◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

S-1/A Filing

22ND CENTURY GROUP, INC. CIK: 1347858 Q2 2011
Filing Information
Form Type S-1/A
Accession Number 0001144204-11-053809
Period End Date 20110630
Filing Date 20110920
Fiscal Year 2011
Fiscal Period Q2
XBRL Instance xxii-20110630.xml
Balance Sheet 101 line items
Line Item Tag Value Unit Period
Capital stock authorized, preferred shares PreferredStockSharesAuthorized 10.00M shares Point-in-time
Capital stock authorized, preferred shares PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred shares, par value PreferredStockParOrStatedValuePerShare - USD Point-in-time
Preferred shares, par value PreferredStockParOrStatedValuePerShare - USD Point-in-time
Cash Cash $310.00 USD Point-in-time
Cash Cash $13.56K USD Point-in-time
Cash Cash $158.00 USD Point-in-time
Cash Cash $86.58K USD Point-in-time
Capital stock authorized, common shares CommonStockSharesAuthorized 300.00M shares Point-in-time
Cash Cash $33.24K USD Point-in-time
Capital stock authorized, common shares CommonStockSharesAuthorized 300.00M shares Point-in-time
Common shares, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Common shares, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $150.00K USD Point-in-time
Issued, preferred shares PreferredStockSharesIssued 0.00 shares Point-in-time
Grant receivable GrantsReceivableCurrent $223.54K USD Point-in-time
Issued, preferred shares PreferredStockSharesIssued 0.00 shares Point-in-time
Due from related party DueFromRelatedPartiesCurrent $14.33K USD Point-in-time
Outstanding, preferred shares PreferredStockSharesOutstanding 0.00 shares Point-in-time
Outstanding, preferred shares PreferredStockSharesOutstanding 0.00 shares Point-in-time
Inventory InventoryNet $308.66K USD Point-in-time
Issued, common shares CommonStockSharesIssued 16.00M shares Point-in-time
Inventory InventoryNet $55.02K USD Point-in-time
Issued, common shares CommonStockSharesIssued 27.21M shares Point-in-time
Inventory InventoryNet $916.16K USD Point-in-time
Outstanding, common shares CommonStockSharesOutstanding 16.00M shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $150.19K USD Point-in-time
Outstanding, common shares CommonStockSharesOutstanding 27.21M shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $211.72K USD Point-in-time
Total current assets AssetsCurrent $1.32M USD Point-in-time
Total current assets AssetsCurrent $55.18K USD Point-in-time
Total current assets AssetsCurrent $744.23K USD Point-in-time
Long-term notes, net LongTermDebtNoncurrent $65.56K USD Point-in-time
Long-term notes, net LongTermDebtNoncurrent $141.55K USD Point-in-time
Long-term notes, net LongTermDebtNoncurrent $627.00K USD Point-in-time
Warrant liability DerivativeLiabilitiesNoncurrent $3.06M USD Point-in-time
Total liabilities Liabilities $3.37M USD Point-in-time
Total liabilities Liabilities $5.48M USD Point-in-time
Total liabilities Liabilities $4.89M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Non-controlling interest - consolidated subsidiary MinorityInterest $-119.00 USD Point-in-time
Non-controlling interest - consolidated subsidiary MinorityInterest $-1.84K USD Point-in-time
Non-controlling interest - consolidated subsidiary MinorityInterest $-134.00 USD Point-in-time
Total shareholders' (members') deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-2.73M USD Point-in-time
Total shareholders' (members') deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-2.09M USD Point-in-time
Total shareholders' (members') deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-1.38M USD Point-in-time
Total shareholders' (members') deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-1.80M USD Point-in-time
Total liabilities and shareholders' (members) deficit LiabilitiesAndStockholdersEquity $1.58M USD Point-in-time
Total liabilities and shareholders' (members) deficit LiabilitiesAndStockholdersEquity $2.76M USD Point-in-time
Total liabilities and shareholders' (members) deficit LiabilitiesAndStockholdersEquity $2.80M USD Point-in-time
Patent and trademark costs, net IntangibleAssetsNetExcludingGoodwill $1.47M USD Point-in-time
Patent and trademark costs, net IntangibleAssetsNetExcludingGoodwill $1.48M USD Point-in-time
Patent and trademark costs, net IntangibleAssetsNetExcludingGoodwill $1.43M USD Point-in-time
Office furniture and fixtures, net PropertyPlantAndEquipmentNet $4.43K USD Point-in-time
Debt issuance costs, net DeferredFinanceCostsCurrentNet $35.92K USD Point-in-time
Deferred private placement costs DeferredCosts $587.13K USD Point-in-time
Deposits DepositsAssetsNoncurrent $1.53K USD Point-in-time
Deposits DepositsAssetsNoncurrent $1.53K USD Point-in-time
Deposits DepositsAssetsNoncurrent $1.53K USD Point-in-time
Total other assets AssetsNoncurrent $1.44M USD Point-in-time
Total other assets AssetsNoncurrent $1.52M USD Point-in-time
Total other assets AssetsNoncurrent $2.06M USD Point-in-time
Contributed capital/Capital in excess of par value AdditionalPaidInCapital $4.72M USD Point-in-time
Contributed capital/Capital in excess of par value AdditionalPaidInCapital $3.60M USD Point-in-time
Contributed capital/Capital in excess of par value AdditionalPaidInCapital $2.47M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-7.44M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-5.69M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-4.26M USD Point-in-time
Demand bank loans ShortTermBankLoansAndNotesPayable $174.93K USD Point-in-time
Demand bank loans ShortTermBankLoansAndNotesPayable $174.93K USD Point-in-time
Demand bank loans ShortTermBankLoansAndNotesPayable $246.74K USD Point-in-time
Accounts payable AccountsPayableCurrent $1.21M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.90M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.14M USD Point-in-time
Accrued interest payable to shareholders (members) InterestPayableRelatedPartiesCurrent $190.98K USD Point-in-time
Accrued interest payable to shareholders (members) InterestPayableRelatedPartiesCurrent $80.19K USD Point-in-time
Accrued interest payable to shareholders (members) InterestPayableRelatedPartiesCurrent $11.72K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $190.39K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $227.72K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $36.50K USD Point-in-time
Deferred grant revenue DeferredRevenueCurrent $80.00K USD Point-in-time
Deferred grant revenue DeferredRevenueCurrent $223.54K USD Point-in-time
Notes payable to shareholders (members), net of unamortized discount NotesPayableRelatedPartiesClassifiedCurrent $1.10M USD Point-in-time
Notes payable to shareholders (members), net of unamortized discount NotesPayableRelatedPartiesClassifiedCurrent $597.47K USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $123.22K USD Point-in-time
Due to related party DueToRelatedPartiesCurrent $6.94K USD Point-in-time
Due to related party DueToRelatedPartiesCurrent $126.97K USD Point-in-time
Due to officer (member) DueToOfficersOrStockholdersCurrent $3.20K USD Point-in-time
Due to officer (member) DueToOfficersOrStockholdersCurrent $4.51K USD Point-in-time
Due to officer (member) DueToOfficersOrStockholdersCurrent $930.00 USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.79M USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.82M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.23M USD Point-in-time
Total assets Assets $2.80M USD Point-in-time
Total assets Assets $2.76M USD Point-in-time
Total assets Assets $1.58M USD Point-in-time
Preferred shares PreferredStockValue - USD Point-in-time
Preferred shares PreferredStockValue - USD Point-in-time
27,209,646 common shares (16,000,000 at December 31, 2010) CommonStockValue $273.00 USD Point-in-time
Income Statement 60 line items
Line Item Tag Value Unit Period
Shareholders (Members) InterestExpenseRelatedParty $265.22K USD Annual
Shareholders (Members) InterestExpenseRelatedParty $18.78K USD 2 Qtrs
Shareholders (Members) InterestExpenseRelatedParty $256.80K USD Annual
Shareholders (Members) InterestExpenseRelatedParty $121.40K USD 2 Qtrs
Other InterestExpenseOther $11.70K USD Annual
Other InterestExpenseOther $12.41K USD 2 Qtrs
Other InterestExpenseOther $28.48K USD 2 Qtrs
Other InterestExpenseOther $61.18K USD Annual
Costs of goods sold CostOfGoodsSold $27.96K USD Annual
Costs of goods sold CostOfGoodsSold $93.65K USD 2 Qtrs
Costs of goods sold CostOfGoodsSold $20.11K USD Annual
Costs of goods sold CostOfGoodsSold $1.00K USD 2 Qtrs
Research and development ResearchAndDevelopmentExpense $797.05K USD 2 Qtrs
Research and development ResearchAndDevelopmentExpense $215.44K USD 2 Qtrs
Research and development ResearchAndDevelopmentExpense $363.78K USD Annual
Research and development ResearchAndDevelopmentExpense $540.30K USD Annual
General and administrative GeneralAndAdministrativeExpense $930.39K USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $590.83K USD Annual
General and administrative GeneralAndAdministrativeExpense $244.66K USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $280.71K USD Annual
Sales and marketing costs SellingAndMarketingExpense $230.70K USD 2 Qtrs
Amortization and depreciation DepreciationAndAmortization $144.79K USD Annual
Amortization and depreciation DepreciationAndAmortization $164.46K USD Annual
Amortization and depreciation DepreciationAndAmortization $80.93K USD 2 Qtrs
Amortization and depreciation DepreciationAndAmortization $87.80K USD 2 Qtrs
Costs and Expenses, Total CostsAndExpenses $985.91K USD Annual
Costs and Expenses, Total CostsAndExpenses $1.15M USD Annual
Costs and Expenses, Total CostsAndExpenses $2.14M USD 2 Qtrs
Costs and Expenses, Total CostsAndExpenses $542.04K USD 2 Qtrs
Revenue (Sales) SalesRevenueNet $1.80K USD 2 Qtrs
Revenue (Sales) SalesRevenueNet $27.61K USD Annual
Revenue (Sales) SalesRevenueNet $49.78K USD Annual
Revenue (Sales) SalesRevenueNet $272.27K USD 2 Qtrs
Other Income - Therapeutic Grant Credit RevenueFromGrants $143.54K USD 2 Qtrs
Total revenue Revenues $1.80K USD 2 Qtrs
Total revenue Revenues $415.81K USD 2 Qtrs
Operating loss OperatingIncomeLoss $-540.24K USD 2 Qtrs
Operating loss OperatingIncomeLoss $-1.10M USD Annual
Operating loss OperatingIncomeLoss $-1.72M USD 2 Qtrs
Operating loss OperatingIncomeLoss $-958.30K USD Annual
Net loss ProfitLoss $-1.75M USD 2 Qtrs
Net loss ProfitLoss $-1.23M USD Annual
Net loss ProfitLoss $-690.12K USD 2 Qtrs
Net loss ProfitLoss $-1.42M USD Annual
Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-4.00 USD 2 Qtrs
Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-15.00 USD Annual
Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-1.71K USD 2 Qtrs
Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-119.00 USD Annual
Net loss attributed to common shareholders (Members) NetIncomeLoss $-1.75M USD 2 Qtrs
Net loss attributed to common shareholders (Members) NetIncomeLoss $-1.42M USD Annual
Net loss attributed to common shareholders (Members) NetIncomeLoss $-1.23M USD Annual
Net loss attributed to common shareholders (Members) NetIncomeLoss $-690.11K USD 2 Qtrs
Loss per common share (unit) - basic and diluted EarningsPerShareBasicAndDiluted $-0.11 USD Annual
Loss per common share (unit) - basic and diluted EarningsPerShareBasicAndDiluted $-0.23 USD Annual
Loss per common share (unit) - basic and diluted EarningsPerShareBasicAndDiluted $-0.08 USD 2 Qtrs
Loss per common share (unit) - basic and diluted EarningsPerShareBasicAndDiluted $-0.07 USD 2 Qtrs
Common shares (Units) used in basic earnings per share calculation WeightedAverageNumberOfSharesOutstandingBasic 12.44M shares Annual
Common shares (Units) used in basic earnings per share calculation WeightedAverageNumberOfSharesOutstandingBasic 5.30M shares Annual
Common shares (Units) used in basic earnings per share calculation WeightedAverageNumberOfSharesOutstandingBasic 9.15M shares 2 Qtrs
Common shares (Units) used in basic earnings per share calculation WeightedAverageNumberOfSharesOutstandingBasic 25.56M shares 2 Qtrs
Cash Flow Statement 118 line items
Line Item Tag Value Unit Period
Cash paid during the period for interest InterestPaidNet $5.66K USD Annual
Cash paid during the period for interest InterestPaidNet $7.60K USD 2 Qtrs
Cash paid during the period for interest InterestPaidNet $16.89K USD Annual
Cash paid during the period for interest InterestPaidNet $189.74K USD 2 Qtrs
Payment of accounts payable for patent costs PaymentOfAccountsPayableForPatentCosts $500.00K USD 2 Qtrs
Payment of accounts payable for deferred private placement costs PaymentOfAccountsPayableForDeferredPrivatePlacementCosts $526.13K USD 2 Qtrs
Accounts payable converted to promissory notes ConversionOfAccountsPayableToNotePayable $587.00K USD 2 Qtrs
Supplemental Accounts Payable, Total SupplementalAccountsPayable $1.61M USD 2 Qtrs
Acquisition of patents and trademarks PaymentsToAcquireIntangibleAssets $108.12K USD Annual
Acquisition of patents and trademarks PaymentsToAcquireIntangibleAssets $6.84K USD Annual
Acquisition of patents and trademarks PaymentsToAcquireIntangibleAssets $552.12K USD 2 Qtrs
Acquisition of patents and trademarks PaymentsToAcquireIntangibleAssets $84.88K USD 2 Qtrs
Acquisition of office furniture and fixtures PaymentsToAcquireFurnitureAndFixtures $4.79K USD 2 Qtrs
Net cash used by investing activities NetCashProvidedByUsedInInvestingActivities $-84.88K USD 2 Qtrs
Net cash used by investing activities NetCashProvidedByUsedInInvestingActivities $-6.84K USD Annual
Net cash used by investing activities NetCashProvidedByUsedInInvestingActivities $-108.12K USD Annual
Net cash used by investing activities NetCashProvidedByUsedInInvestingActivities $-556.91K USD 2 Qtrs
Amortization and depreciation DepreciationAndAmortization $144.79K USD Annual
Amortization and depreciation DepreciationAndAmortization $164.46K USD Annual
Amortization and depreciation DepreciationAndAmortization $80.93K USD 2 Qtrs
Amortization and depreciation DepreciationAndAmortization $87.80K USD 2 Qtrs
Amortization of intangible assets AmortizationOfIntangibleAssets $164.46K USD Annual
Amortization of intangible assets AmortizationOfIntangibleAssets $144.79K USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $35.92K USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $21.55K USD 2 Qtrs
Amortization of debt issuance costs AmortizationOfFinancingCosts $43.11K USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium $80.79K USD 2 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $2.67K USD 2 Qtrs
Amortization of warrants issued with notes payable OtherDepreciationAndAmortization $142.75K USD Annual
Amortization of warrants issued with notes payable OtherDepreciationAndAmortization $126.62K USD Annual
Employee compensation expense ShareBasedCompensation $122.81K USD 2 Qtrs
Employee compensation expense ShareBasedCompensation $278.48K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $190.52K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-29.93K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $220.03K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-78.41K USD 2 Qtrs
Accrued interest payable to shareholders (members) IncreaseDecreaseInDueToOfficersAndStockholders $-172.55K USD 2 Qtrs
Accrued interest payable to shareholders (members) IncreaseDecreaseInDueToOfficersAndStockholders $39.69K USD 2 Qtrs
Accrued interest payable to shareholders (members) IncreaseDecreaseInDueToOfficersAndStockholders $112.05K USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $92.94K USD 2 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-37.34K USD 2 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $191.22K USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $93.36K USD Annual
Deferred grant revenue IncreaseDecreaseInDeferredRevenue $223.54K USD Annual
Deferred grant revenue IncreaseDecreaseInDeferredRevenue $-143.54K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $150.00K USD 2 Qtrs
Grant receivable IncreaseDecreaseInOtherReceivables $-223.54K USD 2 Qtrs
Grant receivable IncreaseDecreaseInOtherReceivables $223.54K USD Annual
Inventory IncreaseDecreaseInInventories $253.64K USD Annual
Inventory IncreaseDecreaseInInventories $30.02K USD Annual
Inventory IncreaseDecreaseInInventories $267.36K USD 2 Qtrs
Inventory IncreaseDecreaseInInventories $607.50K USD 2 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $211.72K USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-61.52K USD 2 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $36.79K USD 2 Qtrs
Net loss ProfitLoss $-1.75M USD 2 Qtrs
Net loss ProfitLoss $-1.23M USD Annual
Net loss ProfitLoss $-690.12K USD 2 Qtrs
Net loss ProfitLoss $-1.42M USD Annual
Net cash used by operating activities NetCashProvidedByUsedInOperatingActivities $-585.49K USD 2 Qtrs
Net cash used by operating activities NetCashProvidedByUsedInOperatingActivities $-2.29M USD 2 Qtrs
Net cash used by operating activities NetCashProvidedByUsedInOperatingActivities $-165.21K USD Annual
Net cash used by operating activities NetCashProvidedByUsedInOperatingActivities $-909.94K USD Annual
Payment of deferred private placement costs PaymentsOfStockIssuanceCosts $60.98K USD Annual
Payment of deferred private placement costs PaymentsOfStockIssuanceCosts $53.45K USD 2 Qtrs
Payment on demand bank loans RepaymentsOfShortTermDebt $1.37K USD Annual
Payment on demand bank loans RepaymentsOfShortTermDebt $71.81K USD Annual
Payment on demand bank loans RepaymentsOfShortTermDebt $7.38K USD 2 Qtrs
Proceeds from issuance of notes and warrants ProceedsFromIssuanceOfNotesAndWarrants $450.00K USD 2 Qtrs
Proceeds from issuance of notes and warrants ProceedsFromIssuanceOfNotesAndWarrants $55.00K USD Annual
Payments on notes payable to shareholders RepaymentsOfRelatedPartyDebt $4.39K USD 2 Qtrs
Payments on notes payable to shareholders RepaymentsOfRelatedPartyDebt $393.27K USD 2 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $410.00K USD 2 Qtrs
Net proceeds from January 25, 2011 private placement ProceedsFromIssuanceOrSaleOfEquity $3.35M USD 2 Qtrs
Net proceeds from January 25, 2011 private placement ProceedsFromIssuanceOrSaleOfEquity $549.87K USD Annual
Net advances (repayments) from related party ProceedsFromRepaymentsOfRelatedPartyDebt $69.16K USD Annual
Net advances (repayments) from related party ProceedsFromRepaymentsOfRelatedPartyDebt $-90.40K USD 2 Qtrs
Net advances (repayments) from related party ProceedsFromRepaymentsOfRelatedPartyDebt $-21.27K USD 2 Qtrs
Net advances (repayments) from related party ProceedsFromRepaymentsOfRelatedPartyDebt $-120.03K USD Annual
Net advances from (payments to) officers ProceedsFromPaymentsForOtherFinancingActivities $-930.00 USD 2 Qtrs
Net advances from (payments to) officers ProceedsFromPaymentsForOtherFinancingActivities $1.31K USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.93M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.02M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $158.65K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $703.45K USD 2 Qtrs
Payment on note payable to repurchase membership units RepaymentsOfNotesPayable $4.39K USD Annual
Proceeds from issuance of notes ProceedsFromNotesPayable $318.27K USD Annual
Proceeds from issuance of warrants ProceedsFromIssuanceOfWarrants $405.00K USD Annual
Net advances from members ProceedsFromRelatedPartyDebt $2.27K USD Annual
Net advances from members ProceedsFromRelatedPartyDebt $35.86K USD Annual
Deferred private placement costs charged to contributed capital DeferredPrivatePlacementCostsChargedToContributedCapital $587.13K USD 2 Qtrs
Conversion of member note to common shares and warrants DebtConversionOriginalDebtAmount1 $31.31K USD 2 Qtrs
Conversion of member note to common shares and warrants DebtConversionOriginalDebtAmount1 $614.07K USD 2 Qtrs
Issuance of warrants as derivative liability instruments and reduction of capital in excess of par value IssuanceOfDerivativeLiabilityInstrumentsAndReductionOfAdditionalPaidInCapital $3.06M USD 2 Qtrs
Patent and trademark additions included in accounts payable PatentAndTrademarkAdditionsIncludedInAccountsPayable $16.37K USD 2 Qtrs
Patent and trademark additions included in accounts payable PatentAndTrademarkAdditionsIncludedInAccountsPayable $221.10K USD Annual
Patent and trademark additions included in accounts payable PatentAndTrademarkAdditionsIncludedInAccountsPayable $39.80K USD Annual
Deferred private placement cost additions included in accounts payable DeferredPrivatePlacementCostAdditionsIncludedInAccountsPayable $526.16K USD Annual
Deferred private placement cost additions included in accounts payable DeferredPrivatePlacementCostAdditionsIncludedInAccountsPayable $209.18K USD 2 Qtrs
Debt discount related to warrants issued with notes payable DebtDiscount $36.40K USD Annual
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-13.40K USD Annual
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $86.27K USD 2 Qtrs
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $33.08K USD 2 Qtrs
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $152.00 USD Annual
Cash - beginning of period (year) Cash $310.00 USD Point-in-time
Cash - beginning of period (year) Cash $13.56K USD Point-in-time
Cash - beginning of period (year) Cash $158.00 USD Point-in-time
Cash - beginning of period (year) Cash $86.58K USD Point-in-time
Cash - beginning of period (year) Cash $33.24K USD Point-in-time
Cash - end of period (year) Cash $310.00 USD Point-in-time
Cash - end of period (year) Cash $13.56K USD Point-in-time
Cash - end of period (year) Cash $158.00 USD Point-in-time
Cash - end of period (year) Cash $86.58K USD Point-in-time
Cash - end of period (year) Cash $33.24K USD Point-in-time
Cash paid during the period for interest InterestPaidNet $5.66K USD Annual
Cash paid during the period for interest InterestPaidNet $7.60K USD 2 Qtrs
Cash paid during the period for interest InterestPaidNet $16.89K USD Annual
Cash paid during the period for interest InterestPaidNet $189.74K USD 2 Qtrs
Stockholders Equity 20 line items
Line Item Tag Value Unit Period
Warrants issued IssuanceOfWarrants $405.00K USD Annual
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-2.73M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-2.09M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-1.38M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-1.80M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-2.73M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-2.09M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-1.38M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-1.80M USD Point-in-time
Distribution of 5,000,000 warrants for common stock, exercise price of $3.00 per share AdjustmentsToAdditionalPaidInCapitalWarrantIssued $-1.55M USD 2 Qtrs
Common Shares issued StockIssuedDuringPeriodValueNewIssues $549.87K USD Annual
Common Shares issued StockIssuedDuringPeriodValueNewIssues $2.39M USD 2 Qtrs
Membership Units issued in exchange for services StockIssuedDuringPeriodOfStockAndWarrantsForServicesOrClaims $2.19K USD Annual
Membership Units issued in exchange for services StockIssuedDuringPeriodOfStockAndWarrantsForServicesOrClaims $18.33K USD Annual
Equity issued as compensation StockIssuedDuringPeriodValueShareBasedCompensation $278.48K USD 2 Qtrs
Redemption of Membership Units RedemptionOfEquityInterest $35.02K USD Annual
Net loss ProfitLoss $-1.75M USD 2 Qtrs
Net loss ProfitLoss $-1.23M USD Annual
Net loss ProfitLoss $-690.12K USD 2 Qtrs
Net loss ProfitLoss $-1.42M USD Annual
Comprehensive Income 2 line items
Line Item Tag Value Unit Period
Distribution of warrants for common stock, warrants NumberOfCommonStockWarrantsDistributedToShareholders 5.00M shares 2 Qtrs
Distribution of warrants for common stock, exercise price InvestmentWarrantsExercisePrice $3.00 USD 2 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...