10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001140361-23-036046 |
| Period End Date | 20230331 |
| Filing Date | 20230725 |
| Fiscal Year | 2023 |
| Fiscal Period | Q1 |
| XBRL Instance | brhc20056314_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$91.85M | USD | Point-in-time |
| Ordinary shares, par value (in dollars per share) |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$153.97M | USD | Point-in-time |
| Ordinary shares, par value (in dollars per share) |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$92.46K | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$130.02K | USD | Point-in-time |
| Ordinary shares, shares issued (in shares) |
CommonStockSharesIssued
|
304.45M | shares | Point-in-time |
| Ordinary shares, shares issued (in shares) |
CommonStockSharesIssued
|
300.84M | shares | Point-in-time |
| Ordinary shares, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
300.84M | shares | Point-in-time |
| Ordinary shares, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
304.45M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.73M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$565.40K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$36.55M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$31.84M | USD | Point-in-time |
| Prepayment and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$15.60M | USD | Point-in-time |
| Prepayment and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$16.14M | USD | Point-in-time |
| Deferred cost- current |
DeferredCostsCurrent
|
- | USD | Point-in-time |
| Deferred cost- current |
DeferredCostsCurrent
|
$20.03K | USD | Point-in-time |
| Amounts due from related parties |
OtherReceivablesNetCurrent
|
$343.35K | USD | Point-in-time |
| Amounts due from related parties |
OtherReceivablesNetCurrent
|
$366.94K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$203.01M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$147.18M | USD | Point-in-time |
| Long-term investment, net |
EquityMethodInvestments
|
$5.33M | USD | Point-in-time |
| Long-term investment, net |
EquityMethodInvestments
|
$5.24M | USD | Point-in-time |
| Investment in equity securities |
EquitySecuritiesFVNINoncurrent
|
$29.76M | USD | Point-in-time |
| Investment in equity securities |
EquitySecuritiesFVNINoncurrent
|
$30.41M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$17.27M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$14.96M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$4.56M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$4.56M | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$13.87M | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$8.19M | USD | Point-in-time |
| Deferred Costs, Noncurrent |
DeferredCosts
|
- | USD | Point-in-time |
| Deferred Costs, Noncurrent |
DeferredCosts
|
$243.25K | USD | Point-in-time |
| Other non-current assets, net |
OtherAssetsNoncurrent
|
$2.04M | USD | Point-in-time |
| Other non-current assets, net |
OtherAssetsNoncurrent
|
$2.31M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$64.84M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$73.89M | USD | Point-in-time |
| Total Assets |
Assets
|
$221.07M | USD | Point-in-time |
| Total Assets |
Assets
|
$267.85M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.38M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.90M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$5.05M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$3.67M | USD | Point-in-time |
| Contractual liabilities |
ContractWithCustomerLiabilityCurrent
|
$2.39M | USD | Point-in-time |
| Contractual liabilities |
ContractWithCustomerLiabilityCurrent
|
$2.66M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$1.31M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$2.78M | USD | Point-in-time |
| Convertible promissory notes |
ConvertibleNotesPayableCurrent
|
$57.37M | USD | Point-in-time |
| Convertible promissory notes |
ConvertibleNotesPayableCurrent
|
$17.90M | USD | Point-in-time |
| Deferred government grant, current |
DeferredIncomeCurrent
|
$26.53K | USD | Point-in-time |
| Deferred government grant, current |
DeferredIncomeCurrent
|
$56.01K | USD | Point-in-time |
| Amounts due to related parties |
OtherLiabilitiesCurrent
|
$716.37K | USD | Point-in-time |
| Amounts due to related parties |
OtherLiabilitiesCurrent
|
$46.90K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$70.25M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$30.01M | USD | Point-in-time |
| Deferred government grant, non-current |
DeferredIncomeNoncurrent
|
$1.04M | USD | Point-in-time |
| Deferred government grant, non-current |
DeferredIncomeNoncurrent
|
$497.48K | USD | Point-in-time |
| Derivative liability - investor warrant |
DerivativeLiabilitiesInvestorWarrantsNoncurrent
|
$14.33M | USD | Point-in-time |
| Derivative liability - investor warrant |
DerivativeLiabilitiesInvestorWarrantsNoncurrent
|
$12.39M | USD | Point-in-time |
| Derivative liability - placement agent warrant |
DerivativeLiabilitiesPlacementAgentWarrantsNoncurrent
|
$3.46M | USD | Point-in-time |
| Derivative liability - placement agent warrant |
DerivativeLiabilitiesPlacementAgentWarrantsNoncurrent
|
$3.46M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$11.64M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$7.42M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$28.53M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$25.71M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$95.96M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$58.54M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Ordinary shares (No par value; 304,449,091 and 300,841,995 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively) |
CommonStockValue
|
- | USD | Point-in-time |
| Ordinary shares (No par value; 304,449,091 and 300,841,995 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively) |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$397.50M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapitalCommonStock
|
$398.26M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-219.82M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-230.78M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-4.95M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-5.31M | USD | Point-in-time |
| Total equity attributable to shareholders |
StockholdersEquity
|
$162.53M | USD | Point-in-time |
| Total equity attributable to shareholders |
StockholdersEquity
|
$172.37M | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
- | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$-477.13K | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$263.77M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$162.53M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$171.89M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$256.43M | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$221.07M | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$267.85M | USD | Point-in-time |
Income Statement
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.83M | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.47M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$1.47M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$3.28M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$194.74K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$363.03K | USD | 1 Quarter |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$1.10M | USD | 1 Quarter |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$1.87M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$7.36M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$8.21M | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$1.57M | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$425.36K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$10.80M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$9.73M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-10.60M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-9.37M | USD | 1 Quarter |
| Interest (expense) income, net |
InterestIncomeExpenseNonoperatingNet
|
$64.20K | USD | 1 Quarter |
| Interest (expense) income, net |
InterestIncomeExpenseNonoperatingNet
|
$-54.41K | USD | 1 Quarter |
| Income from long-term investment |
InvestmentIncomeInterestAndDividend
|
$19.04K | USD | 1 Quarter |
| Income from long-term investment |
InvestmentIncomeInterestAndDividend
|
$5.94K | USD | 1 Quarter |
| Impairment of long-term investment |
InvestmentIncomeAmortizationOfPremium
|
$1.15M | USD | 1 Quarter |
| Impairment of long-term investment |
InvestmentIncomeAmortizationOfPremium
|
- | USD | 1 Quarter |
| Loss on redemption of convertible promissory notes |
GainLossOnRedemptionOfConvertiblePromissoryNotes
|
$-2.00K | USD | 1 Quarter |
| Loss on redemption of convertible promissory notes |
GainLossOnRedemptionOfConvertiblePromissoryNotes
|
- | USD | 1 Quarter |
| Loss on exercise of warrants |
GainLossOnExerciseOfWarrants
|
$-212.87K | USD | 1 Quarter |
| Loss on exercise of warrants |
GainLossOnExerciseOfWarrants
|
- | USD | 1 Quarter |
| Change in fair value of convertible promissory notes and derivative liability |
ChangeInFairValueOfConvertiblePromissoryNotesAndDerivativeLiability
|
- | USD | 1 Quarter |
| Change in fair value of convertible promissory notes and derivative liability |
ChangeInFairValueOfConvertiblePromissoryNotesAndDerivativeLiability
|
$-126.27K | USD | 1 Quarter |
| Change in fair value of equity securities |
EquitySecuritiesFvNiRealizedGainLoss
|
$653.02K | USD | 1 Quarter |
| Change in fair value of equity securities |
EquitySecuritiesFvNiRealizedGainLoss
|
- | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-49.24K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$358.08K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.35M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-11.11M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-11.11M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-9.35M | USD | 1 Quarter |
| Less: net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-156.03K | USD | 1 Quarter |
| Less: net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-36.72K | USD | 1 Quarter |
| Net loss attributable to the Company's shareholders |
NetIncomeLoss
|
$-9.31M | USD | 1 Quarter |
| Net loss attributable to the Company's shareholders |
NetIncomeLoss
|
$-10.96M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$253.16K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$337.28K | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-9.10M | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-10.78M | USD | 1 Quarter |
| Less: total comprehensive loss attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-180.59K | USD | 1 Quarter |
| Less: total comprehensive loss attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-57.59K | USD | 1 Quarter |
| Total comprehensive loss to the Company's shareholders |
ComprehensiveIncomeNetOfTax
|
$-10.60M | USD | 1 Quarter |
| Total comprehensive loss to the Company's shareholders |
ComprehensiveIncomeNetOfTax
|
$-9.04M | USD | 1 Quarter |
Cash Flow Statement
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-17.36M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-23.49M | USD | 1 Quarter |
| Purchase of equity investment |
PaymentsToAcquireLongtermInvestments
|
- | USD | 1 Quarter |
| Purchase of equity investment |
PaymentsToAcquireLongtermInvestments
|
$622.92K | USD | 1 Quarter |
| Purchase of plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$82.80K | USD | 1 Quarter |
| Purchase of plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.58M | USD | 1 Quarter |
| Purchase of land use right and property |
PaymentsToAcquireIntangibleAssets
|
- | USD | 1 Quarter |
| Purchase of land use right and property |
PaymentsToAcquireIntangibleAssets
|
$268.99K | USD | 1 Quarter |
| Acquisition of CAE's equity interests |
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
$2.84M | USD | 1 Quarter |
| Acquisition of CAE's equity interests |
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
$1.92M | USD | 1 Quarter |
| Proceeds from disposal of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$327.00 | USD | 1 Quarter |
| Proceeds from disposal of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Loans provided to third parties |
PaymentsToLoansProvidedToThirdParties
|
$100.00K | USD | 1 Quarter |
| Loans provided to third parties |
PaymentsToLoansProvidedToThirdParties
|
$1.05M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.49M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.97M | USD | 1 Quarter |
| Repayment of loans to related parties |
RepaymentsOfRelatedPartyDebt
|
$1.75M | USD | 1 Quarter |
| Repayment of loans to related parties |
RepaymentsOfRelatedPartyDebt
|
- | USD | 1 Quarter |
| Repayment of loans to third parties |
RepaymentOfLoansToThirdParties
|
$421.22K | USD | 1 Quarter |
| Repayment of loans to third parties |
RepaymentOfLoansToThirdParties
|
- | USD | 1 Quarter |
| Purchase of CAE's loan |
PaymentsOfDebtIssuanceCosts
|
$13.23M | USD | 1 Quarter |
| Purchase of CAE's loan |
PaymentsOfDebtIssuanceCosts
|
- | USD | 1 Quarter |
| Reduction of capital |
PaymentsForCapital
|
$13.93M | USD | 1 Quarter |
| Reduction of capital |
PaymentsForCapital
|
- | USD | 1 Quarter |
| Redemption of convertible promissory notes |
PaymentsForRedemptionOfConvertiblePromissoryNotes
|
$39.58M | USD | 1 Quarter |
| Redemption of convertible promissory notes |
PaymentsForRedemptionOfConvertiblePromissoryNotes
|
- | USD | 1 Quarter |
| Payment of expense for the reverse recapitalization |
PaymentForExpenseOfReverseRecapitalization
|
- | USD | 1 Quarter |
| Payment of expense for the reverse recapitalization |
PaymentForExpenseOfReverseRecapitalization
|
$904.84K | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-39.58M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-30.23M | USD | 1 Quarter |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$97.75K | USD | 1 Quarter |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$283.81K | USD | 1 Quarter |
| Net decrease in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-57.60M | USD | 1 Quarter |
| Net decrease in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-62.16M | USD | 1 Quarter |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$91.94M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$154.10M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$204.07M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$261.66M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$91.94M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$154.10M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$204.07M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$261.66M | USD | Point-in-time |
| Interest paid |
InterestPaidRefunded
|
$377.72K | USD | 1 Quarter |
| Interest paid |
InterestPaidRefunded
|
- | USD | 1 Quarter |
| Cashless exercise of warrants |
CashlessExerciseOfWarrants
|
$2.17M | USD | 1 Quarter |
| Cashless exercise of warrants |
CashlessExerciseOfWarrants
|
- | USD | 1 Quarter |
Stockholders Equity
21 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$263.77M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$162.53M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$171.89M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$256.43M | USD | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
300.84M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
304.45M | shares | Point-in-time |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$199.42K | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.15M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-11.11M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-9.35M | USD | 1 Quarter |
| Acquisition of CAE's equity interests |
StockIssuedDuringPeriodValueAcquisitionOfEquityInterest
|
$1.56M | USD | 1 Quarter |
| Acquisition of CAE's equity interests |
StockIssuedDuringPeriodValueAcquisitionOfEquityInterest
|
$-1.90M | USD | 1 Quarter |
| Exercise of warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
$2.17M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$253.16K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$337.28K | USD | 1 Quarter |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$263.77M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$162.53M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$171.89M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$256.43M | USD | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
300.84M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
304.45M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.