10-K Filing

NU SKIN ENTERPRISES, INC. CIK: 1021561 FY 2022

Filing Information

Form Type	10-K
Accession Number	`0001140361-23-007348`
Period End Date	20221231
Filing Date	20230216
Fiscal Year	2022
Fiscal Period	FY
XBRL Instance	brhc10046901_10k_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 64 Income Statement 48 Cash Flow Statement 104 Stockholders Equity 29 Comprehensive Income 27

Balance Sheet 64 line items

Line Item	Tag	Value	Unit	Period
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	500.00M	shares	Point-in-time
Common stock, shares authorized (in shares)	`CommonStockSharesAuthorized`	500.00M	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$264.73M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$339.59M	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Common stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Current investments	`ShortTermInvestments`	$15.22M	USD	Point-in-time
Current investments	`ShortTermInvestments`	$13.78M	USD	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	90.60M	shares	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$41.30M	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$47.36M	USD	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	90.60M	shares	Point-in-time
Treasury stock (in shares)	`TreasuryStockCommonShares`	40.70M	shares	Point-in-time
Treasury stock (in shares)	`TreasuryStockCommonShares`	41.10M	shares	Point-in-time
Inventories, net	`InventoryNet`	$399.93M	USD	Point-in-time
Inventories, net	`InventoryNet`	$346.18M	USD	Point-in-time
Prepaid expenses and other	`PrepaidExpenseAndOtherAssetsCurrent`	$87.82M	USD	Point-in-time
Prepaid expenses and other	`PrepaidExpenseAndOtherAssetsCurrent`	$76.91M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$872.95M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$759.87M	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$444.81M	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$453.67M	USD	Point-in-time
Operating lease right-of-use assets	`OperatingLeaseRightOfUseAsset`	$120.97M	USD	Point-in-time
Operating lease right-of-use assets	`OperatingLeaseRightOfUseAsset`	$98.73M	USD	Point-in-time
Goodwill	`Goodwill`	$206.43M	USD	Point-in-time
Goodwill	`Goodwill`	$206.43M	USD	Point-in-time
Other intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$76.99M	USD	Point-in-time
Other intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$66.70M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$175.46M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$244.43M	USD	Point-in-time
Total assets	`Assets`	$1.82B	USD	Point-in-time
Total assets	`Assets`	$1.91B	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$49.99M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$53.96M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$372.20M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$280.28M	USD	Point-in-time
Current portion of long-term debt	`LongTermDebtCurrent`	$25.00M	USD	Point-in-time
Current portion of long-term debt	`LongTermDebtCurrent`	$107.50M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$359.24M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$529.69M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$76.54M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$88.76M	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$377.47M	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$268.78M	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$106.47M	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$110.42M	USD	Point-in-time
Total liabilities	`Liabilities`	$923.67M	USD	Point-in-time
Total liabilities	`Liabilities`	$993.71M	USD	Point-in-time
Commitments and contingencies (Notes 7 and 16)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies (Notes 7 and 16)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Class A common stock - 500 million shares authorized, $0.001 par value, 90.6 million shares issued	`CommonStockValue`	$91.00K	USD	Point-in-time
Class A common stock - 500 million shares authorized, $0.001 par value, 90.6 million shares issued	`CommonStockValue`	$91.00K	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$613.28M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$601.70M	USD	Point-in-time
Treasury stock, at cost - 41.1 million and 40.7 million shares	`TreasuryStockCommonValue`	$1.57B	USD	Point-in-time
Treasury stock, at cost - 41.1 million and 40.7 million shares	`TreasuryStockCommonValue`	$1.53B	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-73.90M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-86.51M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$1.91B	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$1.94B	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$897.30M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$912.77M	USD	Point-in-time
Total liabilities and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$1.82B	USD	Point-in-time
Total liabilities and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$1.91B	USD	Point-in-time

Income Statement 48 line items

Line Item	Tag	Value	Unit	Period
Revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$2.23B	USD	Annual
Revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$2.70B	USD	Annual
Revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$2.58B	USD	Annual
Cost of sales	`CostOfGoodsAndServicesSold`	$658.03M	USD	Annual
Cost of sales	`CostOfGoodsAndServicesSold`	$675.22M	USD	Annual
Cost of sales	`CostOfGoodsAndServicesSold`	$630.91M	USD	Annual
Gross profit	`GrossProfit`	$1.92B	USD	Annual
Gross profit	`GrossProfit`	$2.02B	USD	Annual
Gross profit	`GrossProfit`	$1.59B	USD	Annual
Selling expenses	`SellingExpense`	$879.63M	USD	Annual
Selling expenses	`SellingExpense`	$1.03B	USD	Annual
Selling expenses	`SellingExpense`	$1.08B	USD	Annual
General and administrative expenses	`GeneralAndAdministrativeExpense`	$654.43M	USD	Annual
General and administrative expenses	`GeneralAndAdministrativeExpense`	$555.77M	USD	Annual
General and administrative expenses	`GeneralAndAdministrativeExpense`	$636.47M	USD	Annual
Restructuring and impairment expenses	`RestructuringSettlementAndImpairmentProvisions`	$51.87M	USD	Annual
Restructuring and impairment expenses	`RestructuringSettlementAndImpairmentProvisions`	$48.49M	USD	Annual
Restructuring and impairment expenses	`RestructuringSettlementAndImpairmentProvisions`	-	USD	Annual
Total operating expenses	`OperatingExpenses`	$1.67B	USD	Annual
Total operating expenses	`OperatingExpenses`	$1.48B	USD	Annual
Total operating expenses	`OperatingExpenses`	$1.79B	USD	Annual
Operating income	`OperatingIncomeLoss`	$233.99M	USD	Annual
Operating income	`OperatingIncomeLoss`	$257.56M	USD	Annual
Operating income	`OperatingIncomeLoss`	$110.85M	USD	Annual
Other income (expense), net (Note 17)	`NonoperatingIncomeExpense`	$-1.53M	USD	Annual
Other income (expense), net (Note 17)	`NonoperatingIncomeExpense`	$-21.88M	USD	Annual
Other income (expense), net (Note 17)	`NonoperatingIncomeExpense`	$-1.33M	USD	Annual
Income before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$232.46M	USD	Annual
Income before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$256.23M	USD	Annual
Income before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$88.97M	USD	Annual
Provision (benefit) for income taxes	`IncomeTaxExpenseBenefit`	$85.19M	USD	Annual
Provision (benefit) for income taxes	`IncomeTaxExpenseBenefit`	$-15.81M	USD	Annual
Provision (benefit) for income taxes	`IncomeTaxExpenseBenefit`	$64.88M	USD	Annual
Net income	`NetIncomeLoss`	$147.27M	USD	Annual
Net income	`NetIncomeLoss`	$104.78M	USD	Annual
Net income	`NetIncomeLoss`	$191.35M	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$2.93	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$2.10	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$3.66	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$3.63	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$2.86	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$2.07	USD	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	50.19M	shares	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	50.00M	shares	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	52.30M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	50.52M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	51.43M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	52.77M	shares	Annual

Cash Flow Statement 104 line items

Line Item	Tag	Value	Unit	Period
Net income	`NetIncomeLoss`	$147.27M	USD	Annual
Net income	`NetIncomeLoss`	$104.78M	USD	Annual
Net income	`NetIncomeLoss`	$191.35M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$76.32M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$73.99M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$72.51M	USD	Annual
Non-cash lease expense	`OperatingLeaseRightOfUseAssetAmortizationExpense`	$44.52M	USD	Annual
Non-cash lease expense	`OperatingLeaseRightOfUseAssetAmortizationExpense`	$46.16M	USD	Annual
Non-cash lease expense	`OperatingLeaseRightOfUseAssetAmortizationExpense`	$48.70M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$24.06M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$23.19M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$12.37M	USD	Annual
Foreign currency (gains)/losses	`ForeignCurrencyTransactionGainLossUnrealized`	$-7.06M	USD	Annual
Foreign currency (gains)/losses	`ForeignCurrencyTransactionGainLossUnrealized`	$287.00K	USD	Annual
Foreign currency (gains)/losses	`ForeignCurrencyTransactionGainLossUnrealized`	$-8.24M	USD	Annual
Loss on disposal of assets	`GainLossOnDispositionOfAssets`	$-13.03M	USD	Annual
Loss on disposal of assets	`GainLossOnDispositionOfAssets`	$-33.00K	USD	Annual
Loss on disposal of assets	`GainLossOnDispositionOfAssets`	$-3.21M	USD	Annual
Impairment of fixed assets and other intangibles	`AssetImpairmentCharges`	$31.89M	USD	Annual
Impairment of fixed assets and other intangibles	`AssetImpairmentCharges`	-	USD	Annual
Impairment of fixed assets and other intangibles	`AssetImpairmentCharges`	$9.92M	USD	Annual
Unrealized (gain)/losses on equity investments	`EquitySecuritiesWithoutReadilyDeterminableFairValueUpwardPriceAdjustmentAnnualAmount`	-	USD	Annual
Unrealized (gain)/losses on equity investments	`EquitySecuritiesWithoutReadilyDeterminableFairValueUpwardPriceAdjustmentAnnualAmount`	$18.08M	USD	Annual
Unrealized (gain)/losses on equity investments	`EquitySecuritiesWithoutReadilyDeterminableFairValueUpwardPriceAdjustmentAnnualAmount`	-	USD	Annual
Deferred taxes	`IncreaseDecreaseInDeferredIncomeTaxes`	$51.63M	USD	Annual
Deferred taxes	`IncreaseDecreaseInDeferredIncomeTaxes`	$11.91M	USD	Annual
Deferred taxes	`IncreaseDecreaseInDeferredIncomeTaxes`	$-5.82M	USD	Annual
Accounts receivable, net	`IncreaseDecreaseInAccountsReceivable`	$11.45M	USD	Annual
Accounts receivable, net	`IncreaseDecreaseInAccountsReceivable`	$-20.22M	USD	Annual
Accounts receivable, net	`IncreaseDecreaseInAccountsReceivable`	$11.21M	USD	Annual
Inventories, net	`IncreaseDecreaseInInventories`	$31.14M	USD	Annual
Inventories, net	`IncreaseDecreaseInInventories`	$95.32M	USD	Annual
Inventories, net	`IncreaseDecreaseInInventories`	$-40.31M	USD	Annual
Prepaid expenses and other	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-2.76M	USD	Annual
Prepaid expenses and other	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$153.00K	USD	Annual
Prepaid expenses and other	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-15.13M	USD	Annual
Other assets	`IncreaseDecreaseInOtherOperatingAssets`	$31.62M	USD	Annual
Other assets	`IncreaseDecreaseInOtherOperatingAssets`	$19.79M	USD	Annual
Other assets	`IncreaseDecreaseInOtherOperatingAssets`	$-3.10M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$9.26M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$24.84M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-13.28M	USD	Annual
Accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$-104.99M	USD	Annual
Accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$87.45M	USD	Annual
Accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$-120.83M	USD	Annual
Other liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$-15.83M	USD	Annual
Other liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$14.39M	USD	Annual
Other liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$4.41M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$379.14M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$141.58M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$108.06M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$59.06M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$63.82M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$68.61M	USD	Annual
Proceeds on investment sales	`ProceedsFromSaleMaturityAndCollectionsOfInvestments`	$15.09M	USD	Annual
Proceeds on investment sales	`ProceedsFromSaleMaturityAndCollectionsOfInvestments`	$5.93M	USD	Annual
Proceeds on investment sales	`ProceedsFromSaleMaturityAndCollectionsOfInvestments`	$14.04M	USD	Annual
Purchases of investments	`PaymentsToAcquireInvestments`	$14.69M	USD	Annual
Purchases of investments	`PaymentsToAcquireInvestments`	$16.24M	USD	Annual
Purchases of investments	`PaymentsToAcquireInvestments`	$13.96M	USD	Annual
Acquisitions (net of cash acquired)	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$18.96M	USD	Annual
Acquisitions (net of cash acquired)	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$14.95M	USD	Annual
Acquisitions (net of cash acquired)	`PaymentsToAcquireBusinessesNetOfCashAcquired`	-	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-88.73M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-79.43M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-67.08M	USD	Annual
Exercise of employee stock options and taxes paid related to the net shares settlement of stock awards	`ProceedsFromStockOptionsExercisedNetOfTaxesPaid`	$27.05M	USD	Annual
Exercise of employee stock options and taxes paid related to the net shares settlement of stock awards	`ProceedsFromStockOptionsExercisedNetOfTaxesPaid`	$13.86M	USD	Annual
Exercise of employee stock options and taxes paid related to the net shares settlement of stock awards	`ProceedsFromStockOptionsExercisedNetOfTaxesPaid`	$5.76M	USD	Annual
Payment of cash dividends	`PaymentsOfDividendsCommonStock`	$76.27M	USD	Annual
Payment of cash dividends	`PaymentsOfDividendsCommonStock`	$77.02M	USD	Annual
Payment of cash dividends	`PaymentsOfDividendsCommonStock`	$78.39M	USD	Annual
Repurchase of shares of common stock	`PaymentsForRepurchaseOfCommonStock`	$70.05M	USD	Annual
Repurchase of shares of common stock	`PaymentsForRepurchaseOfCommonStock`	$144.33M	USD	Annual
Repurchase of shares of common stock	`PaymentsForRepurchaseOfCommonStock`	$80.42M	USD	Annual
Finance lease principal payments	`FinanceLeasePrincipalPayments`	$1.87M	USD	Annual
Finance lease principal payments	`FinanceLeasePrincipalPayments`	$709.00K	USD	Annual
Finance lease principal payments	`FinanceLeasePrincipalPayments`	$1.92M	USD	Annual
Payment of debt issuance cost	`PaymentsOfDebtIssuanceCosts`	-	USD	Annual
Payment of debt issuance cost	`PaymentsOfDebtIssuanceCosts`	$5.08M	USD	Annual
Payment of debt issuance cost	`PaymentsOfDebtIssuanceCosts`	-	USD	Annual
Payments on debt	`RepaymentsOfLongTermDebt`	$142.50M	USD	Annual
Payments on debt	`RepaymentsOfLongTermDebt`	$115.00M	USD	Annual
Payments on debt	`RepaymentsOfLongTermDebt`	$432.50M	USD	Annual
Proceeds from debt	`ProceedsFromIssuanceOfLongTermDebt`	$460.00M	USD	Annual
Proceeds from debt	`ProceedsFromIssuanceOfLongTermDebt`	$115.00M	USD	Annual
Proceeds from debt	`ProceedsFromIssuanceOfLongTermDebt`	$155.00M	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-104.70M	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-245.17M	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-99.50M	USD	Annual
Effect of exchange rate changes on cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-16.35M	USD	Annual
Effect of exchange rate changes on cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$12.51M	USD	Annual
Effect of exchange rate changes on cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-11.24M	USD	Annual
Net increase (decrease) in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$67.05M	USD	Annual
Net increase (decrease) in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-63.09M	USD	Annual
Net increase (decrease) in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-74.87M	USD	Annual
Cash and cash equivalents, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$402.68M	USD	Point-in-time
Cash and cash equivalents, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$339.59M	USD	Point-in-time
Cash and cash equivalents, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$335.63M	USD	Point-in-time
Cash and cash equivalents, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$264.73M	USD	Point-in-time
Cash and cash equivalents, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$402.68M	USD	Point-in-time
Cash and cash equivalents, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$339.59M	USD	Point-in-time
Cash and cash equivalents, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$335.63M	USD	Point-in-time
Cash and cash equivalents, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$264.73M	USD	Point-in-time

Stockholders Equity 29 line items

Line Item	Tag	Value	Unit	Period
Exercise of employee stock options (in shares)	`StockIssuedDuringPeriodSharesStockOptionsExercised`	1.20M	shares	Annual
Exercise of employee stock options (in shares)	`StockIssuedDuringPeriodSharesStockOptionsExercised`	700,000.00	shares	Annual
Exercise of employee stock options (in shares)	`StockIssuedDuringPeriodSharesStockOptionsExercised`	400,000.00	shares	Annual
Balance at beginning of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$912.77M	USD	Point-in-time
Balance at beginning of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$897.30M	USD	Point-in-time
Balance at beginning of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$875.29M	USD	Point-in-time
Balance at beginning of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$894.27M	USD	Point-in-time
Net income	`NetIncomeLoss`	$147.27M	USD	Annual
Net income	`NetIncomeLoss`	$104.78M	USD	Annual
Net income	`NetIncomeLoss`	$191.35M	USD	Annual
Other comprehensive income (loss), net of tax	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-9.13M	USD	Annual
Other comprehensive income (loss), net of tax	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$20.52M	USD	Annual
Other comprehensive income (loss), net of tax	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-12.61M	USD	Annual
Repurchase of Class A common stock (Note 8)	`TreasuryStockValueAcquiredCostMethod`	$70.05M	USD	Annual
Repurchase of Class A common stock (Note 8)	`TreasuryStockValueAcquiredCostMethod`	$144.33M	USD	Annual
Repurchase of Class A common stock (Note 8)	`TreasuryStockValueAcquiredCostMethod`	$80.42M	USD	Annual
Exercise of employee stock options/vesting of stock awards	`StockIssuedDuringPeriodValueStockOptionsExercised`	$5.76M	USD	Annual
Exercise of employee stock options/vesting of stock awards	`StockIssuedDuringPeriodValueStockOptionsExercised`	$13.86M	USD	Annual
Exercise of employee stock options/vesting of stock awards	`StockIssuedDuringPeriodValueStockOptionsExercised`	$27.05M	USD	Annual
Stock-based compensation	`StockIssuedDuringPeriodValueShareBasedCompensationGross`	$12.37M	USD	Annual
Stock-based compensation	`StockIssuedDuringPeriodValueShareBasedCompensationGross`	$23.19M	USD	Annual
Stock-based compensation	`StockIssuedDuringPeriodValueShareBasedCompensationGross`	$24.06M	USD	Annual
Cash dividends	`DividendsCommonStockCash`	$77.02M	USD	Annual
Cash dividends	`DividendsCommonStockCash`	$76.27M	USD	Annual
Cash dividends	`DividendsCommonStockCash`	$78.39M	USD	Annual
Balance at end of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$912.77M	USD	Point-in-time
Balance at end of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$897.30M	USD	Point-in-time
Balance at end of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$875.29M	USD	Point-in-time
Balance at end of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$894.27M	USD	Point-in-time

Comprehensive Income 27 line items

Line Item	Tag	Value	Unit	Period
Net income	`NetIncomeLoss`	$147.27M	USD	Annual
Net income	`NetIncomeLoss`	$104.78M	USD	Annual
Net income	`NetIncomeLoss`	$191.35M	USD	Annual
Foreign currency translation adjustment, tax	`OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax`	$536.00K	USD	Annual
Foreign currency translation adjustment, tax	`OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax`	$429.00K	USD	Annual
Foreign currency translation adjustment, tax	`OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax`	$-299.00K	USD	Annual
Foreign currency translation adjustment, net of taxes of $536, $429, and $(299), respectively	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$19.71M	USD	Annual
Net unrealized gains/(losses) on foreign currency cash flow hedges, tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax`	$-3.52M	USD	Annual
Foreign currency translation adjustment, net of taxes of $536, $429, and $(299), respectively	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-22.92M	USD	Annual
Net unrealized gains/(losses) on foreign currency cash flow hedges, tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax`	$-1.17M	USD	Annual
Net unrealized gains/(losses) on foreign currency cash flow hedges, tax	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax`	$-220.00K	USD	Annual
Foreign currency translation adjustment, net of taxes of $536, $429, and $(299), respectively	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-13.48M	USD	Annual
Net unrealized gains/(losses) on cash flow hedges, net of taxes of $(3,519), $(1,166) and $(220), respectively	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax`	$12.75M	USD	Annual
Reclassification adjustment for realized losses/(gains) in current earnings on cash flow hedges, tax	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax`	$34.00K	USD	Annual
Reclassification adjustment for realized losses/(gains) in current earnings on cash flow hedges, tax	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax`	$-674.00K	USD	Annual
Net unrealized gains/(losses) on cash flow hedges, net of taxes of $(3,519), $(1,166) and $(220), respectively	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax`	$4.22M	USD	Annual
Reclassification adjustment for realized losses/(gains) in current earnings on cash flow hedges, tax	`OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax`	$5.00K	USD	Annual
Net unrealized gains/(losses) on cash flow hedges, net of taxes of $(3,519), $(1,166) and $(220), respectively	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax`	$797.00K	USD	Annual
Less: Reclassification adjustment for realized losses/(gains) in current earnings on cash flow hedges, net of taxes of $674, $(34), and $(5), respectively	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax`	$-123.00K	USD	Annual
Less: Reclassification adjustment for realized losses/(gains) in current earnings on cash flow hedges, net of taxes of $674, $(34), and $(5), respectively	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax`	$2.44M	USD	Annual
Less: Reclassification adjustment for realized losses/(gains) in current earnings on cash flow hedges, net of taxes of $674, $(34), and $(5), respectively	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax`	$-19.00K	USD	Annual
Other comprehensive (loss) income, net of tax	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-9.13M	USD	Annual
Other comprehensive (loss) income, net of tax	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$20.52M	USD	Annual
Other comprehensive (loss) income, net of tax	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-12.61M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$211.88M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$92.17M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$138.14M	USD	Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.