10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001144204-11-063883 |
| Period End Date | 20110930 |
| Filing Date | 20111114 |
| Fiscal Year | 2011 |
| Fiscal Period | Q3 |
| XBRL Instance | tewi-20110930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$968.42K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$552.47K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$55.08K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$45.40K | USD | Point-in-time |
| Accounts receivable less allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$2.08M | USD | Point-in-time |
| Accounts receivable less allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$2.29M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$693.01K | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$744.95K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$279.40K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$173.35K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.80B | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.05M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.23M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.80B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
30.37M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
31.47M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$799.35K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$566.22K | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
1.55M | shares | Point-in-time |
| Customer and distribution lists, net |
FiniteLivedIntangibleAssetsNet
|
$787.37K | USD | Point-in-time |
| Customer and distribution lists, net |
FiniteLivedIntangibleAssetsNet
|
$667.27K | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
1.70M | shares | Point-in-time |
| In-Process Research & Development |
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
- | USD | Point-in-time |
| In-Process Research & Development |
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
$341.14K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.35M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.35M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$33.69K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$60.06K | USD | Point-in-time |
| Total assets |
Assets
|
$5.90M | USD | Point-in-time |
| Total assets |
Assets
|
$7.34M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$2.42M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$2.66M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.82M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.65M | USD | Point-in-time |
| Customer deposits and deferred revenue |
CustomerDepositsAndDeferredRevenueCurrent
|
$265.22K | USD | Point-in-time |
| Customer deposits and deferred revenue |
CustomerDepositsAndDeferredRevenueCurrent
|
$230.56K | USD | Point-in-time |
| Short- term credit facility |
ShortTermBorrowings
|
- | USD | Point-in-time |
| Short- term credit facility |
ShortTermBorrowings
|
$992.56K | USD | Point-in-time |
| Secured obligation |
FactoringObligation
|
- | USD | Point-in-time |
| Secured obligation |
FactoringObligation
|
$472.41K | USD | Point-in-time |
| Notes payable - current portion |
NotesPayableCurrent
|
$166.85K | USD | Point-in-time |
| Notes payable - current portion |
NotesPayableCurrent
|
$165.86K | USD | Point-in-time |
| Current portion of convertible debt, net of unamortized discount |
ConvertibleDebtCurrent
|
$1.22M | USD | Point-in-time |
| Current portion of convertible debt, net of unamortized discount |
ConvertibleDebtCurrent
|
$2.17M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.71M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.52M | USD | Point-in-time |
| Notes payable, less current portion |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Notes payable, less current portion |
LongTermNotesPayable
|
$7.41K | USD | Point-in-time |
| Convertible debt, net of unamortized discount |
ConvertibleDebtNoncurrent
|
$185.52K | USD | Point-in-time |
| Convertible debt, net of unamortized discount |
ConvertibleDebtNoncurrent
|
- | USD | Point-in-time |
| Other long term liabilities |
OtherLongTermDebtNoncurrent
|
$117.90K | USD | Point-in-time |
| Other long term liabilities |
OtherLongTermDebtNoncurrent
|
$117.90K | USD | Point-in-time |
| Total long - term liabilities |
LiabilitiesNoncurrent
|
$117.90K | USD | Point-in-time |
| Total long - term liabilities |
LiabilitiesNoncurrent
|
$310.82K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.64M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.02M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock 1,800,000,000 shares authorized, $.0001 par value, issued 31,472,127 and 30,371,522 shares, respectively |
CommonStockValue
|
$3.04K | USD | Point-in-time |
| Common stock 1,800,000,000 shares authorized, $.0001 par value, issued 31,472,127 and 30,371,522 shares, respectively |
CommonStockValue
|
$3.15K | USD | Point-in-time |
| Treasury stock, at cost, held 1,550,000 and 1,700,000 shares, respectively |
TreasuryStockValue
|
$775.00K | USD | Point-in-time |
| Treasury stock, at cost, held 1,550,000 and 1,700,000 shares, respectively |
TreasuryStockValue
|
$850.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$31.65M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$31.09M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-32.62M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-29.93M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$317.24K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-1.74M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$7.34M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$5.90M | USD | Point-in-time |
Income Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales of equipment |
SalesRevenueGoodsNet
|
$7.29M | USD | 3 Qtrs |
| Sales of equipment |
SalesRevenueGoodsNet
|
$2.10M | USD | 1 Quarter |
| Sales of equipment |
SalesRevenueGoodsNet
|
$7.08M | USD | 3 Qtrs |
| Sales of equipment |
SalesRevenueGoodsNet
|
$2.34M | USD | 1 Quarter |
| Sales of service and parts |
SalesRevenueServicesNet
|
$3.60M | USD | 3 Qtrs |
| Sales of service and parts |
SalesRevenueServicesNet
|
$920.09K | USD | 1 Quarter |
| Sales of service and parts |
SalesRevenueServicesNet
|
$2.75M | USD | 3 Qtrs |
| Sales of service and parts |
SalesRevenueServicesNet
|
$1.32M | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$3.66M | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$10.68M | USD | 3 Qtrs |
| Net sales |
SalesRevenueNet
|
$3.02M | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$10.04M | USD | 3 Qtrs |
| Material cost and labor for equipment |
CostOfGoodsSold
|
$5.82M | USD | 3 Qtrs |
| Material cost and labor for equipment |
CostOfGoodsSold
|
$6.00M | USD | 3 Qtrs |
| Material cost and labor for equipment |
CostOfGoodsSold
|
$1.79M | USD | 1 Quarter |
| Material cost and labor for equipment |
CostOfGoodsSold
|
$1.93M | USD | 1 Quarter |
| Material cost and labor for service and parts |
CostOfServices
|
$639.10K | USD | 1 Quarter |
| Material cost and labor for service and parts |
CostOfServices
|
$1.25M | USD | 3 Qtrs |
| Material cost and labor for service and parts |
CostOfServices
|
$1.88M | USD | 3 Qtrs |
| Material cost and labor for service and parts |
CostOfServices
|
$441.39K | USD | 1 Quarter |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$7.70M | USD | 3 Qtrs |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$7.25M | USD | 3 Qtrs |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$2.23M | USD | 1 Quarter |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$2.57M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.79M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$2.97M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$796.72K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.09M | USD | 1 Quarter |
| Selling and service expenses |
SellingExpense
|
$639.05K | USD | 1 Quarter |
| Selling and service expenses |
SellingExpense
|
$1.89M | USD | 3 Qtrs |
| Selling and service expenses |
SellingExpense
|
$674.94K | USD | 1 Quarter |
| Selling and service expenses |
SellingExpense
|
$1.87M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$329.66K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$879.46K | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.34M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$503.05K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$180.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$225.00K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$194.24K | USD | 3 Qtrs |
| Corporate overhead |
CorporateOverhead
|
$502.50K | USD | 1 Quarter |
| Corporate overhead |
CorporateOverhead
|
$302.25K | USD | 1 Quarter |
| Corporate overhead |
CorporateOverhead
|
$1.28M | USD | 3 Qtrs |
| Corporate overhead |
CorporateOverhead
|
$1.03M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$89.26K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$58.62K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$173.77K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$260.56K | USD | 3 Qtrs |
| Gain on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$9.23K | USD | 3 Qtrs |
| Gain on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Gain on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$4.18K | USD | 1 Quarter |
| Gain on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$4.18K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.53M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$4.70M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.75M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$4.42M | USD | 3 Qtrs |
| Operating Loss |
OperatingIncomeLoss
|
$-1.72M | USD | 3 Qtrs |
| Operating Loss |
OperatingIncomeLoss
|
$-1.63M | USD | 3 Qtrs |
| Operating Loss |
OperatingIncomeLoss
|
$-949.00K | USD | 1 Quarter |
| Operating Loss |
OperatingIncomeLoss
|
$-443.44K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$110.03K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$151.98K | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$58.86K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$310.74K | USD | 3 Qtrs |
| Amortization of debt discount and financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$700.67K | USD | 3 Qtrs |
| Amortization of debt discount and financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$224.75K | USD | 1 Quarter |
| Amortization of debt discount and financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$948.84K | USD | 3 Qtrs |
| Amortization of debt discount and financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$305.17K | USD | 1 Quarter |
| Change in fair value of warrants |
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
$-294.61K | USD | 3 Qtrs |
| Change in fair value of warrants |
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
$-77.84K | USD | 3 Qtrs |
| Change in fair value of warrants |
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
$-77.84K | USD | 1 Quarter |
| Change in fair value of warrants |
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
$-21.56K | USD | 1 Quarter |
| Total Other expense, net |
TotalOtherIncomeExpenseNet
|
$964.98K | USD | 3 Qtrs |
| Total Other expense, net |
TotalOtherIncomeExpenseNet
|
$286.19K | USD | 1 Quarter |
| Total Other expense, net |
TotalOtherIncomeExpenseNet
|
$313.23K | USD | 1 Quarter |
| Total Other expense, net |
TotalOtherIncomeExpenseNet
|
$774.80K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-756.67K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.69M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.24M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.40M | USD | 3 Qtrs |
| Weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasicsAndDiluted
|
31.34M | shares | 1 Quarter |
| Weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasicsAndDiluted
|
26.03M | shares | 1 Quarter |
| Weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasicsAndDiluted
|
30.90M | shares | 3 Qtrs |
| Weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasicsAndDiluted
|
21.57M | shares | 3 Qtrs |
| Basic and diluted (loss) per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.09 | USD | 3 Qtrs |
| Basic and diluted (loss) per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 1 Quarter |
| Basic and diluted (loss) per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.11 | USD | 3 Qtrs |
| Basic and diluted (loss) per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.05 | USD | 1 Quarter |
Cash Flow Statement
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-756.67K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.69M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.24M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.40M | USD | 3 Qtrs |
| Compensation paid by issuance of stock and stock options |
ShareBasedCompensation
|
$350.29K | USD | 3 Qtrs |
| Compensation paid by issuance of stock and stock options |
ShareBasedCompensation
|
$207.40K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$173.77K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$260.56K | USD | 3 Qtrs |
| Amortization of debt discount and financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$700.67K | USD | 3 Qtrs |
| Amortization of debt discount and financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$224.75K | USD | 1 Quarter |
| Amortization of debt discount and financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$948.84K | USD | 3 Qtrs |
| Amortization of debt discount and financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$305.17K | USD | 1 Quarter |
| Stock and Stock Options for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$309.11K | USD | 3 Qtrs |
| Stock and Stock Options for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 3 Qtrs |
| Change in fair value of warrants |
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
$-294.61K | USD | 3 Qtrs |
| Change in fair value of warrants |
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
$-77.84K | USD | 3 Qtrs |
| Change in fair value of warrants |
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
$-77.84K | USD | 1 Quarter |
| Change in fair value of warrants |
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
$-21.56K | USD | 1 Quarter |
| Accounts Receivables |
IncreaseDecreaseInAccountsReceivable
|
$-212.27K | USD | 3 Qtrs |
| Accounts Receivables |
IncreaseDecreaseInAccountsReceivable
|
$37.73K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$61.93K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-171.44K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-31.14K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$362.04K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$239.63K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-68.74K | USD | 3 Qtrs |
| Accrued liabilities and customer deposits |
IncreaseDecreaseInAccruedLiabilitiesAndCustomerDeposits
|
$484.19K | USD | 3 Qtrs |
| Accrued liabilities and customer deposits |
IncreaseDecreaseInAccruedLiabilitiesAndCustomerDeposits
|
$283.80K | USD | 3 Qtrs |
| Net cash (used) provided in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-662.24K | USD | 3 Qtrs |
| Net cash (used) provided in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-958.00K | USD | 3 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquireProductiveAssets
|
$32.15K | USD | 3 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquireProductiveAssets
|
$76.51K | USD | 3 Qtrs |
| Asset purchased in business acquisitions |
AssetPurchasedInBusinessAcquisitions
|
$80.00K | USD | 3 Qtrs |
| Asset purchased in business acquisitions |
AssetPurchasedInBusinessAcquisitions
|
- | USD | 3 Qtrs |
| Proceeds from sales of fixed assets |
ProceedsFromSaleOfProductiveAssets
|
$13.72K | USD | 3 Qtrs |
| Proceeds from sales of fixed assets |
ProceedsFromSaleOfProductiveAssets
|
$5.64K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-142.79K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-26.51K | USD | 3 Qtrs |
| Payment short term revolving line of credit |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-992.56K | USD | 3 Qtrs |
| Payment short term revolving line of credit |
ProceedsFromRepaymentsOfLinesOfCredit
|
$340.00K | USD | 3 Qtrs |
| Proceeds provided by Convertible Debt |
ProceedsFromConvertibleDebt
|
$300.00K | USD | 3 Qtrs |
| Proceeds provided by Convertible Debt |
ProceedsFromConvertibleDebt
|
$1.76M | USD | 3 Qtrs |
| Net borrowings from Factoring Obligation |
NetProceedsFromFactoringObligation
|
- | USD | 3 Qtrs |
| Net borrowings from Factoring Obligation |
NetProceedsFromFactoringObligation
|
$472.41K | USD | 3 Qtrs |
| Proceeds from stock warrant exercised |
ProceedsFromWarrantExercises
|
$2.75K | USD | 3 Qtrs |
| Proceeds from stock warrant exercised |
ProceedsFromWarrantExercises
|
$2.25K | USD | 3 Qtrs |
| Proceed of short term note |
ProceedsFromOtherShortTermDebt
|
$100.00K | USD | 3 Qtrs |
| Proceed of short term note |
ProceedsFromOtherShortTermDebt
|
- | USD | 3 Qtrs |
| Payment of Notes Payable |
RepaymentsOfNotesPayable
|
$106.41K | USD | 3 Qtrs |
| Payment of Notes Payable |
RepaymentsOfNotesPayable
|
$360.70K | USD | 3 Qtrs |
| Payment of financing costs |
PaymentsOfFinancingCosts
|
- | USD | 3 Qtrs |
| Payment of financing costs |
PaymentsOfFinancingCosts
|
$130.50K | USD | 3 Qtrs |
| Cost associated with conversion of Preferred Stock |
PaymentsOfStockIssuanceCosts
|
$3.69K | USD | 3 Qtrs |
| Cost associated with conversion of Preferred Stock |
PaymentsOfStockIssuanceCosts
|
$270.00 | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.61M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-224.59K | USD | 3 Qtrs |
| Increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$507.07K | USD | 3 Qtrs |
| Increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-913.33K | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$968.42K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$552.47K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$55.08K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$45.40K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$968.42K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$552.47K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$55.08K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$45.40K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.