10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001140361-23-053309 |
| Period End Date | 20230930 |
| Filing Date | 20231114 |
| Fiscal Year | 2023 |
| Fiscal Period | Q3 |
| XBRL Instance | ef20012324_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Ordinary shares, par value (in dollars per share) |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$153.97M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$44.65M | USD | Point-in-time |
| Ordinary shares, par value (in dollars per share) |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$130.02K | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$198.04K | USD | Point-in-time |
| Ordinary shares, shares issued (in shares) |
CommonStockSharesIssued
|
300.84M | shares | Point-in-time |
| Ordinary shares, shares issued (in shares) |
CommonStockSharesIssued
|
304.45M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$4.65M | USD | Point-in-time |
| Ordinary shares, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
300.84M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$565.40K | USD | Point-in-time |
| Ordinary shares, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
304.45M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$31.84M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$43.08M | USD | Point-in-time |
| Prepayment and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$16.14M | USD | Point-in-time |
| Prepayment and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$17.36M | USD | Point-in-time |
| Deferred cost - current |
DeferredCostsCurrent
|
$14.28K | USD | Point-in-time |
| Deferred cost - current |
DeferredCostsCurrent
|
- | USD | Point-in-time |
| Amounts due from a related party |
OtherReceivablesNetCurrent
|
$210.34K | USD | Point-in-time |
| Amounts due from a related party |
OtherReceivablesNetCurrent
|
$366.94K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$110.16M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$203.01M | USD | Point-in-time |
| long-term investment, net |
EquityMethodInvestments
|
$3.56M | USD | Point-in-time |
| long-term investment, net |
EquityMethodInvestments
|
$5.33M | USD | Point-in-time |
| Investment in equity securities |
EquitySecuritiesFVNINoncurrent
|
$29.76M | USD | Point-in-time |
| Investment in equity securities |
EquitySecuritiesFVNINoncurrent
|
$28.59M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$20.13M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$14.96M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$6.38M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$4.56M | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$20.68M | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$8.19M | USD | Point-in-time |
| Deferred cost - non-current |
DeferredCosts
|
- | USD | Point-in-time |
| Deferred cost - non-current |
DeferredCosts
|
$206.70K | USD | Point-in-time |
| Other non-current assets, net |
OtherAssetsNoncurrent
|
$2.04M | USD | Point-in-time |
| Other non-current assets, net |
OtherAssetsNoncurrent
|
$2.15M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$81.71M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$64.84M | USD | Point-in-time |
| Total Assets |
Assets
|
$267.85M | USD | Point-in-time |
| Total Assets |
Assets
|
$191.86M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.38M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$4.84M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$3.66M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$5.05M | USD | Point-in-time |
| Contractual liabilities |
ContractWithCustomerLiabilityCurrent
|
$3.08M | USD | Point-in-time |
| Contractual liabilities |
ContractWithCustomerLiabilityCurrent
|
$2.39M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$4.55M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$1.31M | USD | Point-in-time |
| Convertible promissory notes |
ConvertibleNotesPayableCurrent
|
$57.37M | USD | Point-in-time |
| Convertible promissory notes |
ConvertibleNotesPayableCurrent
|
$9.95M | USD | Point-in-time |
| Deferred government grant, current |
DeferredIncomeCurrent
|
$52.72K | USD | Point-in-time |
| Deferred government grant, current |
DeferredIncomeCurrent
|
$26.53K | USD | Point-in-time |
| Amounts due to related parties |
OtherLiabilitiesCurrent
|
$37.95K | USD | Point-in-time |
| Amounts due to related parties |
OtherLiabilitiesCurrent
|
$716.37K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$70.25M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$26.18M | USD | Point-in-time |
| Deferred government grant, non-current |
DeferredIncomeNoncurrent
|
$948.97K | USD | Point-in-time |
| Deferred government grant, non-current |
DeferredIncomeNoncurrent
|
$497.48K | USD | Point-in-time |
| Derivative liability - investor warrant |
DerivativeLiabilitiesInvestorWarrantsNoncurrent
|
$12.19M | USD | Point-in-time |
| Derivative liability - investor warrant |
DerivativeLiabilitiesInvestorWarrantsNoncurrent
|
$14.33M | USD | Point-in-time |
| Derivative liability - placement agent warrant |
DerivativeLiabilitiesPlacementAgentWarrantsNoncurrent
|
$3.46M | USD | Point-in-time |
| Derivative liability - placement agent warrant |
DerivativeLiabilitiesPlacementAgentWarrantsNoncurrent
|
$3.46M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$7.42M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$17.07M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$33.67M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$25.71M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$59.85M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$95.96M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Ordinary shares (No par value; 304,449,091 and 300,841,995 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively) |
CommonStockValue
|
- | USD | Point-in-time |
| Ordinary shares (No par value; 304,449,091 and 300,841,995 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively) |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$401.67M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$397.50M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-219.82M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-260.96M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-8.70M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-5.31M | USD | Point-in-time |
| Total equity attributable to shareholders |
StockholdersEquity
|
$132.01M | USD | Point-in-time |
| Total equity attributable to shareholders |
StockholdersEquity
|
$172.37M | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$-2.06K | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$-477.13K | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$171.89M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$132.01M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$222.31M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$263.77M | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$267.85M | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$191.86M | USD | Point-in-time |
Income Statement
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.10M | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$7.13M | USD | 3 Qtrs |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$13.47M | USD | 3 Qtrs |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.76M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$11.41M | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$5.05M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$7.23M | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$2.73M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$-634.33K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.06M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$-102.85K | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$717.47K | USD | 1 Quarter |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$1.63M | USD | 1 Quarter |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$2.63M | USD | 1 Quarter |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$4.26M | USD | 3 Qtrs |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$7.24M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$6.22M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$26.45M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$9.07M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$25.72M | USD | 3 Qtrs |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$3.61M | USD | 3 Qtrs |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$5.35M | USD | 3 Qtrs |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$1.80M | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$1.63M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$38.30M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$34.32M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$13.33M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$9.65M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-34.42M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-12.62M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-10.28M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-36.24M | USD | 3 Qtrs |
| Interest (expense) income, net |
InterestIncomeExpenseNonoperatingNet
|
$-84.57K | USD | 1 Quarter |
| Interest (expense) income, net |
InterestIncomeExpenseNonoperatingNet
|
$-110.66K | USD | 1 Quarter |
| Interest (expense) income, net |
InterestIncomeExpenseNonoperatingNet
|
$176.21K | USD | 3 Qtrs |
| Interest (expense) income, net |
InterestIncomeExpenseNonoperatingNet
|
$-137.73K | USD | 3 Qtrs |
| (Loss) Income from long-term investment |
IncomeLossFromEquityMethodInvestments
|
$47.32K | USD | 3 Qtrs |
| (Loss) Income from long-term investment |
IncomeLossFromEquityMethodInvestments
|
$-107.07K | USD | 1 Quarter |
| (Loss) Income from long-term investment |
IncomeLossFromEquityMethodInvestments
|
$36.44K | USD | 1 Quarter |
| (Loss) Income from long-term investment |
IncomeLossFromEquityMethodInvestments
|
$-236.67K | USD | 3 Qtrs |
| Loss from acquisition of Antric Gmbh |
IncomeLossFromAcquisitionOfEquityInterests
|
- | USD | 1 Quarter |
| Loss from acquisition of Antric Gmbh |
IncomeLossFromAcquisitionOfEquityInterests
|
$-1.32M | USD | 1 Quarter |
| Loss from acquisition of Antric Gmbh |
IncomeLossFromAcquisitionOfEquityInterests
|
- | USD | 3 Qtrs |
| Loss from acquisition of Antric Gmbh |
IncomeLossFromAcquisitionOfEquityInterests
|
$-1.32M | USD | 3 Qtrs |
| Impairment of long-term investment |
InvestmentIncomeAmortizationOfPremium
|
- | USD | 3 Qtrs |
| Impairment of long-term investment |
InvestmentIncomeAmortizationOfPremium
|
$2.67K | USD | 1 Quarter |
| Impairment of long-term investment |
InvestmentIncomeAmortizationOfPremium
|
- | USD | 1 Quarter |
| Impairment of long-term investment |
InvestmentIncomeAmortizationOfPremium
|
$1.16M | USD | 3 Qtrs |
| Gain on redemption of convertible promissory notes |
GainLossOnRedemptionOfConvertiblePromissoryNotes
|
$865.00 | USD | 3 Qtrs |
| Gain on redemption of convertible promissory notes |
GainLossOnRedemptionOfConvertiblePromissoryNotes
|
$966.00 | USD | 1 Quarter |
| Gain on redemption of convertible promissory notes |
GainLossOnRedemptionOfConvertiblePromissoryNotes
|
- | USD | 1 Quarter |
| Gain on redemption of convertible promissory notes |
GainLossOnRedemptionOfConvertiblePromissoryNotes
|
- | USD | 3 Qtrs |
| Loss on exercise of warrants |
GainLossOnExerciseOfWarrants
|
- | USD | 3 Qtrs |
| Loss on exercise of warrants |
GainLossOnExerciseOfWarrants
|
$-228.75K | USD | 3 Qtrs |
| Loss on exercise of warrants |
GainLossOnExerciseOfWarrants
|
- | USD | 1 Quarter |
| Loss on exercise of warrants |
GainLossOnExerciseOfWarrants
|
$-1.13K | USD | 1 Quarter |
| Change in fair value of convertible promissory notes and derivative liability |
ChangeInFairValueOfConvertiblePromissoryNotesAndDerivativeLiability
|
$4.28M | USD | 1 Quarter |
| Change in fair value of convertible promissory notes and derivative liability |
ChangeInFairValueOfConvertiblePromissoryNotesAndDerivativeLiability
|
$88.57K | USD | 3 Qtrs |
| Change in fair value of convertible promissory notes and derivative liability |
ChangeInFairValueOfConvertiblePromissoryNotesAndDerivativeLiability
|
$4.28M | USD | 3 Qtrs |
| Change in fair value of convertible promissory notes and derivative liability |
ChangeInFairValueOfConvertiblePromissoryNotesAndDerivativeLiability
|
$15.14K | USD | 1 Quarter |
| Convertible bond issuance cost |
ConvertiblePromissoryNotesIssuanceCosts
|
$5.59M | USD | 1 Quarter |
| Convertible bond issuance cost |
ConvertiblePromissoryNotesIssuanceCosts
|
- | USD | 1 Quarter |
| Convertible bond issuance cost |
ConvertiblePromissoryNotesIssuanceCosts
|
$5.59M | USD | 3 Qtrs |
| Convertible bond issuance cost |
ConvertiblePromissoryNotesIssuanceCosts
|
- | USD | 3 Qtrs |
| Change in fair value of equity securities |
EquitySecuritiesFvNiRealizedGainLoss
|
$19.05K | USD | 1 Quarter |
| Change in fair value of equity securities |
EquitySecuritiesFvNiRealizedGainLoss
|
$-1.17M | USD | 3 Qtrs |
| Change in fair value of equity securities |
EquitySecuritiesFvNiRealizedGainLoss
|
$-1.88M | USD | 1 Quarter |
| Change in fair value of equity securities |
EquitySecuritiesFvNiRealizedGainLoss
|
$19.05K | USD | 3 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-111.81K | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-2.75M | USD | 3 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-3.48M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-873.03K | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-16.10M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-15.13M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-41.27M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-38.24M | USD | 3 Qtrs |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-384.00 | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-43.37K | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-92.23K | USD | 3 Qtrs |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$25.08K | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-41.29M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-16.10M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-15.09M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-38.14M | USD | 3 Qtrs |
| Less: net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.34M | USD | 3 Qtrs |
| Less: net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-534.00 | USD | 1 Quarter |
| Less: net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-668.51K | USD | 1 Quarter |
| Less: net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-159.24K | USD | 3 Qtrs |
| Net loss attributable to the Company's shareholders |
NetIncomeLoss
|
$-41.14M | USD | 3 Qtrs |
| Net loss attributable to the Company's shareholders |
NetIncomeLoss
|
$-36.80M | USD | 3 Qtrs |
| Net loss attributable to the Company's shareholders |
NetIncomeLoss
|
$-16.10M | USD | 1 Quarter |
| Net loss attributable to the Company's shareholders |
NetIncomeLoss
|
$-14.42M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-7.51M | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.69M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-931.35K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.42M | USD | 3 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-17.03M | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-45.65M | USD | 3 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-44.71M | USD | 3 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-18.77M | USD | 1 Quarter |
| Less: total comprehensive loss attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-454.16K | USD | 1 Quarter |
| Less: total comprehensive loss attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-994.96K | USD | 3 Qtrs |
| Less: total comprehensive loss attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-534.00 | USD | 1 Quarter |
| Less: total comprehensive loss attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-183.81K | USD | 3 Qtrs |
| Total comprehensive loss to the Company's shareholders |
ComprehensiveIncomeNetOfTax
|
$-44.66M | USD | 3 Qtrs |
| Total comprehensive loss to the Company's shareholders |
ComprehensiveIncomeNetOfTax
|
$-18.32M | USD | 1 Quarter |
| Total comprehensive loss to the Company's shareholders |
ComprehensiveIncomeNetOfTax
|
$-17.03M | USD | 1 Quarter |
| Total comprehensive loss to the Company's shareholders |
ComprehensiveIncomeNetOfTax
|
$-44.53M | USD | 3 Qtrs |
Cash Flow Statement
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-47.67M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-45.59M | USD | 3 Qtrs |
| Purchase of equity investment |
PaymentsToAcquireLongtermInvestments
|
$3.62M | USD | 3 Qtrs |
| Purchase of equity investment |
PaymentsToAcquireLongtermInvestments
|
$680.93K | USD | 3 Qtrs |
| Purchase of equity securities |
PaymentsToAcquireEquityMethodInvestments
|
$5.00M | USD | 3 Qtrs |
| Purchase of equity securities |
PaymentsToAcquireEquityMethodInvestments
|
- | USD | 3 Qtrs |
| Purchase of plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.33M | USD | 3 Qtrs |
| Purchase of plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.48M | USD | 3 Qtrs |
| Purchase of land use right and property |
PaymentsToAcquireIntangibleAssets
|
$2.18M | USD | 3 Qtrs |
| Purchase of land use right and property |
PaymentsToAcquireIntangibleAssets
|
$16.76M | USD | 3 Qtrs |
| Purchase of other intangible assets |
PaymentsToAcquireOtherIntangibleAssets
|
- | USD | 3 Qtrs |
| Purchase of other intangible assets |
PaymentsToAcquireOtherIntangibleAssets
|
$7.50K | USD | 3 Qtrs |
| Payment of expense for Acquisition of CAE's equity interests |
PaymentOfExpenseForAcquisition
|
$348.99K | USD | 3 Qtrs |
| Payment of expense for Acquisition of CAE's equity interests |
PaymentOfExpenseForAcquisition
|
- | USD | 3 Qtrs |
| Proceeds from disposal of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$314.00 | USD | 3 Qtrs |
| Proceeds from disposal of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$842.00 | USD | 3 Qtrs |
| Loans provided to third parties |
PaymentsToLoansProvidedToThirdParties
|
$790.00K | USD | 3 Qtrs |
| Loans provided to third parties |
PaymentsToLoansProvidedToThirdParties
|
$1.28M | USD | 3 Qtrs |
| Repayment of loans from related parties |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
- | USD | 3 Qtrs |
| Repayment of loans from related parties |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
$281.44K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-12.91M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-30.70M | USD | 3 Qtrs |
| Repayment of loans to related parties |
RepaymentsOfRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Repayment of loans to related parties |
RepaymentsOfRelatedPartyDebt
|
$1.73M | USD | 3 Qtrs |
| Repayment of loans to third parties |
RepaymentOfLoansToThirdParties
|
$1.13M | USD | 3 Qtrs |
| Repayment of loans to third parties |
RepaymentOfLoansToThirdParties
|
- | USD | 3 Qtrs |
| Repayment of bank loans |
RepaymentsOfBankDebt
|
$602.48K | USD | 3 Qtrs |
| Repayment of bank loans |
RepaymentsOfBankDebt
|
- | USD | 3 Qtrs |
| Purchase of CAE's loan |
PaymentsOfDebtIssuanceCosts
|
$13.23M | USD | 3 Qtrs |
| Purchase of CAE's loan |
PaymentsOfDebtIssuanceCosts
|
- | USD | 3 Qtrs |
| Reduction of capital |
PaymentsForCapital
|
$13.93M | USD | 3 Qtrs |
| Reduction of capital |
PaymentsForCapital
|
- | USD | 3 Qtrs |
| Proceed from issuance of convertible promissory notes |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Proceed from issuance of convertible promissory notes |
ProceedsFromConvertibleDebt
|
$54.07M | USD | 3 Qtrs |
| Redemption of convertible promissory notes |
PaymentsForRedemptionOfConvertiblePromissoryNotes
|
$47.53M | USD | 3 Qtrs |
| Redemption of convertible promissory notes |
PaymentsForRedemptionOfConvertiblePromissoryNotes
|
- | USD | 3 Qtrs |
| Proceed from exercise of share-based awards |
ProceedsFromStockOptionsExercised
|
$14.39K | USD | 3 Qtrs |
| Proceed from exercise of share-based awards |
ProceedsFromStockOptionsExercised
|
- | USD | 3 Qtrs |
| Payment of expense for the reverse recapitalization |
PaymentForExpenseOfReverseRecapitalization
|
$904.84K | USD | 3 Qtrs |
| Payment of expense for the reverse recapitalization |
PaymentForExpenseOfReverseRecapitalization
|
- | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-48.14M | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$23.16M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-2.61M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-5.46M | USD | 3 Qtrs |
| Net decrease in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-109.25M | USD | 3 Qtrs |
| Net decrease in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-60.67M | USD | 3 Qtrs |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$154.10M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$201.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$44.84M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$261.66M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$154.10M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$201.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$44.84M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$261.66M | USD | Point-in-time |
| Interest paid |
InterestPaidRefunded
|
$372.00K | USD | 3 Qtrs |
| Interest paid |
InterestPaidRefunded
|
$1.20M | USD | 3 Qtrs |
| Income tax paid |
IncomeTaxesPaidNet
|
$4.83K | USD | 3 Qtrs |
| Income tax paid |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Convention from debt to equity interest of HW Electro Co., Ltd. |
DebtConversionConvertedInstrumentAmount1
|
$1.00M | USD | Point-in-time |
| Convention from debt to equity interest of HW Electro Co., Ltd. |
DebtConversionConvertedInstrumentAmount1
|
- | USD | 3 Qtrs |
| Convention from debt to equity interest of HW Electro Co., Ltd. |
DebtConversionConvertedInstrumentAmount1
|
$1.00M | USD | 3 Qtrs |
| Cashless exercise of warrants |
CashlessExerciseOfWarrants
|
$2.17M | USD | 3 Qtrs |
| Cashless exercise of warrants |
CashlessExerciseOfWarrants
|
- | USD | 3 Qtrs |
Stockholders Equity
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$171.89M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$132.01M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$222.31M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$263.77M | USD | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
300.84M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
304.45M | shares | Point-in-time |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.62M | USD | 3 Qtrs |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.57M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-41.29M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-16.10M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-15.09M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-38.14M | USD | 3 Qtrs |
| Acquisition of CAE's equity interests |
StockIssuedDuringPeriodValueAcquisitionOfEquityInterest
|
$-1.90M | USD | 3 Qtrs |
| Acquisition of CAE's equity interests |
StockIssuedDuringPeriodValueAcquisitionOfEquityInterest
|
$1.56M | USD | 3 Qtrs |
| Exercise of share-based award |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$14.38K | USD | 3 Qtrs |
| Exercise of warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
$2.17M | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-7.51M | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.69M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-931.35K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.42M | USD | 3 Qtrs |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$171.89M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$132.01M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$222.31M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$263.77M | USD | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
300.84M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
304.45M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.