10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001144204-11-052246 |
| Period End Date | 20110630 |
| Filing Date | 20110912 |
| Fiscal Year | 2011 |
| Fiscal Period | Q2 |
| XBRL Instance | ck0001122108-20110630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
Cash
|
$993.98K | USD | Point-in-time |
| Cash |
Cash
|
$1.00M | USD | Point-in-time |
| Cash |
Cash
|
$22.14K | USD | Point-in-time |
| Cash |
Cash
|
$72.43K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$2.97K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$30.94K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$124.14K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$135.98K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$44.28K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$36.70K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.17M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.20M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Fixed Assets - net |
PropertyPlantAndEquipmentNet
|
$1.02M | USD | Point-in-time |
| Fixed Assets - net |
PropertyPlantAndEquipmentNet
|
$983.04K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Other Asset |
OtherAssetsNoncurrent
|
$23.19K | USD | Point-in-time |
| Other Asset |
OtherAssetsNoncurrent
|
$23.19K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
31.10M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.25M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.18M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
30.40M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
30.40M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
31.10M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$104.05K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$131.57K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$869.36K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$693.10K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$640.00K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$640.00K | USD | Point-in-time |
| Note payable - others |
OtherNotesPayableCurrent
|
$246.00K | USD | Point-in-time |
| Note payable - others |
OtherNotesPayableCurrent
|
$246.00K | USD | Point-in-time |
| Trade finance notes payable |
TradeNotesPayableCurrent
|
$1.21M | USD | Point-in-time |
| Trade finance notes payable |
TradeNotesPayableCurrent
|
$1.18M | USD | Point-in-time |
| Short term convertible note payable |
ConvertibleNotesPayableCurrent
|
$1.30M | USD | Point-in-time |
| Short term convertible note payable |
ConvertibleNotesPayableCurrent
|
$1.30M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$4.16M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$4.39M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $.0001 par value, 20,000,000 shares authorized, Series A and B, none issued and outstanding, Series C, 399,613 shares issued and outstanding at June 30, 2011 and December 31, 2010. |
PreferredStockValue
|
$40.00 | USD | Point-in-time |
| Preferred stock, $.0001 par value, 20,000,000 shares authorized, Series A and B, none issued and outstanding, Series C, 399,613 shares issued and outstanding at June 30, 2011 and December 31, 2010. |
PreferredStockValue
|
$40.00 | USD | Point-in-time |
| Common stock, $.0001 par value, 100,000,000 shares authorized, 31,102,412 and 30,400,014 shares issued and outstanding at June 30, 2011 and December 31, 2010, respectively. |
CommonStockValue
|
$3.11K | USD | Point-in-time |
| Common stock, $.0001 par value, 100,000,000 shares authorized, 31,102,412 and 30,400,014 shares issued and outstanding at June 30, 2011 and December 31, 2010, respectively. |
CommonStockValue
|
$3.04K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$62.44M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$64.04M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-66.26M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-64.36M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-1.91M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-2.22M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$2.25M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$2.18M | USD | Point-in-time |
Income Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$11.87K | USD | 1 Quarter |
| Revenues |
Revenues
|
$635.80K | USD | 2 Qtrs |
| Revenues |
Revenues
|
$314.48K | USD | 1 Quarter |
| Revenues |
Revenues
|
$101.44K | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsSold
|
$314.33K | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSold
|
$645.40K | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsSold
|
$11.89K | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsSold
|
$89.49K | USD | 2 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$-9.60K | USD | 2 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$11.95K | USD | 2 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$-18.00 | USD | 1 Quarter |
| Gross profit (loss) |
GrossProfit
|
$144.00 | USD | 1 Quarter |
| Marketing |
MarketingExpense
|
$354.57K | USD | 1 Quarter |
| Marketing |
MarketingExpense
|
$199.26K | USD | 1 Quarter |
| Marketing |
MarketingExpense
|
$468.78K | USD | 2 Qtrs |
| Marketing |
MarketingExpense
|
$633.99K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$673.51K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$322.08K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$719.68K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$302.18K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$522.89K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$256.11K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$363.82K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$188.90K | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$41.96K | USD | 2 Qtrs |
| Depreciation |
DepreciationAndAmortization
|
$18.44K | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$37.92K | USD | 2 Qtrs |
| Depreciation |
DepreciationAndAmortization
|
$20.98K | USD | 1 Quarter |
| Interest |
InterestExpense
|
$62.80K | USD | 2 Qtrs |
| Interest |
InterestExpense
|
$103.25K | USD | 1 Quarter |
| Interest |
InterestExpense
|
$206.20K | USD | 2 Qtrs |
| Interest |
InterestExpense
|
$34.96K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$1.91M | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$1.82M | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$901.59K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$899.14K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-899.16K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-901.45K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-1.90M | USD | 2 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-1.83M | USD | 2 Qtrs |
| Undeclared dividends on Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
$23.98K | USD | 2 Qtrs |
| Undeclared dividends on Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
$11.99K | USD | 1 Quarter |
| Undeclared dividends on Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
$11.87K | USD | 1 Quarter |
| Undeclared dividends on Preferred Stock |
PreferredStockDividendsIncomeStatementImpact
|
$22.50K | USD | 2 Qtrs |
| Net loss available to Common Stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.85M | USD | 2 Qtrs |
| Net loss available to Common Stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-913.31K | USD | 1 Quarter |
| Net loss available to Common Stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-911.15K | USD | 1 Quarter |
| Net loss available to Common Stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.92M | USD | 2 Qtrs |
| Loss per common share, basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.06 | USD | 2 Qtrs |
| Loss per common share, basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.06 | USD | 2 Qtrs |
| Loss per common share, basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 1 Quarter |
| Loss per common share, basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 1 Quarter |
| Weighted average common shares outstanding, basic and diluted |
WeightedAverageNumberBasicDilutedSharesOutstanding
|
29.81M | shares | 1 Quarter |
| Weighted average common shares outstanding, basic and diluted |
WeightedAverageNumberBasicDilutedSharesOutstanding
|
29.79M | shares | 2 Qtrs |
| Weighted average common shares outstanding, basic and diluted |
WeightedAverageNumberBasicDilutedSharesOutstanding
|
30.87M | shares | 1 Quarter |
| Weighted average common shares outstanding, basic and diluted |
WeightedAverageNumberBasicDilutedSharesOutstanding
|
30.70M | shares | 2 Qtrs |
Cash Flow Statement
39 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-899.16K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-901.45K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.90M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.83M | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$41.96K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$37.92K | USD | 2 Qtrs |
| Stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$48.25K | USD | 2 Qtrs |
| Stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$310.63K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-120.43K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-27.97K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$11.84K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-80.41K | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-7.58K | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$16.50K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$7.86K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$27.53K | USD | 2 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$367.02K | USD | 2 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$176.27K | USD | 2 Qtrs |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.58M | USD | 2 Qtrs |
| Cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-920.02K | USD | 2 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$26.50K | USD | 2 Qtrs |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$275.00K | USD | 2 Qtrs |
| Sale of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$640.76K | USD | 2 Qtrs |
| Sale of common stock-net |
ProceedsFromIssuanceOfCommonStock
|
$1.55M | USD | 2 Qtrs |
| Sale of common stock-net |
ProceedsFromIssuanceOfCommonStock
|
$54.56K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.57M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$970.32K | USD | 2 Qtrs |
| CHANGE IN CASH |
CashPeriodIncreaseDecrease
|
$-10.68K | USD | 2 Qtrs |
| CHANGE IN CASH |
CashPeriodIncreaseDecrease
|
$50.30K | USD | 2 Qtrs |
| CASH - BEGINNING OF PERIOD |
Cash
|
$993.98K | USD | Point-in-time |
| CASH - BEGINNING OF PERIOD |
Cash
|
$1.00M | USD | Point-in-time |
| CASH - BEGINNING OF PERIOD |
Cash
|
$22.14K | USD | Point-in-time |
| CASH - BEGINNING OF PERIOD |
Cash
|
$72.43K | USD | Point-in-time |
| CASH - END OF PERIOD |
Cash
|
$993.98K | USD | Point-in-time |
| CASH - END OF PERIOD |
Cash
|
$1.00M | USD | Point-in-time |
| CASH - END OF PERIOD |
Cash
|
$22.14K | USD | Point-in-time |
| CASH - END OF PERIOD |
Cash
|
$72.43K | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$75.60K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaid
|
$48.20K | USD | 2 Qtrs |
Stockholders Equity
10 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$-1.91M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-2.22M | USD | Point-in-time |
| Sales of common stock for cash, net |
StockIssuedDuringPeriodValueNewIssues
|
$1.55M | USD | 2 Qtrs |
| Common stock issued for services |
StockIssuedDuringPeriodOfStockAndWarrantsForServicesOrClaims
|
$48.25K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-899.16K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-901.45K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.90M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.83M | USD | 2 Qtrs |
| Ending Balance |
StockholdersEquity
|
$-1.91M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-2.22M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.