$308.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$97.00K | USD | Annual |
| Conversion of debt to Series A Convertible Preferred Stock |
DebtConversionOriginalDebtAmount1
|
$180.18M | USD | Annual |
| Conversion of note receivable to equity in investee company |
ConversionOfNotesToEquityInvestment
|
$7.50M | USD | Annual |
| Reduction in accrued second-generation satellites and launch costs |
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
$4.80M | USD | Annual |
| Reduction in accrued second-generation satellites and launch costs |
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
$58.05M | USD | Annual |
| Reduction in accrued second-generation satellites and launch costs |
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
$37.59M | USD | Annual |
| Increase in capitalized accrued interest for second-generation satellites and launch costs |
InterestCostsIncurredCapitalized
|
$1.53M | USD | Annual |
| Increase in capitalized accrued interest for second-generation satellites and launch costs |
InterestCostsIncurredCapitalized
|
$7.18M | USD | Annual |
| Increase in capitalized accrued interest for second-generation satellites and launch costs |
InterestCostsIncurredCapitalized
|
$1.67M | USD | Annual |
| Capitalization of the accretion of debt discount and amortization of prepaid financing costs |
PaymentsOfDebtIssuanceCosts
|
$23.26M | USD | Annual |
| Capitalization of the accretion of debt discount and amortization of prepaid financing costs |
PaymentsOfDebtIssuanceCosts
|
$13.88M | USD | Annual |
| Capitalization of the accretion of debt discount and amortization of prepaid financing costs |
PaymentsOfDebtIssuanceCosts
|
$24.20M | USD | Annual |
| Payments made in common stock |
StockIssued1
|
$7.26M | USD | Annual |
| Payments made in common stock |
StockIssued1
|
$6.89M | USD | Annual |
| Payments made in common stock |
StockIssued1
|
$3.79M | USD | Annual |
| Reduction in assets and liabilities due to note conversion |
NotesReduction
|
$7.68M | USD | Annual |
| Reduction in assets and liabilities due to note conversion |
NotesReduction
|
$1.54M | USD | Annual |
| Conversion of convertible notes into common stock |
ConversionOfConvertibleNotesToCommonStock
|
$10.74M | USD | Annual |
| Conversion of convertible notes into common stock |
ConversionOfConvertibleNotesToCommonStock
|
$1.00M | USD | Annual |
| Conversion of convertible notes into common stock |
ConversionOfConvertibleNotesToCommonStock
|
$6.33M | USD | Annual |
| Conversion of contingent equity account derivative liability to equity |
ReclassificationOfDerivativeLiabilitiesToAdditionalPaidInCapital
|
$11.94M | USD | Annual |
| Conversion of contingent equity account derivative liability to equity |
ReclassificationOfDerivativeLiabilitiesToAdditionalPaidInCapital
|
$5.96M | USD | Annual |
| Value of warrants issued in connection with the contingent equity account loan fee |
WarrantsIssuedForFinancingCosts
|
$9.72M | USD | Annual |
| Value of warrants issued in connection with the contingent equity account loan fee |
WarrantsIssuedForFinancingCosts
|
$7.81M | USD | Annual |
| Value of warrants issued in connection with the contingent equity account loan fee |
WarrantsIssuedForFinancingCosts
|
$8.32M | USD | Annual |
| Recognition of a beneficial conversion feature and contingent put feature on long-term debt |
DebtInstrumentConvertibleBeneficialConversionFeatureInitialFairValue
|
$18.60M | USD | Annual |
| Value of warrants issued in connection with raising capital and debt |
SupplementalWarrantIssuedInConnectionWithLongTermDebt
|
$8.08M | USD | Annual |
Stockholders Equity
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balances |
StockholdersEquity
|
$595.79M | USD | Point-in-time |
| Beginning Balances |
StockholdersEquity
|
$533.79M | USD | Point-in-time |
| Beginning Balances |
StockholdersEquity
|
$535.42M | USD | Point-in-time |
| Beginning Balances |
StockholdersEquity
|
$445.40M | USD | Point-in-time |
| Net issuance of restricted stock awards and recognition of stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.27M | USD | Annual |
| Net issuance of restricted stock awards and recognition of stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.02M | USD | Annual |
| Net issuance of restricted stock awards and recognition of stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$10.34M | USD | Annual |
| Contribution of services |
AdjustmentsToAdditionalPaidInCapitalOther
|
$337.00K | USD | Annual |
| Contribution of services |
AdjustmentsToAdditionalPaidInCapitalOther
|
$319.00K | USD | Annual |
| Contribution of services |
AdjustmentsToAdditionalPaidInCapitalOther
|
$168.00K | USD | Annual |
| Warrants exercised associated with the 8.00% Notes |
StockIssuedDuringPeriodValueStockWarrantsExercised
|
$1.06M | USD | Annual |
| Warrants exercised associated with the 8.00% Notes |
StockIssuedDuringPeriodValueStockWarrantsExercised
|
$15.23M | USD | Annual |
| Issuance of warrants and beneficial conversion feature associated with 5.0% Notes |
AdjustmentsToAdditionalPaidInCapitalWarrantIssuedAndBeneficialConversionFeature
|
$24.87M | USD | Annual |
| Issuance of nonvoting stock to Thermo for contingent equity draws |
StockholdersEquityOther
|
$-17.75M | USD | Annual |
| Issuance of stock through employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$175.00K | USD | Annual |
| Return of common stock under share loan facility |
RepurchaseOfCommonStockValue
|
- | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
$4.59M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
$-2.83M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
$1.45M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-74.92M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-97.47M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-54.92M | USD | Annual |
| Ending Balances |
StockholdersEquity
|
$595.79M | USD | Point-in-time |
| Ending Balances |
StockholdersEquity
|
$533.79M | USD | Point-in-time |
| Ending Balances |
StockholdersEquity
|
$535.42M | USD | Point-in-time |
| Ending Balances |
StockholdersEquity
|
$445.40M | USD | Point-in-time |
Comprehensive Income
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-74.92M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-97.47M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-54.92M | USD | Annual |
| Defined benefit pension plan liability adjustment |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$-3.19M | USD | Annual |
| Defined benefit pension plan liability adjustment |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$-84.00K | USD | Annual |
| Defined benefit pension plan liability adjustment |
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$407.00K | USD | Annual |
| Net foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$4.18M | USD | Annual |
| Net foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$1.53M | USD | Annual |
| Net foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$358.00K | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-57.76M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-96.02M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-70.34M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.