10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001144204-11-062222 |
| Period End Date | 20110930 |
| Filing Date | 20111109 |
| Fiscal Year | 2011 |
| Fiscal Period | Q3 |
| XBRL Instance | fsin-20110930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
65 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Cash |
Cash
|
$117.87M | USD | Point-in-time |
| Cash |
Cash
|
$163.62M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
38.20M | shares | Point-in-time |
| Cash |
Cash
|
$123.00M | USD | Point-in-time |
| Cash |
Cash
|
$60.60M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
38.10M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
38.10M | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$73.91M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$65.77M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
38.20M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$16.14M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$18.90M | USD | Point-in-time |
| Advances to suppliers |
AdvancesOnInventoryPurchases
|
$8.59M | USD | Point-in-time |
| Advances to suppliers |
AdvancesOnInventoryPurchases
|
$15.02M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.04M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$743.21K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$220.68M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$266.07M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$124.18M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$119.06M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$577.59K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$468.52K | USD | Point-in-time |
| Land use rights, net |
LandRights
|
$13.09M | USD | Point-in-time |
| Land use rights, net |
LandRights
|
$13.25M | USD | Point-in-time |
| Deposits for land use rights |
DepositsAssetsNoncurrent
|
$9.62M | USD | Point-in-time |
| Deposits for land use rights |
DepositsAssetsNoncurrent
|
$9.96M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.79M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.67M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$518.48K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$443.40K | USD | Point-in-time |
| Total assets |
Assets
|
$411.11M | USD | Point-in-time |
| Total assets |
Assets
|
$370.26M | USD | Point-in-time |
| Current portion of long-term bank loan |
LongTermDebtCurrent
|
$650.00K | USD | Point-in-time |
| Current portion of long-term bank loan |
LongTermDebtCurrent
|
$650.00K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.24M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$5.36M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$14.13M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$15.54M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$19.43M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$20.14M | USD | Point-in-time |
| Long-term bank loan |
LongTermLoansFromBank
|
$5.20M | USD | Point-in-time |
| Long-term bank loan |
LongTermLoansFromBank
|
$5.69M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$669.54K | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$673.47K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$65.06K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$26.01M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$25.86M | USD | Point-in-time |
| Common stock, $0.006 par value, 100,000,000 shares authorized; 38,204,138 and 38,099,138 shares issued and outstanding as of September 30, 2011 and December 31, 2010, respectively |
CommonStockValue
|
$228.60K | USD | Point-in-time |
| Common stock, $0.006 par value, 100,000,000 shares authorized; 38,204,138 and 38,099,138 shares issued and outstanding as of September 30, 2011 and December 31, 2010, respectively |
CommonStockValue
|
$229.23K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$169.03M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$167.60M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$166.87M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$140.46M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$36.11M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$48.97M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$385.10M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$344.40M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$370.26M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$411.11M | USD | Point-in-time |
Income Statement
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$195.06M | USD | 3 Qtrs |
| Revenues |
Revenues
|
$219.16M | USD | 3 Qtrs |
| Revenues |
Revenues
|
$66.51M | USD | 1 Quarter |
| Revenues |
Revenues
|
$74.28M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$137.99M | USD | 3 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$46.84M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$54.35M | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$161.05M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$58.11M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$57.08M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$19.93M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$19.66M | USD | 1 Quarter |
| Selling expenses |
SellingExpense
|
$1.46M | USD | 1 Quarter |
| Selling expenses |
SellingExpense
|
$1.13M | USD | 1 Quarter |
| Selling expenses |
SellingExpense
|
$4.07M | USD | 3 Qtrs |
| Selling expenses |
SellingExpense
|
$3.52M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$10.92M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$3.12M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$15.04M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$5.06M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$6.19M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$18.55M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$15.00M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$4.57M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$42.08M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$13.74M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$39.56M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$15.09M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$200.29K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$590.24K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$663.78K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$222.85K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$697.37K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$116.38K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$340.28K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$120.18K | USD | 1 Quarter |
| Gain on cross-currency interest swap derivative |
GainLossOnForeignCurrencyFairValueHedgeDerivatives
|
$128.86K | USD | 3 Qtrs |
| Loss on extinguishment of HY notes |
GainsLossesOnExtinguishmentOfDebt
|
$-2.40M | USD | 3 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-757.41K | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-1.68M | USD | 3 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-194.44K | USD | 3 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-176.00K | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-650.93K | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-2.57M | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-1.35M | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-95.88K | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$13.09M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$39.51M | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$14.99M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$38.20M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$4.14M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$2.07M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$11.79M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$5.20M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$26.41M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$8.95M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$12.92M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$34.31M | USD | 3 Qtrs |
| Foreign currency translation adjustment, net of nil income taxes |
ForeignCurrencyTransactionGainLossBeforeTax
|
$4.43M | USD | 1 Quarter |
| Foreign currency translation adjustment, net of nil income taxes |
ForeignCurrencyTransactionGainLossBeforeTax
|
$6.20M | USD | 3 Qtrs |
| Foreign currency translation adjustment, net of nil income taxes |
ForeignCurrencyTransactionGainLossBeforeTax
|
$12.85M | USD | 3 Qtrs |
| Foreign currency translation adjustment, net of nil income taxes |
ForeignCurrencyTransactionGainLossBeforeTax
|
$5.32M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$39.26M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$14.27M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$40.51M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$17.36M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.34 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.94 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$0.23 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.69 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$0.69 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$0.23 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.34 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.93 | USD | 3 Qtrs |
Cash Flow Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$40.68M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$23.22M | USD | 3 Qtrs |
| Payment for acquisitions of Jinchuan and Hongtai |
PaymentsToAcquireBusinessesGross
|
$6.38M | USD | 3 Qtrs |
| Cash acquired from acquisitions of Jinchuan and Hongtai |
CashAcquiredFromAcquisition
|
$901.44K | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.16M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.87M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.16M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-7.34M | USD | 3 Qtrs |
| Proceeds from interest-free loans provided by Mr. Li Fu |
ProceedsFromRelatedPartyDebt
|
$15.00M | USD | 3 Qtrs |
| Payment for acquisition of Jinchuan |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-4.82M | USD | 3 Qtrs |
| Repayment of revolving line of credit |
RepaymentsOfLinesOfCredit
|
$4.03M | USD | 3 Qtrs |
| Proceeds from long-term bank loans |
ProceedsFromIssuanceOfLongTermDebt
|
$6.50M | USD | 3 Qtrs |
| Repayment of long-term bank loans |
RepaymentsOfLongTermDebt
|
$487.50K | USD | 3 Qtrs |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$35.60M | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$59.80M | USD | 3 Qtrs |
| Proceeds from exercise of warrants and stock options |
ProceedsFromStockOptionAndWarrantExcercises
|
$1.21M | USD | 3 Qtrs |
| Proceeds from exercise of warrants and stock options |
ProceedsFromStockOptionAndWarrantExcercises
|
$628.50K | USD | 3 Qtrs |
| Transaction costs paid in connection with issuance of common stock |
PaymentsOfStockIssuanceCosts
|
$3.44M | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-4.68M | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$39.44M | USD | 3 Qtrs |
| Effect of foreign currency exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$5.79M | USD | 3 Qtrs |
| Effect of foreign currency exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$1.96M | USD | 3 Qtrs |
| Net increase in cash |
CashPeriodIncreaseDecrease
|
$57.27M | USD | 3 Qtrs |
| Net increase in cash |
CashPeriodIncreaseDecrease
|
$40.62M | USD | 3 Qtrs |
| Cash at beginning of period |
Cash
|
$117.87M | USD | Point-in-time |
| Cash at beginning of period |
Cash
|
$163.62M | USD | Point-in-time |
| Cash at beginning of period |
Cash
|
$123.00M | USD | Point-in-time |
| Cash at beginning of period |
Cash
|
$60.60M | USD | Point-in-time |
| Cash at end of period |
Cash
|
$117.87M | USD | Point-in-time |
| Cash at end of period |
Cash
|
$163.62M | USD | Point-in-time |
| Cash at end of period |
Cash
|
$123.00M | USD | Point-in-time |
| Cash at end of period |
Cash
|
$60.60M | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$1.43M | USD | 3 Qtrs |
| Interest paid |
InterestPaidNet
|
$340.28K | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
$6.16M | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
$7.67M | USD | 3 Qtrs |
| Accrual for the acquisition of Jinchuan |
AccrualsRelatedToAcquisitions
|
$4.82M | USD | 3 Qtrs |
| Issuance of common stock in connection with the acquisition of Hongtai |
StockIssued1
|
$2.60M | USD | 3 Qtrs |
| Payable for purchase of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$314.29K | USD | 3 Qtrs |
| Payable for purchase of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$554.54K | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.