◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

S-1/A Filing

22ND CENTURY GROUP, INC. CIK: 1347858 Q2 2011
Filing Information
Form Type S-1/A
Accession Number 0001144204-11-052456
Period End Date 20110630
Filing Date 20110912
Fiscal Year 2011
Fiscal Period Q2
XBRL Instance xxii-20110630.xml
Balance Sheet 101 line items
Line Item Tag Value Unit Period
Preferred shares PreferredStockValue - USD Point-in-time
Preferred shares PreferredStockValue - USD Point-in-time
Capital stock authorized, preferred shares PreferredStockSharesAuthorized 10.00M shares Point-in-time
Capital stock authorized, preferred shares PreferredStockSharesAuthorized 10.00M shares Point-in-time
27,209,646 common shares (16,000,000 at December 31, 2010) CommonStockValue $273.00 USD Point-in-time
Preferred shares, par value PreferredStockParOrStatedValuePerShare - USD Point-in-time
Preferred shares, par value PreferredStockParOrStatedValuePerShare - USD Point-in-time
Capital stock authorized, common shares CommonStockSharesAuthorized 300.00M shares Point-in-time
Capital stock authorized, common shares CommonStockSharesAuthorized 300.00M shares Point-in-time
Contributed capital/Capital in excess of par value AdditionalPaidInCapital $2.47M USD Point-in-time
Common shares, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Contributed capital/Capital in excess of par value AdditionalPaidInCapital $4.72M USD Point-in-time
Contributed capital/Capital in excess of par value AdditionalPaidInCapital $3.60M USD Point-in-time
Common shares, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Issued, preferred shares PreferredStockSharesIssued 0.00 shares Point-in-time
Issued, preferred shares PreferredStockSharesIssued 0.00 shares Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-7.44M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-5.69M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-4.26M USD Point-in-time
Outstanding, preferred shares PreferredStockSharesOutstanding 0.00 shares Point-in-time
Cash Cash $13.56K USD Point-in-time
Cash Cash $158.00 USD Point-in-time
Cash Cash $33.24K USD Point-in-time
Cash Cash $310.00 USD Point-in-time
Outstanding, preferred shares PreferredStockSharesOutstanding 0.00 shares Point-in-time
Cash Cash $86.58K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $150.00K USD Point-in-time
Issued, common shares CommonStockSharesIssued 27.21M shares Point-in-time
Issued, common shares CommonStockSharesIssued 16.00M shares Point-in-time
Outstanding, common shares CommonStockSharesOutstanding 27.21M shares Point-in-time
Outstanding, common shares CommonStockSharesOutstanding 16.00M shares Point-in-time
Grant receivable GrantsReceivableCurrent $223.54K USD Point-in-time
Due from related party DueFromRelatedPartiesCurrent $14.33K USD Point-in-time
Inventory InventoryNet $308.66K USD Point-in-time
Inventory InventoryNet $55.02K USD Point-in-time
Inventory InventoryNet $916.16K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $211.72K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $150.19K USD Point-in-time
Total current assets AssetsCurrent $1.32M USD Point-in-time
Total current assets AssetsCurrent $744.23K USD Point-in-time
Total current assets AssetsCurrent $55.18K USD Point-in-time
Long-term notes, net LongTermDebtNoncurrent $65.56K USD Point-in-time
Long-term notes, net LongTermDebtNoncurrent $627.00K USD Point-in-time
Long-term notes, net LongTermDebtNoncurrent $141.55K USD Point-in-time
Warrant liability DerivativeLiabilitiesNoncurrent $3.06M USD Point-in-time
Total liabilities Liabilities $3.37M USD Point-in-time
Total liabilities Liabilities $5.48M USD Point-in-time
Total liabilities Liabilities $4.89M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Non-controlling interest - consolidated subsidiary MinorityInterest $-119.00 USD Point-in-time
Non-controlling interest - consolidated subsidiary MinorityInterest $-1.84K USD Point-in-time
Non-controlling interest - consolidated subsidiary MinorityInterest $-134.00 USD Point-in-time
Total shareholders' (members') deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-1.80M USD Point-in-time
Total shareholders' (members') deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-2.73M USD Point-in-time
Total shareholders' (members') deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-1.38M USD Point-in-time
Total shareholders' (members') deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-2.09M USD Point-in-time
Total liabilities and shareholders' (members) deficit LiabilitiesAndStockholdersEquity $2.76M USD Point-in-time
Total liabilities and shareholders' (members) deficit LiabilitiesAndStockholdersEquity $1.58M USD Point-in-time
Total liabilities and shareholders' (members) deficit LiabilitiesAndStockholdersEquity $2.80M USD Point-in-time
Patent and trademark costs, net IntangibleAssetsNetExcludingGoodwill $1.48M USD Point-in-time
Patent and trademark costs, net IntangibleAssetsNetExcludingGoodwill $1.43M USD Point-in-time
Patent and trademark costs, net IntangibleAssetsNetExcludingGoodwill $1.47M USD Point-in-time
Office furniture and fixtures, net PropertyPlantAndEquipmentNet $4.43K USD Point-in-time
Debt issuance costs, net DeferredFinanceCostsCurrentNet $35.92K USD Point-in-time
Deferred private placement costs DeferredCosts $587.13K USD Point-in-time
Deposits DepositsAssetsNoncurrent $1.53K USD Point-in-time
Deposits DepositsAssetsNoncurrent $1.53K USD Point-in-time
Deposits DepositsAssetsNoncurrent $1.53K USD Point-in-time
Total other assets AssetsNoncurrent $1.52M USD Point-in-time
Total other assets AssetsNoncurrent $2.06M USD Point-in-time
Total other assets AssetsNoncurrent $1.44M USD Point-in-time
Total assets Assets $1.58M USD Point-in-time
Total assets Assets $2.80M USD Point-in-time
Total assets Assets $2.76M USD Point-in-time
Demand bank loans ShortTermBankLoansAndNotesPayable $246.74K USD Point-in-time
Demand bank loans ShortTermBankLoansAndNotesPayable $174.93K USD Point-in-time
Demand bank loans ShortTermBankLoansAndNotesPayable $174.93K USD Point-in-time
Accounts payable AccountsPayableCurrent $2.90M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.14M USD Point-in-time
Accounts payable AccountsPayableCurrent $1.21M USD Point-in-time
Accrued interest payable to shareholders (members) InterestPayableRelatedPartiesCurrent $80.19K USD Point-in-time
Accrued interest payable to shareholders (members) InterestPayableRelatedPartiesCurrent $190.98K USD Point-in-time
Accrued interest payable to shareholders (members) InterestPayableRelatedPartiesCurrent $11.72K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $36.50K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $190.39K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $227.72K USD Point-in-time
Deferred grant revenue DeferredRevenueCurrent $223.54K USD Point-in-time
Deferred grant revenue DeferredRevenueCurrent $80.00K USD Point-in-time
Notes payable to shareholders (members), net of unamortized discount NotesPayableRelatedPartiesClassifiedCurrent $1.10M USD Point-in-time
Notes payable to shareholders (members), net of unamortized discount NotesPayableRelatedPartiesClassifiedCurrent $597.47K USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $123.22K USD Point-in-time
Due to related party DueToRelatedPartiesCurrent $126.97K USD Point-in-time
Due to related party DueToRelatedPartiesCurrent $6.94K USD Point-in-time
Due to officer (member) DueToOfficersOrStockholdersCurrent $3.20K USD Point-in-time
Due to officer (member) DueToOfficersOrStockholdersCurrent $930.00 USD Point-in-time
Due to officer (member) DueToOfficersOrStockholdersCurrent $4.51K USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.82M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.23M USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.79M USD Point-in-time
Income Statement 60 line items
Line Item Tag Value Unit Period
Revenue (Sales) SalesRevenueNet $27.61K USD Annual
Revenue (Sales) SalesRevenueNet $272.27K USD 2 Qtrs
Revenue (Sales) SalesRevenueNet $49.78K USD Annual
Revenue (Sales) SalesRevenueNet $1.80K USD 2 Qtrs
Other Income - Therapeutic Grant Credit RevenueFromGrants $143.54K USD 2 Qtrs
Total revenue Revenues $415.81K USD 2 Qtrs
Total revenue Revenues $1.80K USD 2 Qtrs
Operating loss OperatingIncomeLoss $-1.10M USD Annual
Operating loss OperatingIncomeLoss $-1.72M USD 2 Qtrs
Operating loss OperatingIncomeLoss $-540.24K USD 2 Qtrs
Operating loss OperatingIncomeLoss $-958.30K USD Annual
Net loss ProfitLoss $-1.23M USD Annual
Net loss ProfitLoss $-690.12K USD 2 Qtrs
Net loss ProfitLoss $-1.75M USD 2 Qtrs
Net loss ProfitLoss $-1.42M USD Annual
Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-119.00 USD Annual
Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-15.00 USD Annual
Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-4.00 USD 2 Qtrs
Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-1.71K USD 2 Qtrs
Net loss attributed to common shareholders (Members) NetIncomeLoss $-1.23M USD Annual
Net loss attributed to common shareholders (Members) NetIncomeLoss $-690.11K USD 2 Qtrs
Net loss attributed to common shareholders (Members) NetIncomeLoss $-1.42M USD Annual
Net loss attributed to common shareholders (Members) NetIncomeLoss $-1.75M USD 2 Qtrs
Loss per common share (unit) - basic and diluted EarningsPerShareBasicAndDiluted $-0.23 USD Annual
Loss per common share (unit) - basic and diluted EarningsPerShareBasicAndDiluted $-0.11 USD Annual
Loss per common share (unit) - basic and diluted EarningsPerShareBasicAndDiluted $-0.08 USD 2 Qtrs
Loss per common share (unit) - basic and diluted EarningsPerShareBasicAndDiluted $-0.07 USD 2 Qtrs
Common shares (Units) used in basic earnings per share calculation WeightedAverageNumberOfSharesOutstandingBasic 25.56M shares 2 Qtrs
Common shares (Units) used in basic earnings per share calculation WeightedAverageNumberOfSharesOutstandingBasic 5.30M shares Annual
Common shares (Units) used in basic earnings per share calculation WeightedAverageNumberOfSharesOutstandingBasic 9.15M shares 2 Qtrs
Common shares (Units) used in basic earnings per share calculation WeightedAverageNumberOfSharesOutstandingBasic 12.44M shares Annual
Shareholders (Members) InterestExpenseRelatedParty $256.80K USD Annual
Shareholders (Members) InterestExpenseRelatedParty $121.40K USD 2 Qtrs
Shareholders (Members) InterestExpenseRelatedParty $265.22K USD Annual
Shareholders (Members) InterestExpenseRelatedParty $18.78K USD 2 Qtrs
Other InterestExpenseOther $11.70K USD Annual
Other InterestExpenseOther $28.48K USD 2 Qtrs
Other InterestExpenseOther $12.41K USD 2 Qtrs
Other InterestExpenseOther $61.18K USD Annual
Costs of goods sold CostOfGoodsSold $1.00K USD 2 Qtrs
Costs of goods sold CostOfGoodsSold $20.11K USD Annual
Costs of goods sold CostOfGoodsSold $27.96K USD Annual
Costs of goods sold CostOfGoodsSold $93.65K USD 2 Qtrs
Research and development ResearchAndDevelopmentExpense $215.44K USD 2 Qtrs
Research and development ResearchAndDevelopmentExpense $540.30K USD Annual
Research and development ResearchAndDevelopmentExpense $363.78K USD Annual
Research and development ResearchAndDevelopmentExpense $797.05K USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $244.66K USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $280.71K USD Annual
General and administrative GeneralAndAdministrativeExpense $930.39K USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $590.83K USD Annual
Sales and marketing costs SellingAndMarketingExpense $230.70K USD 2 Qtrs
Amortization and depreciation DepreciationAndAmortization $87.80K USD 2 Qtrs
Amortization and depreciation DepreciationAndAmortization $80.93K USD 2 Qtrs
Amortization and depreciation DepreciationAndAmortization $144.79K USD Annual
Amortization and depreciation DepreciationAndAmortization $164.46K USD Annual
Costs and Expenses, Total CostsAndExpenses $1.15M USD Annual
Costs and Expenses, Total CostsAndExpenses $542.04K USD 2 Qtrs
Costs and Expenses, Total CostsAndExpenses $985.91K USD Annual
Costs and Expenses, Total CostsAndExpenses $2.14M USD 2 Qtrs
Cash Flow Statement 118 line items
Line Item Tag Value Unit Period
Cash paid during the period for interest InterestPaidNet $7.60K USD 2 Qtrs
Cash paid during the period for interest InterestPaidNet $5.66K USD Annual
Cash paid during the period for interest InterestPaidNet $189.74K USD 2 Qtrs
Cash paid during the period for interest InterestPaidNet $16.89K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $150.00K USD 2 Qtrs
Grant receivable IncreaseDecreaseInOtherReceivables $223.54K USD Annual
Grant receivable IncreaseDecreaseInOtherReceivables $-223.54K USD 2 Qtrs
Inventory IncreaseDecreaseInInventories $607.50K USD 2 Qtrs
Inventory IncreaseDecreaseInInventories $267.36K USD 2 Qtrs
Inventory IncreaseDecreaseInInventories $30.02K USD Annual
Inventory IncreaseDecreaseInInventories $253.64K USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-61.52K USD 2 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $211.72K USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $36.79K USD 2 Qtrs
Payment of accounts payable for patent costs PaymentOfAccountsPayableForPatentCosts $500.00K USD 2 Qtrs
Payment of accounts payable for deferred private placement costs PaymentOfAccountsPayableForDeferredPrivatePlacementCosts $526.13K USD 2 Qtrs
Accounts payable converted to promissory notes ConversionOfAccountsPayableToNotePayable $587.00K USD 2 Qtrs
Supplemental Accounts Payable, Total SupplementalAccountsPayable $1.61M USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $220.03K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-78.41K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-29.93K USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $190.52K USD Annual
Accrued interest payable to shareholders (members) IncreaseDecreaseInDueToOfficersAndStockholders $-172.55K USD 2 Qtrs
Accrued interest payable to shareholders (members) IncreaseDecreaseInDueToOfficersAndStockholders $39.69K USD 2 Qtrs
Accrued interest payable to shareholders (members) IncreaseDecreaseInDueToOfficersAndStockholders $112.05K USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $93.36K USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $92.94K USD 2 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-37.34K USD 2 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $191.22K USD Annual
Deferred grant revenue IncreaseDecreaseInDeferredRevenue $-143.54K USD 2 Qtrs
Deferred grant revenue IncreaseDecreaseInDeferredRevenue $223.54K USD Annual
Deferred private placement costs charged to contributed capital DeferredPrivatePlacementCostsChargedToContributedCapital $587.13K USD 2 Qtrs
Conversion of member note to common shares and warrants DebtConversionOriginalDebtAmount1 $31.31K USD 2 Qtrs
Conversion of member note to common shares and warrants DebtConversionOriginalDebtAmount1 $614.07K USD 2 Qtrs
Issuance of warrants as derivative liability instruments and reduction of capital in excess of par value IssuanceOfDerivativeLiabilityInstrumentsAndReductionOfAdditionalPaidInCapital $3.06M USD 2 Qtrs
Patent and trademark additions included in accounts payable PatentAndTrademarkAdditionsIncludedInAccountsPayable $16.37K USD 2 Qtrs
Patent and trademark additions included in accounts payable PatentAndTrademarkAdditionsIncludedInAccountsPayable $221.10K USD Annual
Patent and trademark additions included in accounts payable PatentAndTrademarkAdditionsIncludedInAccountsPayable $39.80K USD Annual
Deferred private placement cost additions included in accounts payable DeferredPrivatePlacementCostAdditionsIncludedInAccountsPayable $526.16K USD Annual
Deferred private placement cost additions included in accounts payable DeferredPrivatePlacementCostAdditionsIncludedInAccountsPayable $209.18K USD 2 Qtrs
Debt discount related to warrants issued with notes payable DebtDiscount $36.40K USD Annual
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $33.08K USD 2 Qtrs
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $86.27K USD 2 Qtrs
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $-13.40K USD Annual
Net increase (decrease) in cash CashAndCashEquivalentsPeriodIncreaseDecrease $152.00 USD Annual
Cash - beginning of period (year) Cash $13.56K USD Point-in-time
Cash - beginning of period (year) Cash $158.00 USD Point-in-time
Cash - beginning of period (year) Cash $33.24K USD Point-in-time
Cash - beginning of period (year) Cash $310.00 USD Point-in-time
Cash - beginning of period (year) Cash $86.58K USD Point-in-time
Cash - end of period (year) Cash $13.56K USD Point-in-time
Cash - end of period (year) Cash $158.00 USD Point-in-time
Cash - end of period (year) Cash $33.24K USD Point-in-time
Cash - end of period (year) Cash $310.00 USD Point-in-time
Cash - end of period (year) Cash $86.58K USD Point-in-time
Cash paid during the period for interest InterestPaidNet $7.60K USD 2 Qtrs
Cash paid during the period for interest InterestPaidNet $5.66K USD Annual
Cash paid during the period for interest InterestPaidNet $189.74K USD 2 Qtrs
Cash paid during the period for interest InterestPaidNet $16.89K USD Annual
Net loss ProfitLoss $-1.23M USD Annual
Net loss ProfitLoss $-690.12K USD 2 Qtrs
Net loss ProfitLoss $-1.75M USD 2 Qtrs
Net loss ProfitLoss $-1.42M USD Annual
Net cash used by operating activities NetCashProvidedByUsedInOperatingActivities $-165.21K USD Annual
Net cash used by operating activities NetCashProvidedByUsedInOperatingActivities $-909.94K USD Annual
Net cash used by operating activities NetCashProvidedByUsedInOperatingActivities $-585.49K USD 2 Qtrs
Net cash used by operating activities NetCashProvidedByUsedInOperatingActivities $-2.29M USD 2 Qtrs
Payment of deferred private placement costs PaymentsOfStockIssuanceCosts $53.45K USD 2 Qtrs
Payment of deferred private placement costs PaymentsOfStockIssuanceCosts $60.98K USD Annual
Payment on demand bank loans RepaymentsOfShortTermDebt $71.81K USD Annual
Payment on demand bank loans RepaymentsOfShortTermDebt $7.38K USD 2 Qtrs
Payment on demand bank loans RepaymentsOfShortTermDebt $1.37K USD Annual
Proceeds from issuance of notes and warrants ProceedsFromIssuanceOfNotesAndWarrants $55.00K USD Annual
Proceeds from issuance of notes and warrants ProceedsFromIssuanceOfNotesAndWarrants $450.00K USD 2 Qtrs
Payments on notes payable to shareholders RepaymentsOfRelatedPartyDebt $4.39K USD 2 Qtrs
Payments on notes payable to shareholders RepaymentsOfRelatedPartyDebt $393.27K USD 2 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $410.00K USD 2 Qtrs
Net proceeds from January 25, 2011 private placement ProceedsFromIssuanceOrSaleOfEquity $3.35M USD 2 Qtrs
Net proceeds from January 25, 2011 private placement ProceedsFromIssuanceOrSaleOfEquity $549.87K USD Annual
Net advances (repayments) from related party ProceedsFromRepaymentsOfRelatedPartyDebt $-90.40K USD 2 Qtrs
Net advances (repayments) from related party ProceedsFromRepaymentsOfRelatedPartyDebt $-21.27K USD 2 Qtrs
Net advances (repayments) from related party ProceedsFromRepaymentsOfRelatedPartyDebt $69.16K USD Annual
Net advances (repayments) from related party ProceedsFromRepaymentsOfRelatedPartyDebt $-120.03K USD Annual
Net advances from (payments to) officers ProceedsFromPaymentsForOtherFinancingActivities $1.31K USD 2 Qtrs
Net advances from (payments to) officers ProceedsFromPaymentsForOtherFinancingActivities $-930.00 USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $703.45K USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $158.65K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.02M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.93M USD 2 Qtrs
Payment on note payable to repurchase membership units RepaymentsOfNotesPayable $4.39K USD Annual
Proceeds from issuance of notes ProceedsFromNotesPayable $318.27K USD Annual
Proceeds from issuance of warrants ProceedsFromIssuanceOfWarrants $405.00K USD Annual
Net advances from members ProceedsFromRelatedPartyDebt $35.86K USD Annual
Net advances from members ProceedsFromRelatedPartyDebt $2.27K USD Annual
Amortization and depreciation DepreciationAndAmortization $87.80K USD 2 Qtrs
Amortization and depreciation DepreciationAndAmortization $80.93K USD 2 Qtrs
Amortization and depreciation DepreciationAndAmortization $144.79K USD Annual
Amortization and depreciation DepreciationAndAmortization $164.46K USD Annual
Amortization of intangible assets AmortizationOfIntangibleAssets $164.46K USD Annual
Amortization of intangible assets AmortizationOfIntangibleAssets $144.79K USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $43.11K USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $21.55K USD 2 Qtrs
Amortization of debt issuance costs AmortizationOfFinancingCosts $35.92K USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium $80.79K USD 2 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $2.67K USD 2 Qtrs
Amortization of warrants issued with notes payable OtherDepreciationAndAmortization $142.75K USD Annual
Amortization of warrants issued with notes payable OtherDepreciationAndAmortization $126.62K USD Annual
Employee compensation expense ShareBasedCompensation $122.81K USD 2 Qtrs
Employee compensation expense ShareBasedCompensation $278.48K USD 2 Qtrs
Acquisition of patents and trademarks PaymentsToAcquireIntangibleAssets $6.84K USD Annual
Acquisition of patents and trademarks PaymentsToAcquireIntangibleAssets $84.88K USD 2 Qtrs
Acquisition of patents and trademarks PaymentsToAcquireIntangibleAssets $108.12K USD Annual
Acquisition of patents and trademarks PaymentsToAcquireIntangibleAssets $552.12K USD 2 Qtrs
Acquisition of office furniture and fixtures PaymentsToAcquireFurnitureAndFixtures $4.79K USD 2 Qtrs
Net cash used by investing activities NetCashProvidedByUsedInInvestingActivities $-6.84K USD Annual
Net cash used by investing activities NetCashProvidedByUsedInInvestingActivities $-556.91K USD 2 Qtrs
Net cash used by investing activities NetCashProvidedByUsedInInvestingActivities $-84.88K USD 2 Qtrs
Net cash used by investing activities NetCashProvidedByUsedInInvestingActivities $-108.12K USD Annual
Stockholders Equity 20 line items
Line Item Tag Value Unit Period
Warrants issued IssuanceOfWarrants $405.00K USD Annual
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-1.80M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-2.73M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-1.38M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-2.09M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-1.80M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-2.73M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-1.38M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-2.09M USD Point-in-time
Distribution of 5,000,000 warrants for common stock, exercise price of $3.00 per share AdjustmentsToAdditionalPaidInCapitalWarrantIssued $-1.55M USD 2 Qtrs
Common Shares issued StockIssuedDuringPeriodValueNewIssues $549.87K USD Annual
Common Shares issued StockIssuedDuringPeriodValueNewIssues $2.39M USD 2 Qtrs
Membership Units issued in exchange for services StockIssuedDuringPeriodOfStockAndWarrantsForServicesOrClaims $2.19K USD Annual
Membership Units issued in exchange for services StockIssuedDuringPeriodOfStockAndWarrantsForServicesOrClaims $18.33K USD Annual
Equity issued as compensation StockIssuedDuringPeriodValueShareBasedCompensation $278.48K USD 2 Qtrs
Redemption of Membership Units RedemptionOfEquityInterest $35.02K USD Annual
Net loss ProfitLoss $-1.23M USD Annual
Net loss ProfitLoss $-690.12K USD 2 Qtrs
Net loss ProfitLoss $-1.75M USD 2 Qtrs
Net loss ProfitLoss $-1.42M USD Annual
Comprehensive Income 2 line items
Line Item Tag Value Unit Period
Distribution of warrants for common stock, warrants NumberOfCommonStockWarrantsDistributedToShareholders 5.00M shares 2 Qtrs
Distribution of warrants for common stock, exercise price InvestmentWarrantsExercisePrice $3.00 USD 2 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...