10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001140361-24-016853 |
| Period End Date | 20231231 |
| Filing Date | 20240401 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | ef20015317_10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
186 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Ordinary shares, par value (in dollars per share) |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Ordinary shares, par value (in dollars per share) |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Ordinary shares, par value (in dollars per share) |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Ordinary shares, par value (in dollars per share) |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$153.97M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$153.97M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$29.38M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$29.38M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$196.17K | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$196.17K | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$130.02K | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$130.02K | USD | Point-in-time |
| Ordinary shares, shares issued (in shares) |
CommonStockSharesIssued
|
30.83M | shares | Point-in-time |
| Ordinary shares, shares issued (in shares) |
CommonStockSharesIssued
|
30.83M | shares | Point-in-time |
| Ordinary shares, shares issued (in shares) |
CommonStockSharesIssued
|
30.08M | shares | Point-in-time |
| Ordinary shares, shares issued (in shares) |
CommonStockSharesIssued
|
30.08M | shares | Point-in-time |
| Short-term investment |
ShortTermInvestments
|
- | USD | Point-in-time |
| Short-term investment |
ShortTermInvestments
|
- | USD | Point-in-time |
| Short-term investment |
ShortTermInvestments
|
$4.24M | USD | Point-in-time |
| Short-term investment |
ShortTermInvestments
|
$4.24M | USD | Point-in-time |
| Ordinary shares, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
30.83M | shares | Point-in-time |
| Ordinary shares, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
30.83M | shares | Point-in-time |
| Ordinary shares, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
30.08M | shares | Point-in-time |
| Ordinary shares, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
30.08M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$6.53M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$6.53M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$565.40K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$565.40K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$31.84M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$31.84M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$43.91M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$43.91M | USD | Point-in-time |
| Prepayment and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$20.39M | USD | Point-in-time |
| Prepayment and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$20.39M | USD | Point-in-time |
| Prepayment and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$16.14M | USD | Point-in-time |
| Prepayment and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$16.14M | USD | Point-in-time |
| Amounts due from related parties - current |
OtherReceivablesNetCurrent
|
$287.44K | USD | Point-in-time |
| Amounts due from related parties - current |
OtherReceivablesNetCurrent
|
$287.44K | USD | Point-in-time |
| Amounts due from related parties - current |
OtherReceivablesNetCurrent
|
$366.94K | USD | Point-in-time |
| Amounts due from related parties - current |
OtherReceivablesNetCurrent
|
$366.94K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$203.01M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$203.01M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$104.93M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$104.93M | USD | Point-in-time |
| long-term investments |
EquityMethodInvestments
|
$5.33M | USD | Point-in-time |
| long-term investments |
EquityMethodInvestments
|
$5.33M | USD | Point-in-time |
| long-term investments |
EquityMethodInvestments
|
$4.69M | USD | Point-in-time |
| long-term investments |
EquityMethodInvestments
|
$4.69M | USD | Point-in-time |
| Investment in equity securities |
EquitySecuritiesFVNINoncurrent
|
$26.16M | USD | Point-in-time |
| Investment in equity securities |
EquitySecuritiesFVNINoncurrent
|
$26.16M | USD | Point-in-time |
| Investment in equity securities |
EquitySecuritiesFVNINoncurrent
|
$29.76M | USD | Point-in-time |
| Investment in equity securities |
EquitySecuritiesFVNINoncurrent
|
$29.76M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$14.96M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$14.96M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$20.40M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$20.40M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$223.49K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$223.49K | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$6.87M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$6.87M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$4.56M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$4.56M | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$20.04M | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$20.04M | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$8.19M | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$8.19M | USD | Point-in-time |
| Other non-current assets, net |
OtherAssetsNoncurrent
|
$2.23M | USD | Point-in-time |
| Other non-current assets, net |
OtherAssetsNoncurrent
|
$2.23M | USD | Point-in-time |
| Other non-current assets, net |
OtherAssetsNoncurrent
|
$2.04M | USD | Point-in-time |
| Other non-current assets, net |
OtherAssetsNoncurrent
|
$2.04M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$64.84M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$64.84M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$80.61M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$80.61M | USD | Point-in-time |
| Total Assets |
Assets
|
$185.54M | USD | Point-in-time |
| Total Assets |
Assets
|
$185.54M | USD | Point-in-time |
| Total Assets |
Assets
|
$267.85M | USD | Point-in-time |
| Total Assets |
Assets
|
$267.85M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.38M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.38M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$6.80M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$6.80M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$5.05M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$5.05M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$4.26M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$4.26M | USD | Point-in-time |
| Contractual liabilities |
ContractWithCustomerLiabilityCurrent
|
$3.39M | USD | Point-in-time |
| Contractual liabilities |
ContractWithCustomerLiabilityCurrent
|
$3.39M | USD | Point-in-time |
| Contractual liabilities |
ContractWithCustomerLiabilityCurrent
|
$2.39M | USD | Point-in-time |
| Contractual liabilities |
ContractWithCustomerLiabilityCurrent
|
$2.39M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$1.31M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$1.31M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$4.74M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$4.74M | USD | Point-in-time |
| Convertible promissory notes |
ConvertibleNotesPayableCurrent
|
$9.96M | USD | Point-in-time |
| Convertible promissory notes |
ConvertibleNotesPayableCurrent
|
$9.96M | USD | Point-in-time |
| Convertible promissory notes |
ConvertibleNotesPayableCurrent
|
$57.37M | USD | Point-in-time |
| Convertible promissory notes |
ConvertibleNotesPayableCurrent
|
$57.37M | USD | Point-in-time |
| contingent liabilities |
LitigationReserveCurrent
|
$26.67K | USD | Point-in-time |
| contingent liabilities |
LitigationReserveCurrent
|
$26.67K | USD | Point-in-time |
| contingent liabilities |
LitigationReserveCurrent
|
- | USD | Point-in-time |
| contingent liabilities |
LitigationReserveCurrent
|
- | USD | Point-in-time |
| Deferred government grant, current |
DeferredIncomeCurrent
|
$26.53K | USD | Point-in-time |
| Deferred government grant, current |
DeferredIncomeCurrent
|
$26.53K | USD | Point-in-time |
| Deferred government grant, current |
DeferredIncomeCurrent
|
$108.72K | USD | Point-in-time |
| Deferred government grant, current |
DeferredIncomeCurrent
|
$108.72K | USD | Point-in-time |
| Amounts due to related parties |
OtherLiabilitiesCurrent
|
$10.47K | USD | Point-in-time |
| Amounts due to related parties |
OtherLiabilitiesCurrent
|
$10.47K | USD | Point-in-time |
| Amounts due to related parties |
OtherLiabilitiesCurrent
|
$716.37K | USD | Point-in-time |
| Amounts due to related parties |
OtherLiabilitiesCurrent
|
$716.37K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$70.25M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$70.25M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$29.30M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$29.30M | USD | Point-in-time |
| Contingent liabilities non-current |
LitigationReserveNoncurrent
|
$230.06K | USD | Point-in-time |
| Contingent liabilities non-current |
LitigationReserveNoncurrent
|
$230.06K | USD | Point-in-time |
| Contingent liabilities non-current |
LitigationReserveNoncurrent
|
- | USD | Point-in-time |
| Contingent liabilities non-current |
LitigationReserveNoncurrent
|
- | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
|
$228.09K | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
|
$228.09K | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Deferred government grant, non-current |
DeferredIncomeNoncurrent
|
$497.48K | USD | Point-in-time |
| Deferred government grant, non-current |
DeferredIncomeNoncurrent
|
$497.48K | USD | Point-in-time |
| Deferred government grant, non-current |
DeferredIncomeNoncurrent
|
$1.93M | USD | Point-in-time |
| Deferred government grant, non-current |
DeferredIncomeNoncurrent
|
$1.93M | USD | Point-in-time |
| Derivative liability - investor warrant |
DerivativeLiabilitiesInvestorWarrantsNoncurrent
|
$12.19M | USD | Point-in-time |
| Derivative liability - investor warrant |
DerivativeLiabilitiesInvestorWarrantsNoncurrent
|
$12.19M | USD | Point-in-time |
| Derivative liability - investor warrant |
DerivativeLiabilitiesInvestorWarrantsNoncurrent
|
$14.33M | USD | Point-in-time |
| Derivative liability - investor warrant |
DerivativeLiabilitiesInvestorWarrantsNoncurrent
|
$14.33M | USD | Point-in-time |
| Derivative liability - placement agent warrant |
DerivativeLiabilitiesPlacementAgentWarrantsNoncurrent
|
$3.46M | USD | Point-in-time |
| Derivative liability - placement agent warrant |
DerivativeLiabilitiesPlacementAgentWarrantsNoncurrent
|
$3.46M | USD | Point-in-time |
| Derivative liability - placement agent warrant |
DerivativeLiabilitiesPlacementAgentWarrantsNoncurrent
|
$3.46M | USD | Point-in-time |
| Derivative liability - placement agent warrant |
DerivativeLiabilitiesPlacementAgentWarrantsNoncurrent
|
$3.46M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$7.42M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$7.42M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$16.34M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$16.34M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$34.37M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$34.37M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$25.71M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$25.71M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$95.96M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$95.96M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$63.67M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$63.67M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Ordinary shares (No par value; 30,828,778 and 30,084,200 shares issued and outstanding as of December 31, 2023 and 2022, respectively) |
CommonStockValue
|
- | USD | Point-in-time |
| Ordinary shares (No par value; 30,828,778 and 30,084,200 shares issued and outstanding as of December 31, 2023 and 2022, respectively) |
CommonStockValue
|
- | USD | Point-in-time |
| Ordinary shares (No par value; 30,828,778 and 30,084,200 shares issued and outstanding as of December 31, 2023 and 2022, respectively) |
CommonStockValue
|
- | USD | Point-in-time |
| Ordinary shares (No par value; 30,828,778 and 30,084,200 shares issued and outstanding as of December 31, 2023 and 2022, respectively) |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$402.34M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$402.34M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$397.50M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$397.50M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-274.02M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-274.02M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-219.82M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-219.82M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-5.31M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-5.31M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-6.44M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-6.44M | USD | Point-in-time |
| Total equity attributable to shareholders |
StockholdersEquity
|
$172.37M | USD | Point-in-time |
| Total equity attributable to shareholders |
StockholdersEquity
|
$172.37M | USD | Point-in-time |
| Total equity attributable to shareholders |
StockholdersEquity
|
$121.87M | USD | Point-in-time |
| Total equity attributable to shareholders |
StockholdersEquity
|
$121.87M | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$-477.13K | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$-477.13K | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$-4.24K | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$-4.24K | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$121.87M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$121.87M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$171.89M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$171.89M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$263.77M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$263.77M | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$267.85M | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$267.85M | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$185.54M | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$185.54M | USD | Point-in-time |
Income Statement
152 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$22.08M | USD | Annual |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$22.08M | USD | Annual |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$8.94M | USD | Annual |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$8.94M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$19.82M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$19.82M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$9.46M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$9.46M | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$-513.97K | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$-513.97K | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$2.26M | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$2.26M | USD | Annual |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$7.87M | USD | Annual |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$7.87M | USD | Annual |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$6.53M | USD | Annual |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$6.53M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$32.82M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$32.82M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$35.77M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$35.77M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$6.36M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$6.36M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$8.47M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$8.47M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$5.99M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$5.99M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Impairment loss of right-of-use assets |
ImpairmentOfRightOfUseAssets
|
- | USD | Annual |
| Impairment loss of right-of-use assets |
ImpairmentOfRightOfUseAssets
|
- | USD | Annual |
| Impairment loss of right-of-use assets |
ImpairmentOfRightOfUseAssets
|
$371.69K | USD | Annual |
| Impairment loss of right-of-use assets |
ImpairmentOfRightOfUseAssets
|
$371.69K | USD | Annual |
| Impairment loss of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
$3.00M | USD | Annual |
| Impairment loss of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
$3.00M | USD | Annual |
| Impairment loss of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Impairment loss of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Reverse of deferred tax liabilities |
ReverseOfDeferredTaxLiabilities
|
- | USD | Annual |
| Reverse of deferred tax liabilities |
ReverseOfDeferredTaxLiabilities
|
- | USD | Annual |
| Reverse of deferred tax liabilities |
ReverseOfDeferredTaxLiabilities
|
$898.63K | USD | Annual |
| Reverse of deferred tax liabilities |
ReverseOfDeferredTaxLiabilities
|
$898.63K | USD | Annual |
| Impairment loss of property, plant and equipment |
ImpairmentOfLongLivedAssetsHeldForUse
|
$550.40K | USD | Annual |
| Impairment loss of property, plant and equipment |
ImpairmentOfLongLivedAssetsHeldForUse
|
$550.40K | USD | Annual |
| Impairment loss of property, plant and equipment |
ImpairmentOfLongLivedAssetsHeldForUse
|
$431.32K | USD | Annual |
| Impairment loss of property, plant and equipment |
ImpairmentOfLongLivedAssetsHeldForUse
|
$431.32K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$54.72M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$54.72M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$52.54M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$52.54M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-55.23M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-55.23M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-50.28M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-50.28M | USD | Annual |
| Interest (income)/expense, net |
InterestExpense
|
$-402.41K | USD | Annual |
| Interest (income)/expense, net |
InterestExpense
|
$-402.41K | USD | Annual |
| Interest (income)/expense, net |
InterestExpense
|
$844.23K | USD | Annual |
| Interest (income)/expense, net |
InterestExpense
|
$844.23K | USD | Annual |
| Gain (Loss) on redemption of convertible promissory notes |
GainLossOnRedemptionOfConvertiblePromissoryNotes
|
$-7.43K | USD | Annual |
| Gain (Loss) on redemption of convertible promissory notes |
GainLossOnRedemptionOfConvertiblePromissoryNotes
|
$-7.43K | USD | Annual |
| Gain (Loss) on redemption of convertible promissory notes |
GainLossOnRedemptionOfConvertiblePromissoryNotes
|
$12.51K | USD | Annual |
| Gain (Loss) on redemption of convertible promissory notes |
GainLossOnRedemptionOfConvertiblePromissoryNotes
|
$12.51K | USD | Annual |
| (Loss) income from long-term investments |
IncomeLossFromEquityMethodInvestments
|
$-12.65K | USD | Annual |
| (Loss) income from long-term investments |
IncomeLossFromEquityMethodInvestments
|
$-12.65K | USD | Annual |
| (Loss) income from long-term investments |
IncomeLossFromEquityMethodInvestments
|
$-1.38M | USD | Annual |
| (Loss) income from long-term investments |
IncomeLossFromEquityMethodInvestments
|
$-1.38M | USD | Annual |
| Change in fair value of convertible promissory notes and derivative liability |
ChangeInFairValueOfConvertiblePromissoryNotesAndDerivativeLiability
|
$-37.77M | USD | Annual |
| Change in fair value of convertible promissory notes and derivative liability |
ChangeInFairValueOfConvertiblePromissoryNotesAndDerivativeLiability
|
$-37.77M | USD | Annual |
| Change in fair value of convertible promissory notes and derivative liability |
ChangeInFairValueOfConvertiblePromissoryNotesAndDerivativeLiability
|
$75.34K | USD | Annual |
| Change in fair value of convertible promissory notes and derivative liability |
ChangeInFairValueOfConvertiblePromissoryNotesAndDerivativeLiability
|
$75.34K | USD | Annual |
| Change in fair value of equity securities |
EquitySecuritiesFvNiRealizedGainLoss
|
$-2.60M | USD | Annual |
| Change in fair value of equity securities |
EquitySecuritiesFvNiRealizedGainLoss
|
$-2.60M | USD | Annual |
| Change in fair value of equity securities |
EquitySecuritiesFvNiRealizedGainLoss
|
$-240.81K | USD | Annual |
| Change in fair value of equity securities |
EquitySecuritiesFvNiRealizedGainLoss
|
$-240.81K | USD | Annual |
| Convertible bond issuance cost |
ConvertiblePromissoryNotesIssuanceCosts
|
- | USD | Annual |
| Convertible bond issuance cost |
ConvertiblePromissoryNotesIssuanceCosts
|
- | USD | Annual |
| Convertible bond issuance cost |
ConvertiblePromissoryNotesIssuanceCosts
|
$5.59M | USD | Annual |
| Convertible bond issuance cost |
ConvertiblePromissoryNotesIssuanceCosts
|
$5.59M | USD | Annual |
| Foreign currency exchange loss, net |
ForeignCurrencyTransactionLossBeforeTax
|
$409.21K | USD | Annual |
| Foreign currency exchange loss, net |
ForeignCurrencyTransactionLossBeforeTax
|
$409.21K | USD | Annual |
| Foreign currency exchange loss, net |
ForeignCurrencyTransactionLossBeforeTax
|
$848.78K | USD | Annual |
| Foreign currency exchange loss, net |
ForeignCurrencyTransactionLossBeforeTax
|
$848.78K | USD | Annual |
| Impairment loss of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment loss of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment loss of goodwill |
GoodwillImpairmentLoss
|
$11.11M | USD | Annual |
| Impairment loss of goodwill |
GoodwillImpairmentLoss
|
$11.11M | USD | Annual |
| Loss from acquisition of Antric |
LossIncomeFromAcquisitionOfEquityInterests
|
- | USD | Annual |
| Loss from acquisition of Antric |
LossIncomeFromAcquisitionOfEquityInterests
|
- | USD | Annual |
| Loss from acquisition of Antric |
LossIncomeFromAcquisitionOfEquityInterests
|
$136.30K | USD | Annual |
| Loss from acquisition of Antric |
LossIncomeFromAcquisitionOfEquityInterests
|
$136.30K | USD | Annual |
| Loss on exercise of warrants |
GainLossOnExerciseOfWarrants
|
$-228.90K | USD | Annual |
| Loss on exercise of warrants |
GainLossOnExerciseOfWarrants
|
$-228.90K | USD | Annual |
| Loss on exercise of warrants |
GainLossOnExerciseOfWarrants
|
- | USD | Annual |
| Loss on exercise of warrants |
GainLossOnExerciseOfWarrants
|
- | USD | Annual |
| Gain from cross-currency swaps |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | Annual |
| Gain from cross-currency swaps |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | Annual |
| Gain from cross-currency swaps |
GainLossOnDerivativeInstrumentsNetPretax
|
$8.66K | USD | Annual |
| Gain from cross-currency swaps |
GainLossOnDerivativeInstrumentsNetPretax
|
$8.66K | USD | Annual |
| Other income/(expense), net |
OtherNonoperatingIncomeExpense
|
$-924.87K | USD | Annual |
| Other income/(expense), net |
OtherNonoperatingIncomeExpense
|
$-924.87K | USD | Annual |
| Other income/(expense), net |
OtherNonoperatingIncomeExpense
|
$621.63K | USD | Annual |
| Other income/(expense), net |
OtherNonoperatingIncomeExpense
|
$621.63K | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-112.15M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-112.15M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-54.35M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-54.35M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$8.99K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$8.99K | USD | Annual |
| Net loss |
ProfitLoss
|
$-112.15M | USD | Annual |
| Net loss |
ProfitLoss
|
$-112.15M | USD | Annual |
| Net loss |
ProfitLoss
|
$-54.36M | USD | Annual |
| Net loss |
ProfitLoss
|
$-54.36M | USD | Annual |
| Less: net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-161.43K | USD | Annual |
| Less: net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-161.43K | USD | Annual |
| Less: net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-2.06M | USD | Annual |
| Less: net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-2.06M | USD | Annual |
| Net loss attributable to the Company's shareholders |
NetIncomeLoss
|
$-110.09M | USD | Annual |
| Net loss attributable to the Company's shareholders |
NetIncomeLoss
|
$-110.09M | USD | Annual |
| Net loss attributable to the Company's shareholders |
NetIncomeLoss
|
$-54.20M | USD | Annual |
| Net loss attributable to the Company's shareholders |
NetIncomeLoss
|
$-54.20M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.16M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.16M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.89M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.89M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-116.03M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-116.03M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-55.52M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-55.52M | USD | Annual |
| Less: total comprehensive loss attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-2.03M | USD | Annual |
| Less: total comprehensive loss attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-2.03M | USD | Annual |
| Less: total comprehensive loss attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-186.00K | USD | Annual |
| Less: total comprehensive loss attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-186.00K | USD | Annual |
| Total comprehensive loss to the Company's shareholders |
ComprehensiveIncomeNetOfTax
|
$-55.34M | USD | Annual |
| Total comprehensive loss to the Company's shareholders |
ComprehensiveIncomeNetOfTax
|
$-55.34M | USD | Annual |
| Total comprehensive loss to the Company's shareholders |
ComprehensiveIncomeNetOfTax
|
$-114.00M | USD | Annual |
| Total comprehensive loss to the Company's shareholders |
ComprehensiveIncomeNetOfTax
|
$-114.00M | USD | Annual |
| Weighted average number of shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
26.33M | shares | Annual |
| Weighted average number of shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
26.33M | shares | Annual |
| Weighted average number of shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
30.42M | shares | Annual |
| Weighted average number of shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
30.42M | shares | Annual |
| Weighted average number of shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
30.42M | shares | Annual |
| Weighted average number of shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
30.42M | shares | Annual |
| Weighted average number of shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
26.33M | shares | Annual |
| Weighted average number of shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
26.33M | shares | Annual |
| Loss per share, basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.78 | USD | Annual |
| Loss per share, basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.78 | USD | Annual |
| Loss per share, basic (in dollars per share) |
EarningsPerShareBasic
|
$-4.18 | USD | Annual |
| Loss per share, basic (in dollars per share) |
EarningsPerShareBasic
|
$-4.18 | USD | Annual |
| Loss per share, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.78 | USD | Annual |
| Loss per share, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.78 | USD | Annual |
| Loss per share, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-4.18 | USD | Annual |
| Loss per share, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-4.18 | USD | Annual |
Cash Flow Statement
256 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-112.15M | USD | Annual |
| Net loss |
ProfitLoss
|
$-112.15M | USD | Annual |
| Net loss |
ProfitLoss
|
$-54.36M | USD | Annual |
| Net loss |
ProfitLoss
|
$-54.36M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$953.87K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$953.87K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.67M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.67M | USD | Annual |
| Amortization and interest of operating lease right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$1.62M | USD | Annual |
| Amortization and interest of operating lease right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$1.62M | USD | Annual |
| Amortization and interest of operating lease right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$4.50M | USD | Annual |
| Amortization and interest of operating lease right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$4.50M | USD | Annual |
| Impairment of property, plant and equipment |
ImpairmentOfLongLivedAssetsHeldForUse
|
$550.40K | USD | Annual |
| Impairment of property, plant and equipment |
ImpairmentOfLongLivedAssetsHeldForUse
|
$550.40K | USD | Annual |
| Impairment of property, plant and equipment |
ImpairmentOfLongLivedAssetsHeldForUse
|
$431.32K | USD | Annual |
| Impairment of property, plant and equipment |
ImpairmentOfLongLivedAssetsHeldForUse
|
$431.32K | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
$3.00M | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
$3.00M | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Reversal of deferred tax liabilities |
ReverseOfDeferredTaxLiabilities
|
- | USD | Annual |
| Reversal of deferred tax liabilities |
ReverseOfDeferredTaxLiabilities
|
- | USD | Annual |
| Reversal of deferred tax liabilities |
ReverseOfDeferredTaxLiabilities
|
$898.63K | USD | Annual |
| Reversal of deferred tax liabilities |
ReverseOfDeferredTaxLiabilities
|
$898.63K | USD | Annual |
| Impairment of right-of-use assets |
ImpairmentOfRightOfUseAssets
|
- | USD | Annual |
| Impairment of right-of-use assets |
ImpairmentOfRightOfUseAssets
|
- | USD | Annual |
| Impairment of right-of-use assets |
ImpairmentOfRightOfUseAssets
|
$371.69K | USD | Annual |
| Impairment of right-of-use assets |
ImpairmentOfRightOfUseAssets
|
$371.69K | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$11.11M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$11.11M | USD | Annual |
| Written-down of inventories |
InventoryWriteDown
|
$2.16M | USD | Annual |
| Written-down of inventories |
InventoryWriteDown
|
$2.16M | USD | Annual |
| Written-down of inventories |
InventoryWriteDown
|
$658.62K | USD | Annual |
| Written-down of inventories |
InventoryWriteDown
|
$658.62K | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$5.99M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$5.99M | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Convertible promissory notes issuance costs |
ConvertiblePromissoryNotesIssuanceCosts
|
- | USD | Annual |
| Convertible promissory notes issuance costs |
ConvertiblePromissoryNotesIssuanceCosts
|
- | USD | Annual |
| Convertible promissory notes issuance costs |
ConvertiblePromissoryNotesIssuanceCosts
|
$5.59M | USD | Annual |
| Convertible promissory notes issuance costs |
ConvertiblePromissoryNotesIssuanceCosts
|
$5.59M | USD | Annual |
| Gain (Loss) on redemption of convertible promissory notes |
GainLossOnRedemptionOfConvertiblePromissoryNotes
|
$-7.43K | USD | Annual |
| Gain (Loss) on redemption of convertible promissory notes |
GainLossOnRedemptionOfConvertiblePromissoryNotes
|
$-7.43K | USD | Annual |
| Gain (Loss) on redemption of convertible promissory notes |
GainLossOnRedemptionOfConvertiblePromissoryNotes
|
$12.51K | USD | Annual |
| Gain (Loss) on redemption of convertible promissory notes |
GainLossOnRedemptionOfConvertiblePromissoryNotes
|
$12.51K | USD | Annual |
| Loss on exercise of warrants |
GainLossOnExerciseOfWarrants
|
$-228.90K | USD | Annual |
| Loss on exercise of warrants |
GainLossOnExerciseOfWarrants
|
$-228.90K | USD | Annual |
| Loss on exercise of warrants |
GainLossOnExerciseOfWarrants
|
- | USD | Annual |
| Loss on exercise of warrants |
GainLossOnExerciseOfWarrants
|
- | USD | Annual |
| Changes in fair value of convertible promissory notes and derivative liabilities |
ChangeInFairValueOfConvertiblePromissoryNotesAndDerivativeLiability
|
$-37.77M | USD | Annual |
| Changes in fair value of convertible promissory notes and derivative liabilities |
ChangeInFairValueOfConvertiblePromissoryNotesAndDerivativeLiability
|
$-37.77M | USD | Annual |
| Changes in fair value of convertible promissory notes and derivative liabilities |
ChangeInFairValueOfConvertiblePromissoryNotesAndDerivativeLiability
|
$75.34K | USD | Annual |
| Changes in fair value of convertible promissory notes and derivative liabilities |
ChangeInFairValueOfConvertiblePromissoryNotesAndDerivativeLiability
|
$75.34K | USD | Annual |
| Changes in fair value of equity securities |
IncreaseDecreaseInEquitySecuritiesFvNi
|
$-240.81K | USD | Annual |
| Changes in fair value of equity securities |
IncreaseDecreaseInEquitySecuritiesFvNi
|
$-240.81K | USD | Annual |
| Changes in fair value of equity securities |
IncreaseDecreaseInEquitySecuritiesFvNi
|
$-2.60M | USD | Annual |
| Changes in fair value of equity securities |
IncreaseDecreaseInEquitySecuritiesFvNi
|
$-2.60M | USD | Annual |
| Foreign currency exchange loss, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-1.53M | USD | Annual |
| Foreign currency exchange loss, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-1.53M | USD | Annual |
| Foreign currency exchange loss, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-409.21K | USD | Annual |
| Foreign currency exchange loss, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-409.21K | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$4.03M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$4.03M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$5.23M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$5.23M | USD | Annual |
| Loss (Gain) from disposal of plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-55.39K | USD | Annual |
| Loss (Gain) from disposal of plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-55.39K | USD | Annual |
| Loss (Gain) from disposal of plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$10.33K | USD | Annual |
| Loss (Gain) from disposal of plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$10.33K | USD | Annual |
| Loss from long-term investments |
IncomeLossFromEquityMethodInvestments
|
$-12.65K | USD | Annual |
| Loss from long-term investments |
IncomeLossFromEquityMethodInvestments
|
$-12.65K | USD | Annual |
| Loss from long-term investments |
IncomeLossFromEquityMethodInvestments
|
$-1.38M | USD | Annual |
| Loss from long-term investments |
IncomeLossFromEquityMethodInvestments
|
$-1.38M | USD | Annual |
| Income from short-term investment |
InvestmentIncomeNet
|
$22.92K | USD | Annual |
| Income from short-term investment |
InvestmentIncomeNet
|
$22.92K | USD | Annual |
| Income from short-term investment |
InvestmentIncomeNet
|
- | USD | Annual |
| Income from short-term investment |
InvestmentIncomeNet
|
- | USD | Annual |
| Loss from acquisition of Antric |
LossIncomeFromAcquisitionOfEquityInterests
|
- | USD | Annual |
| Loss from acquisition of Antric |
LossIncomeFromAcquisitionOfEquityInterests
|
- | USD | Annual |
| Loss from acquisition of Antric |
LossIncomeFromAcquisitionOfEquityInterests
|
$136.30K | USD | Annual |
| Loss from acquisition of Antric |
LossIncomeFromAcquisitionOfEquityInterests
|
$136.30K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
- | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
- | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-15.93K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-15.93K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-233.57K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-233.57K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$5.87M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$5.87M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$20.48M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$20.48M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$12.18M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$12.18M | USD | Annual |
| Prepayment and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$4.62M | USD | Annual |
| Prepayment and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$4.62M | USD | Annual |
| Prepayment and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$6.75M | USD | Annual |
| Prepayment and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$6.75M | USD | Annual |
| Amounts due from/to related parties |
IncreaseDecreaseInDueFromToRelatedPartiesCurrent
|
$-11.80K | USD | Annual |
| Amounts due from/to related parties |
IncreaseDecreaseInDueFromToRelatedPartiesCurrent
|
$-11.80K | USD | Annual |
| Amounts due from/to related parties |
IncreaseDecreaseInDueFromToRelatedPartiesCurrent
|
$1.19M | USD | Annual |
| Amounts due from/to related parties |
IncreaseDecreaseInDueFromToRelatedPartiesCurrent
|
$1.19M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.10M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.10M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-2.14M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-2.14M | USD | Annual |
| Accrued expense and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$1.36M | USD | Annual |
| Accrued expense and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$1.36M | USD | Annual |
| Accrued expense and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-1.33M | USD | Annual |
| Accrued expense and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-1.33M | USD | Annual |
| Contractual liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$2.52M | USD | Annual |
| Contractual liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$2.52M | USD | Annual |
| Contractual liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$633.83K | USD | Annual |
| Contractual liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$633.83K | USD | Annual |
| Long-term payable |
IncreaseDecreaseInLongTermPayable
|
$-700.00K | USD | Annual |
| Long-term payable |
IncreaseDecreaseInLongTermPayable
|
$-700.00K | USD | Annual |
| Long-term payable |
IncreaseDecreaseInLongTermPayable
|
- | USD | Annual |
| Long-term payable |
IncreaseDecreaseInLongTermPayable
|
- | USD | Annual |
| Operating lease assets and liabilities |
IncreaseDecreaseInOperatingLeaseAssetsAndLiability
|
$-1.11M | USD | Annual |
| Operating lease assets and liabilities |
IncreaseDecreaseInOperatingLeaseAssetsAndLiability
|
$-1.11M | USD | Annual |
| Operating lease assets and liabilities |
IncreaseDecreaseInOperatingLeaseAssetsAndLiability
|
$-4.01M | USD | Annual |
| Operating lease assets and liabilities |
IncreaseDecreaseInOperatingLeaseAssetsAndLiability
|
$-4.01M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-58.46M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-58.46M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-69.40M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-69.40M | USD | Annual |
| Purchase of equity investment |
PaymentsToAcquireLongtermInvestments
|
$4.26M | USD | Annual |
| Purchase of equity investment |
PaymentsToAcquireLongtermInvestments
|
$4.26M | USD | Annual |
| Purchase of equity investment |
PaymentsToAcquireLongtermInvestments
|
$880.93K | USD | Annual |
| Purchase of equity investment |
PaymentsToAcquireLongtermInvestments
|
$880.93K | USD | Annual |
| Purchase of convertible note from Acton |
PurchaseOfConvertibleNote
|
$600.00K | USD | Annual |
| Purchase of convertible note from Acton |
PurchaseOfConvertibleNote
|
$600.00K | USD | Annual |
| Purchase of convertible note from Acton |
PurchaseOfConvertibleNote
|
- | USD | Annual |
| Purchase of convertible note from Acton |
PurchaseOfConvertibleNote
|
- | USD | Annual |
| Purchase of wealth management products purchased from banks |
PurchaseOfWealthManagementProductsPurchasedFromBanks
|
$4.24M | USD | Annual |
| Purchase of wealth management products purchased from banks |
PurchaseOfWealthManagementProductsPurchasedFromBanks
|
$4.24M | USD | Annual |
| Purchase of wealth management products purchased from banks |
PurchaseOfWealthManagementProductsPurchasedFromBanks
|
- | USD | Annual |
| Purchase of wealth management products purchased from banks |
PurchaseOfWealthManagementProductsPurchasedFromBanks
|
- | USD | Annual |
| Purchase of land, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.64M | USD | Annual |
| Purchase of land, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.64M | USD | Annual |
| Purchase of land, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.29M | USD | Annual |
| Purchase of land, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.29M | USD | Annual |
| Purchase of land use rights and property |
PaymentsToAcquireIntangibleAssets
|
$16.46M | USD | Annual |
| Purchase of land use rights and property |
PaymentsToAcquireIntangibleAssets
|
$16.46M | USD | Annual |
| Purchase of land use rights and property |
PaymentsToAcquireIntangibleAssets
|
$1.11M | USD | Annual |
| Purchase of land use rights and property |
PaymentsToAcquireIntangibleAssets
|
$1.11M | USD | Annual |
| Payment of expense for acquisition of CAE's equity interests |
PaymentOfExpenseForAcquisition
|
- | USD | Annual |
| Payment of expense for acquisition of CAE's equity interests |
PaymentOfExpenseForAcquisition
|
- | USD | Annual |
| Payment of expense for acquisition of CAE's equity interests |
PaymentOfExpenseForAcquisition
|
$348.99K | USD | Annual |
| Payment of expense for acquisition of CAE's equity interests |
PaymentOfExpenseForAcquisition
|
$348.99K | USD | Annual |
| Purchase of equity securities |
PaymentsToAcquireEquityMethodInvestments
|
- | USD | Annual |
| Purchase of equity securities |
PaymentsToAcquireEquityMethodInvestments
|
- | USD | Annual |
| Purchase of equity securities |
PaymentsToAcquireEquityMethodInvestments
|
$30.00M | USD | Annual |
| Purchase of equity securities |
PaymentsToAcquireEquityMethodInvestments
|
$30.00M | USD | Annual |
| Proceeds from disposal of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$309.00 | USD | Annual |
| Proceeds from disposal of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$309.00 | USD | Annual |
| Proceeds from disposal of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$3.66K | USD | Annual |
| Proceeds from disposal of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$3.66K | USD | Annual |
| Loans provided to third parties |
PaymentsToLoansProvidedToThirdParties
|
- | USD | Annual |
| Loans provided to third parties |
PaymentsToLoansProvidedToThirdParties
|
- | USD | Annual |
| Loans provided to third parties |
PaymentsToLoansProvidedToThirdParties
|
$1.32M | USD | Annual |
| Loans provided to third parties |
PaymentsToLoansProvidedToThirdParties
|
$1.32M | USD | Annual |
| Repayment of loans from related parties |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
$1.28M | USD | Annual |
| Repayment of loans from related parties |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
$1.28M | USD | Annual |
| Repayment of loans from related parties |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
- | USD | Annual |
| Repayment of loans from related parties |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
- | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-56.88M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-56.88M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-16.39M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-16.39M | USD | Annual |
| Repayment of loans to related parties |
RepaymentsOfRelatedPartyDebt
|
$1.73M | USD | Annual |
| Repayment of loans to related parties |
RepaymentsOfRelatedPartyDebt
|
$1.73M | USD | Annual |
| Repayment of loans to related parties |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Repayment of loans to related parties |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Repayment of loans to third parties |
RepaymentOfLoansToThirdParties
|
$1.11M | USD | Annual |
| Repayment of loans to third parties |
RepaymentOfLoansToThirdParties
|
$1.11M | USD | Annual |
| Repayment of loans to third parties |
RepaymentOfLoansToThirdParties
|
- | USD | Annual |
| Repayment of loans to third parties |
RepaymentOfLoansToThirdParties
|
- | USD | Annual |
| Repayments of bank loans |
RepaymentsOfBankDebt
|
- | USD | Annual |
| Repayments of bank loans |
RepaymentsOfBankDebt
|
- | USD | Annual |
| Repayments of bank loans |
RepaymentsOfBankDebt
|
$601.48K | USD | Annual |
| Repayments of bank loans |
RepaymentsOfBankDebt
|
$601.48K | USD | Annual |
| Purchase of CAE's loan |
PaymentsOfDebtIssuanceCosts
|
$13.23M | USD | Annual |
| Purchase of CAE's loan |
PaymentsOfDebtIssuanceCosts
|
$13.23M | USD | Annual |
| Purchase of CAE's loan |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Purchase of CAE's loan |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Reduction of capital |
PaymentsForCapital
|
$13.93M | USD | Annual |
| Reduction of capital |
PaymentsForCapital
|
$13.93M | USD | Annual |
| Reduction of capital |
PaymentsForCapital
|
- | USD | Annual |
| Reduction of capital |
PaymentsForCapital
|
- | USD | Annual |
| Proceed from issuance of convertible promissory notes |
ProceedsFromConvertibleDebt
|
$54.07M | USD | Annual |
| Proceed from issuance of convertible promissory notes |
ProceedsFromConvertibleDebt
|
$54.07M | USD | Annual |
| Proceed from issuance of convertible promissory notes |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceed from issuance of convertible promissory notes |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Redemption of convertible promissory notes |
PaymentsForRedemptionOfConvertiblePromissoryNotes
|
$3.73M | USD | Annual |
| Redemption of convertible promissory notes |
PaymentsForRedemptionOfConvertiblePromissoryNotes
|
$3.73M | USD | Annual |
| Redemption of convertible promissory notes |
PaymentsForRedemptionOfConvertiblePromissoryNotes
|
$47.53M | USD | Annual |
| Redemption of convertible promissory notes |
PaymentsForRedemptionOfConvertiblePromissoryNotes
|
$47.53M | USD | Annual |
| Proceed from exercise of share-based awards |
ProceedsFromStockOptionsExercised
|
$14.39K | USD | Annual |
| Proceed from exercise of share-based awards |
ProceedsFromStockOptionsExercised
|
$14.39K | USD | Annual |
| Proceed from exercise of share-based awards |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Proceed from exercise of share-based awards |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Payment of expense for the reverse recapitalization |
PaymentForExpenseOfReverseRecapitalization
|
$904.84K | USD | Annual |
| Payment of expense for the reverse recapitalization |
PaymentForExpenseOfReverseRecapitalization
|
$904.84K | USD | Annual |
| Payment of expense for the reverse recapitalization |
PaymentForExpenseOfReverseRecapitalization
|
- | USD | Annual |
| Payment of expense for the reverse recapitalization |
PaymentForExpenseOfReverseRecapitalization
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-48.14M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-48.14M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$19.45M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$19.45M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-736.27K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-736.27K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.54M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.54M | USD | Annual |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-124.52M | USD | Annual |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-124.52M | USD | Annual |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-107.57M | USD | Annual |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-107.57M | USD | Annual |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$261.66M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$261.66M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$29.57M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$29.57M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$154.10M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$154.10M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$261.66M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$261.66M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$29.57M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$29.57M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$154.10M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$154.10M | USD | Point-in-time |
| Interest paid |
InterestPaidRefunded
|
$1.47M | USD | Annual |
| Interest paid |
InterestPaidRefunded
|
$1.47M | USD | Annual |
| Interest paid |
InterestPaidRefunded
|
$369.41K | USD | Annual |
| Interest paid |
InterestPaidRefunded
|
$369.41K | USD | Annual |
| Income tax paid |
IncomeTaxesPaidNet
|
$4.80K | USD | Annual |
| Income tax paid |
IncomeTaxesPaidNet
|
$4.80K | USD | Annual |
| Income tax paid |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income tax paid |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cashless exercise of warrants |
CashlessExerciseOfWarrants
|
$2.17M | USD | Annual |
| Cashless exercise of warrants |
CashlessExerciseOfWarrants
|
$2.17M | USD | Annual |
| Cashless exercise of warrants |
CashlessExerciseOfWarrants
|
$18.55M | USD | Annual |
| Cashless exercise of warrants |
CashlessExerciseOfWarrants
|
$18.55M | USD | Annual |
| Non-cash capital injection to Robostreet by i-Chassis |
NonCashCapitalInjection
|
- | USD | Annual |
| Non-cash capital injection to Robostreet by i-Chassis |
NonCashCapitalInjection
|
- | USD | Annual |
| Non-cash capital injection to Robostreet by i-Chassis |
NonCashCapitalInjection
|
$250.00K | USD | Annual |
| Non-cash capital injection to Robostreet by i-Chassis |
NonCashCapitalInjection
|
$250.00K | USD | Annual |
| Convention from debt to equity interest of HW Electro Co., Ltd. |
DebtConversionConvertedInstrumentAmount1
|
$1.00M | USD | Annual |
| Convention from debt to equity interest of HW Electro Co., Ltd. |
DebtConversionConvertedInstrumentAmount1
|
$1.00M | USD | Annual |
| Convention from debt to equity interest of HW Electro Co., Ltd. |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Convention from debt to equity interest of HW Electro Co., Ltd. |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Non-cash recognition of new leases |
NonCashRecognitionOfNewLeases
|
$14.95M | USD | Annual |
| Non-cash recognition of new leases |
NonCashRecognitionOfNewLeases
|
$14.95M | USD | Annual |
| Non-cash recognition of new leases |
NonCashRecognitionOfNewLeases
|
- | USD | Annual |
| Non-cash recognition of new leases |
NonCashRecognitionOfNewLeases
|
- | USD | Annual |
Stockholders Equity
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$121.87M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$121.87M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$171.89M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$171.89M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$263.77M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$263.77M | USD | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
30.83M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
30.83M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
30.08M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
30.08M | shares | Point-in-time |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.03M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.03M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$5.23M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$5.23M | USD | Annual |
| Exercise of warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
$2.17M | USD | Annual |
| Exercise of warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
$2.17M | USD | Annual |
| Exercise of warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
$18.55M | USD | Annual |
| Exercise of warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
$18.55M | USD | Annual |
| Exercise of share-based award |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$14.38K | USD | Annual |
| Exercise of share-based award |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$14.38K | USD | Annual |
| Net loss |
ProfitLoss
|
$-112.15M | USD | Annual |
| Net loss |
ProfitLoss
|
$-112.15M | USD | Annual |
| Net loss |
ProfitLoss
|
$-54.36M | USD | Annual |
| Net loss |
ProfitLoss
|
$-54.36M | USD | Annual |
| Acquisition of CAE's equity interests |
StockIssuedDuringPeriodValueAcquisitionOfEquityInterest
|
$-1.90M | USD | Annual |
| Acquisition of CAE's equity interests |
StockIssuedDuringPeriodValueAcquisitionOfEquityInterest
|
$-1.90M | USD | Annual |
| Acquisition of CAE's equity interests |
StockIssuedDuringPeriodValueAcquisitionOfEquityInterest
|
$1.56M | USD | Annual |
| Acquisition of CAE's equity interests |
StockIssuedDuringPeriodValueAcquisitionOfEquityInterest
|
$1.56M | USD | Annual |
| Fractional shares issued due to reverse stock split |
StockIssuedDuringPeriodValueReverseStockSplits
|
- | USD | Annual |
| Fractional shares issued due to reverse stock split |
StockIssuedDuringPeriodValueReverseStockSplits
|
- | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.16M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.16M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.89M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.89M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$121.87M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$121.87M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$171.89M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$171.89M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$263.77M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$263.77M | USD | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
30.83M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
30.83M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
30.08M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
30.08M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.