10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001144204-11-053085 |
| Period End Date | 20110630 |
| Filing Date | 20110914 |
| Fiscal Year | 2011 |
| Fiscal Period | Q2 |
| XBRL Instance | tewi-20110630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$77.43K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$968.42K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$45.40K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$669.68K | USD | Point-in-time |
| Accounts receivable less allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$2.04M | USD | Point-in-time |
| Accounts receivable less allowance for doubtful accounts |
AccountsReceivableNetCurrent
|
$2.29M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$693.01K | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$636.40K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$279.40K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$136.84K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.89M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.80B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.80B | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.23M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$566.22K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
31.09M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$840.62K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
30.37M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
1.70M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
1.60M | shares | Point-in-time |
| Customer and distribution lists, net |
FiniteLivedIntangibleAssetsNet
|
$787.37K | USD | Point-in-time |
| Customer and distribution lists, net |
FiniteLivedIntangibleAssetsNet
|
$706.43K | USD | Point-in-time |
| In-Process Research & Development |
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
- | USD | Point-in-time |
| In-Process Research & Development |
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
$341.14K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.35M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.35M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$41.41K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$60.06K | USD | Point-in-time |
| Total assets |
Assets
|
$7.34M | USD | Point-in-time |
| Total assets |
Assets
|
$5.83M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$1.98M | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$2.42M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.46M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.65M | USD | Point-in-time |
| Customer deposits and deferred revenue |
CustomerDepositsAndDeferredRevenueCurrent
|
$210.08K | USD | Point-in-time |
| Customer deposits and deferred revenue |
CustomerDepositsAndDeferredRevenueCurrent
|
$265.22K | USD | Point-in-time |
| Short- term credit facility |
ShortTermBorrowings
|
$992.56K | USD | Point-in-time |
| Short- term credit facility |
ShortTermBorrowings
|
- | USD | Point-in-time |
| Factoring obligation |
FactoringObligation
|
$893.48K | USD | Point-in-time |
| Factoring obligation |
FactoringObligation
|
- | USD | Point-in-time |
| Notes payable - current portion |
NotesPayableCurrent
|
$165.86K | USD | Point-in-time |
| Notes payable - current portion |
NotesPayableCurrent
|
$166.85K | USD | Point-in-time |
| Current portion of convertible debt, net of unamortized discount |
ConvertibleDebtCurrent
|
$2.31M | USD | Point-in-time |
| Current portion of convertible debt, net of unamortized discount |
ConvertibleDebtCurrent
|
$1.22M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.03M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.71M | USD | Point-in-time |
| Notes payable, less current portion |
LongTermNotesPayable
|
$7.41K | USD | Point-in-time |
| Notes payable, less current portion |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Convertible debt, net of unamortized discount |
ConvertibleDebtNoncurrent
|
- | USD | Point-in-time |
| Convertible debt, net of unamortized discount |
ConvertibleDebtNoncurrent
|
$185.52K | USD | Point-in-time |
| Other long-term liabilities |
OtherLongTermDebtNoncurrent
|
$117.90K | USD | Point-in-time |
| Other long-term liabilities |
OtherLongTermDebtNoncurrent
|
$117.90K | USD | Point-in-time |
| Total long - term liabilities |
LiabilitiesNoncurrent
|
$310.82K | USD | Point-in-time |
| Total long - term liabilities |
LiabilitiesNoncurrent
|
$117.90K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.02M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.14M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, 1,800,000,000 shares authorized, $.0001 par value, issued 31,091,692 and 30,371,522 shares, respectively |
CommonStockValue
|
$3.04K | USD | Point-in-time |
| Common stock, 1,800,000,000 shares authorized, $.0001 par value, issued 31,091,692 and 30,371,522 shares, respectively |
CommonStockValue
|
$3.11K | USD | Point-in-time |
| Treasury stock, at cost, held 1,600,000 and 1,700,000 shares, respectively |
TreasuryStockValue
|
$-850.00K | USD | Point-in-time |
| Treasury stock, at cost, held 1,600,000 and 1,700,000 shares, respectively |
TreasuryStockValue
|
$-800.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$31.35M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$31.09M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-31.86M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-29.93M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$317.24K | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-1.31M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$5.83M | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$7.34M | USD | Point-in-time |
Income Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales of equipment |
SalesRevenueGoodsNet
|
$5.19M | USD | 2 Qtrs |
| Sales of equipment |
SalesRevenueGoodsNet
|
$3.08M | USD | 1 Quarter |
| Sales of equipment |
SalesRevenueGoodsNet
|
$4.72M | USD | 2 Qtrs |
| Sales of equipment |
SalesRevenueGoodsNet
|
$2.35M | USD | 1 Quarter |
| Sales of service and parts |
SalesRevenueServicesNet
|
$927.07K | USD | 1 Quarter |
| Sales of service and parts |
SalesRevenueServicesNet
|
$1.83M | USD | 2 Qtrs |
| Sales of service and parts |
SalesRevenueServicesNet
|
$1.20M | USD | 1 Quarter |
| Sales of service and parts |
SalesRevenueServicesNet
|
$2.29M | USD | 2 Qtrs |
| Net sales |
SalesRevenueNet
|
$7.02M | USD | 2 Qtrs |
| Net sales |
SalesRevenueNet
|
$4.00M | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$3.55M | USD | 1 Quarter |
| Net sales |
SalesRevenueNet
|
$7.02M | USD | 2 Qtrs |
| Material cost and labor for equipment |
CostOfGoodsSold
|
$1.94M | USD | 1 Quarter |
| Material cost and labor for equipment |
CostOfGoodsSold
|
$3.89M | USD | 2 Qtrs |
| Material cost and labor for equipment |
CostOfGoodsSold
|
$4.21M | USD | 2 Qtrs |
| Material cost and labor for equipment |
CostOfGoodsSold
|
$2.54M | USD | 1 Quarter |
| Material cost and labor for service and parts |
CostOfServices
|
$403.07K | USD | 1 Quarter |
| Material cost and labor for service and parts |
CostOfServices
|
$1.24M | USD | 2 Qtrs |
| Material cost and labor for service and parts |
CostOfServices
|
$811.23K | USD | 2 Qtrs |
| Material cost and labor for service and parts |
CostOfServices
|
$684.48K | USD | 1 Quarter |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$5.13M | USD | 2 Qtrs |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$2.63M | USD | 1 Quarter |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$2.94M | USD | 1 Quarter |
| Total cost of sales |
CostOfGoodsAndServicesSold
|
$5.02M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$1.06M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.00M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$1.89M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$920.39K | USD | 1 Quarter |
| Selling and service expenses |
SellingExpense
|
$630.98K | USD | 1 Quarter |
| Selling and service expenses |
SellingExpense
|
$1.19M | USD | 2 Qtrs |
| Selling and service expenses |
SellingExpense
|
$594.70K | USD | 1 Quarter |
| Selling and service expenses |
SellingExpense
|
$1.25M | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$385.77K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$258.73K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$548.65K | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$832.03K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$45.00K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$194.24K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$68.65K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$45.00K | USD | 1 Quarter |
| Corporate overhead |
CorporateOverhead
|
$310.47K | USD | 1 Quarter |
| Corporate overhead |
CorporateOverhead
|
$384.12K | USD | 1 Quarter |
| Corporate overhead |
CorporateOverhead
|
$780.75K | USD | 2 Qtrs |
| Corporate overhead |
CorporateOverhead
|
$724.79K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$115.15K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$57.66K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$90.02K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$171.30K | USD | 2 Qtrs |
| Gain on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$6.53K | USD | 1 Quarter |
| Gain on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 2 Qtrs |
| Gain on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$9.23K | USD | 2 Qtrs |
| Gain on sale of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.45M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.17M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.67M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.37M | USD | 1 Quarter |
| Operating Loss |
OperatingIncomeLoss
|
$-311.14K | USD | 1 Quarter |
| Operating Loss |
OperatingIncomeLoss
|
$-1.28M | USD | 2 Qtrs |
| Operating Loss |
OperatingIncomeLoss
|
$-676.98K | USD | 2 Qtrs |
| Operating Loss |
OperatingIncomeLoss
|
$-529.23K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$-93.30K | USD | 2 Qtrs |
| Interest expense, net |
InterestExpense
|
$-106.16K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$-47.34K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$-200.71K | USD | 2 Qtrs |
| Amortization of debt discount and financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$724.08K | USD | 2 Qtrs |
| Amortization of debt discount and financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$351.50K | USD | 1 Quarter |
| Amortization of debt discount and financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$257.56K | USD | 1 Quarter |
| Amortization of debt discount and financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$395.71K | USD | 2 Qtrs |
| Change in fair value of warrants |
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
$273.05K | USD | 2 Qtrs |
| Change in fair value of warrants |
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
$86.01K | USD | 1 Quarter |
| Change in fair value of warrants |
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
- | USD | 2 Qtrs |
| Change in fair value of warrants |
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
- | USD | 1 Quarter |
| Total other expense, net |
TotalOtherIncomeExpenseNet
|
$489.01K | USD | 2 Qtrs |
| Total other expense, net |
TotalOtherIncomeExpenseNet
|
$651.74K | USD | 2 Qtrs |
| Total other expense, net |
TotalOtherIncomeExpenseNet
|
$304.90K | USD | 1 Quarter |
| Total other expense, net |
TotalOtherIncomeExpenseNet
|
$371.65K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.93M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-616.05K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.17M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-900.88K | USD | 1 Quarter |
| Weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasicsAndDiluted
|
19.49M | shares | 2 Qtrs |
| Weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasicsAndDiluted
|
29.30M | shares | 1 Quarter |
| Weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasicsAndDiluted
|
23.03M | shares | 1 Quarter |
| Weighted average number of shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasicsAndDiluted
|
29.05M | shares | 2 Qtrs |
| Basic and diluted (loss) per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 1 Quarter |
| Basic and diluted (loss) per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 1 Quarter |
| Basic and diluted (loss) per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.06 | USD | 2 Qtrs |
| Basic and diluted (loss) per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.07 | USD | 2 Qtrs |
Cash Flow Statement
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.93M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-616.05K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.17M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-900.88K | USD | 1 Quarter |
| Compensation paid by issuance of stock and stock options |
ShareBasedCompensation
|
$232.96K | USD | 2 Qtrs |
| Compensation paid by issuance of stock and stock options |
ShareBasedCompensation
|
$139.08K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$115.15K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$171.30K | USD | 2 Qtrs |
| Amortization of debt discount and financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$724.08K | USD | 2 Qtrs |
| Amortization of debt discount and financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$351.50K | USD | 1 Quarter |
| Amortization of debt discount and financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$257.56K | USD | 1 Quarter |
| Amortization of debt discount and financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$395.71K | USD | 2 Qtrs |
| Stock and Stock Options for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$203.13K | USD | 2 Qtrs |
| Stock and Stock Options for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 2 Qtrs |
| Change in fair value of warrants |
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
$273.05K | USD | 2 Qtrs |
| Change in fair value of warrants |
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
$86.01K | USD | 1 Quarter |
| Change in fair value of warrants |
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
- | USD | 2 Qtrs |
| Change in fair value of warrants |
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
|
- | USD | 1 Quarter |
| Accounts Receivables |
IncreaseDecreaseInAccountsReceivable
|
$-250.63K | USD | 2 Qtrs |
| Accounts Receivables |
IncreaseDecreaseInAccountsReceivable
|
$667.00K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-49.62K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-62.10K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-86.39K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$258.80K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$750.84K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-435.64K | USD | 2 Qtrs |
| Accrued liabilities and customer deposits |
IncreaseDecreaseInAccruedLiabilitiesAndCustomerDeposits
|
$356.90K | USD | 2 Qtrs |
| Accrued liabilities and customer deposits |
IncreaseDecreaseInAccruedLiabilitiesAndCustomerDeposits
|
$156.52K | USD | 2 Qtrs |
| Net cash (used) provided in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$25.00K | USD | 2 Qtrs |
| Net cash (used) provided in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.06M | USD | 2 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquireProductiveAssets
|
$31.94K | USD | 2 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquireProductiveAssets
|
$23.63K | USD | 2 Qtrs |
| Asset purchased in business acquisitions |
AssetPurchasedInBusinessAcquisitions
|
$80.00K | USD | 2 Qtrs |
| Asset purchased in business acquisitions |
AssetPurchasedInBusinessAcquisitions
|
- | USD | 2 Qtrs |
| Proceeds from sales of fixed assets |
ProceedsFromSaleOfProductiveAssets
|
- | USD | 2 Qtrs |
| Proceeds from sales of fixed assets |
ProceedsFromSaleOfProductiveAssets
|
$13.72K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-23.63K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-98.22K | USD | 2 Qtrs |
| Proceeds (payment) short term revolving line of credit |
ProceedsFromRepaymentsOfLinesOfCredit
|
$215.00K | USD | 2 Qtrs |
| Proceeds (payment) short term revolving line of credit |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-992.56K | USD | 2 Qtrs |
| Proceeds provided by Convertible Debt |
ProceedsFromConvertibleDebt
|
$780.00K | USD | 2 Qtrs |
| Proceeds provided by Convertible Debt |
ProceedsFromConvertibleDebt
|
$300.00K | USD | 2 Qtrs |
| Net Proceeds from Factoring Obligation |
NetProceedsFromFactoringObligation
|
- | USD | 2 Qtrs |
| Net Proceeds from Factoring Obligation |
NetProceedsFromFactoringObligation
|
$893.48K | USD | 2 Qtrs |
| Proceeds from stock warrant exercised |
ProceedsFromWarrantExercises
|
$2.25K | USD | 2 Qtrs |
| Proceeds from stock warrant exercised |
ProceedsFromWarrantExercises
|
$2.75K | USD | 2 Qtrs |
| Proceed of short term note |
ProceedsFromOtherShortTermDebt
|
- | USD | 2 Qtrs |
| Proceed of short term note |
ProceedsFromOtherShortTermDebt
|
$100.00K | USD | 2 Qtrs |
| Payment of Notes Payable |
RepaymentsOfNotesPayable
|
$257.06K | USD | 2 Qtrs |
| Payment of Notes Payable |
RepaymentsOfNotesPayable
|
$106.41K | USD | 2 Qtrs |
| Payment of financing costs |
PaymentsOfFinancingCosts
|
$39.50K | USD | 2 Qtrs |
| Payment of financing costs |
PaymentsOfFinancingCosts
|
- | USD | 2 Qtrs |
| Cost associated with conversion of Preferred Stock |
PaymentsOfStockIssuanceCosts
|
- | USD | 2 Qtrs |
| Cost associated with conversion of Preferred Stock |
PaymentsOfStockIssuanceCosts
|
$3.69K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$196.76K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$697.50K | USD | 2 Qtrs |
| Increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-890.99K | USD | 2 Qtrs |
| Increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$624.28K | USD | 2 Qtrs |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$77.43K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$968.42K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$45.40K | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$669.68K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$77.43K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$968.42K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$45.40K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$669.68K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.