8-K Filing
Filing Information
| Form Type | 8-K |
| Accession Number | 0001140361-22-042569 |
| Period End Date | 20211231 |
| Filing Date | 20221121 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | brhc10044287_8k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$15.71M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$49.87M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$39.72M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$251.98M | USD | Point-in-time |
| Accounts receivable, net |
NotesReceivableNet
|
$50.30M | USD | Point-in-time |
| Accounts receivable, net |
NotesReceivableNet
|
$4.95M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$24.14M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$60.83M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$84.52M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$412.98M | USD | Point-in-time |
| Leasing equipment, net |
PropertyPlantAndEquipmentLeasingEquipment
|
$36.01M | USD | Point-in-time |
| Leasing equipment, net |
PropertyPlantAndEquipmentLeasingEquipment
|
$37.12M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$71.55M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$60.56M | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.52B | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentNet
|
$940.26M | USD | Point-in-time |
| Investments |
EquityMethodInvestmentIncludingAvailableForSaleSecurities
|
$123.79M | USD | Point-in-time |
| Investments |
EquityMethodInvestmentIncludingAvailableForSaleSecurities
|
$54.41M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$13.03M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$67.74M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$122.73M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$257.14M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$17.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$24.88M | USD | Point-in-time |
| Total assets |
Assets
|
$2.44B | USD | Point-in-time |
| Total assets |
Assets
|
$1.40B | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$52.28M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$115.63M | USD | Point-in-time |
| Debt, net |
LongTermDebtCurrent
|
$25.00M | USD | Point-in-time |
| Debt, net |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$892.00K | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$2.90M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$10.93M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$4.19M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$82.36M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$129.47M | USD | Point-in-time |
| Debt, net |
LongTermDebtNoncurrent
|
$718.62M | USD | Point-in-time |
| Debt, net |
LongTermDebtNoncurrent
|
$253.47M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$67.50M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$60.01M | USD | Point-in-time |
| Other liabilities |
OtherLiabilities
|
$7.77M | USD | Point-in-time |
| Other liabilities |
OtherLiabilities
|
$64.66M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$403.61M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$980.25M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Net Parent investment |
StockholdersEquityParentInvestmentNet
|
$1.62B | USD | Point-in-time |
| Net Parent investment |
StockholdersEquityParentInvestmentNet
|
$999.29M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-155.46M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-26.24M | USD | Point-in-time |
| Parent company equity |
StockholdersEquity
|
$973.05M | USD | Point-in-time |
| Parent company equity |
StockholdersEquity
|
$1.46B | USD | Point-in-time |
| Non-controlling interests in equity of consolidated subsidiaries |
MinorityInterest
|
$22.34M | USD | Point-in-time |
| Non-controlling interests in equity of consolidated subsidiaries |
MinorityInterest
|
$-91.00K | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$653.06M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.46B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$995.40M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$765.97M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$2.44B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.40B | USD | Point-in-time |
Income Statement
57 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$229.45M | USD | Annual |
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$120.22M | USD | Annual |
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$68.56M | USD | Annual |
| Operating expenses |
OtherCostAndExpenseOperating
|
$98.54M | USD | Annual |
| Operating expenses |
OtherCostAndExpenseOperating
|
$69.39M | USD | Annual |
| Operating expenses |
OtherCostAndExpenseOperating
|
$260.91M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.74M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$7.47M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.52M | USD | Annual |
| Acquisition and transaction expenses |
BusinessCombinationAcquisitionRelatedCosts
|
$14.83M | USD | Annual |
| Acquisition and transaction expenses |
BusinessCombinationAcquisitionRelatedCosts
|
$1.66M | USD | Annual |
| Acquisition and transaction expenses |
BusinessCombinationAcquisitionRelatedCosts
|
$9.13M | USD | Annual |
| Management fees and incentive allocation to affiliate |
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
$15.64M | USD | Annual |
| Management fees and incentive allocation to affiliate |
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
$16.54M | USD | Annual |
| Management fees and incentive allocation to affiliate |
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
$13.07M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$31.11M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$54.02M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$33.13M | USD | Annual |
| Asset impairment |
AssetImpairmentCharges
|
- | USD | Annual |
| Asset impairment |
AssetImpairmentCharges
|
$4.73M | USD | Annual |
| Asset impairment |
AssetImpairmentCharges
|
- | USD | Annual |
| Total expenses |
CostsAndExpenses
|
$123.76M | USD | Annual |
| Total expenses |
CostsAndExpenses
|
$331.91M | USD | Annual |
| Total expenses |
CostsAndExpenses
|
$191.76M | USD | Annual |
| Equity in losses of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$-3.11M | USD | Annual |
| Equity in losses of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$-546.00K | USD | Annual |
| Equity in losses of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$-13.50M | USD | Annual |
| Gain (loss) on sale of assets, net |
GainLossOnInvestments
|
$121.30M | USD | Annual |
| Gain (loss) on sale of assets, net |
GainLossOnInvestments
|
$16.00K | USD | Annual |
| Gain (loss) on sale of assets, net |
GainLossOnInvestments
|
$-8.00K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-4.72M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-10.76M | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-17.91M | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-16.02M | USD | Annual |
| Other (expense) income |
OtherNonoperatingIncomeExpense
|
$2.86M | USD | Annual |
| Other (expense) income |
OtherNonoperatingIncomeExpense
|
$-8.93M | USD | Annual |
| Other (expense) income |
OtherNonoperatingIncomeExpense
|
$92.00K | USD | Annual |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-18.51M | USD | Annual |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$105.70M | USD | Annual |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-38.43M | USD | Annual |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$3.25M | USD | Annual |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-73.71M | USD | Annual |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-109.97M | USD | Annual |
| (Benefit from) provision for income taxes |
IncomeTaxExpenseBenefit
|
$-3.63M | USD | Annual |
| (Benefit from) provision for income taxes |
IncomeTaxExpenseBenefit
|
$-1.98M | USD | Annual |
| (Benefit from) provision for income taxes |
IncomeTaxExpenseBenefit
|
$14.38M | USD | Annual |
| Net loss |
ProfitLoss
|
$-71.72M | USD | Annual |
| Net loss |
ProfitLoss
|
$-106.34M | USD | Annual |
| Net loss |
ProfitLoss
|
$-11.14M | USD | Annual |
| Less: Net loss attributable to non-controlling interests in consolidated subsidiaries |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$-26.47M | USD | Annual |
| Less: Net loss attributable to non-controlling interests in consolidated subsidiaries |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$-16.52M | USD | Annual |
| Less: Net loss attributable to non-controlling interests in consolidated subsidiaries |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$-17.57M | USD | Annual |
| Net (loss) income attributable to Parent |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$6.43M | USD | Annual |
| Net (loss) income attributable to Parent |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-79.87M | USD | Annual |
| Net (loss) income attributable to Parent |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-55.20M | USD | Annual |
Cash Flow Statement
122 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-71.72M | USD | Annual |
| Net loss |
ProfitLoss
|
$-106.34M | USD | Annual |
| Net loss |
ProfitLoss
|
$-11.14M | USD | Annual |
| Equity in losses of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$-3.11M | USD | Annual |
| Equity in losses of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$-546.00K | USD | Annual |
| Equity in losses of unconsolidated entities |
IncomeLossFromEquityMethodInvestments
|
$-13.50M | USD | Annual |
| (Gain) loss on sale of assets |
GainLossOnDispositionOfAssets
|
$16.00K | USD | Annual |
| (Gain) loss on sale of assets |
GainLossOnDispositionOfAssets
|
$-8.00K | USD | Annual |
| (Gain) loss on sale of assets |
GainLossOnDispositionOfAssets
|
$121.30M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-4.72M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Equity-based compensation |
ShareBasedPaymentArrangementExpenseIncludingDiscontinuedOperations
|
$4.04M | USD | Annual |
| Equity-based compensation |
ShareBasedPaymentArrangementExpenseIncludingDiscontinuedOperations
|
$1.51M | USD | Annual |
| Equity-based compensation |
ShareBasedPaymentArrangementExpenseIncludingDiscontinuedOperations
|
$2.33M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortizationIncludingDiscontinuedOperations
|
$33.13M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortizationIncludingDiscontinuedOperations
|
$31.11M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortizationIncludingDiscontinuedOperations
|
$54.02M | USD | Annual |
| Asset impairment |
AssetImpairmentCharges
|
- | USD | Annual |
| Asset impairment |
AssetImpairmentCharges
|
$4.73M | USD | Annual |
| Asset impairment |
AssetImpairmentCharges
|
- | USD | Annual |
| Change in deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-3.87M | USD | Annual |
| Change in deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$14.10M | USD | Annual |
| Change in deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-2.28M | USD | Annual |
| Change in fair value of non-hedge derivative |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-181.00K | USD | Annual |
| Change in fair value of non-hedge derivative |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$2.22M | USD | Annual |
| Change in fair value of non-hedge derivative |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-4.55M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$3.69M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$1.54M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$2.60M | USD | Annual |
| Bad debt expense (recoveries) |
ProvisionForDoubtfulAccounts
|
$-1.00K | USD | Annual |
| Bad debt expense (recoveries) |
ProvisionForDoubtfulAccounts
|
$74.00K | USD | Annual |
| Bad debt expense (recoveries) |
ProvisionForDoubtfulAccounts
|
$440.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$26.80M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-4.12M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-10.00M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$18.41M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-133.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$12.67M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$21.34M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$15.49M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-14.22M | USD | Annual |
| Management fees payable to affiliate |
IncreaseDecreaseInDueToRelatedParties
|
$-19.00K | USD | Annual |
| Management fees payable to affiliate |
IncreaseDecreaseInDueToRelatedParties
|
- | USD | Annual |
| Management fees payable to affiliate |
IncreaseDecreaseInDueToRelatedParties
|
- | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$1.04M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-8.52M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$6.24M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-61.72M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-52.67M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-46.86M | USD | Annual |
| Investment in unconsolidated entities |
PaymentsToProceedsFromAcquireEquityMethodInvestments
|
- | USD | Annual |
| Investment in unconsolidated entities |
PaymentsToProceedsFromAcquireEquityMethodInvestments
|
$55.22M | USD | Annual |
| Investment in unconsolidated entities |
PaymentsToProceedsFromAcquireEquityMethodInvestments
|
$4.69M | USD | Annual |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesGross
|
- | USD | Annual |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesGross
|
- | USD | Annual |
| Acquisition of business, net of cash acquired |
PaymentsToAcquireBusinessesGross
|
$627.09M | USD | Annual |
| Acquisition of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$140.90M | USD | Annual |
| Acquisition of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$323.04M | USD | Annual |
| Acquisition of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$247.52M | USD | Annual |
| Investment in convertible promissory notes |
InvestmentInConvertiblePromissoryNotes
|
- | USD | Annual |
| Investment in convertible promissory notes |
InvestmentInConvertiblePromissoryNotes
|
- | USD | Annual |
| Investment in convertible promissory notes |
InvestmentInConvertiblePromissoryNotes
|
$10.00M | USD | Annual |
| Acquisition of remaining interest in JV investment |
PaymentsToAcquireInterestInJointVenture
|
$28.83M | USD | Annual |
| Acquisition of remaining interest in JV investment |
PaymentsToAcquireInterestInJointVenture
|
- | USD | Annual |
| Acquisition of remaining interest in JV investment |
PaymentsToAcquireInterestInJointVenture
|
- | USD | Annual |
| Proceeds from sale of subsidiary, net of cash transferred |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
- | USD | Annual |
| Proceeds from sale of subsidiary, net of cash transferred |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
$91.73M | USD | Annual |
| Proceeds from sale of subsidiary, net of cash transferred |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
- | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$4.49M | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Return of capital distributions from unconsolidated entities |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
- | USD | Annual |
| Return of capital distributions from unconsolidated entities |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
- | USD | Annual |
| Return of capital distributions from unconsolidated entities |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$1.55M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-828.72M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-258.58M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-252.22M | USD | Annual |
| Proceeds from debt |
ProceedsFromIssuanceOfLongTermDebt
|
$451.10M | USD | Annual |
| Proceeds from debt |
ProceedsFromIssuanceOfLongTermDebt
|
$263.98M | USD | Annual |
| Proceeds from debt |
ProceedsFromIssuanceOfLongTermDebt
|
$221.84M | USD | Annual |
| Repayment of debt |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Repayment of debt |
RepaymentsOfLongTermDebt
|
$239.98M | USD | Annual |
| Repayment of debt |
RepaymentsOfLongTermDebt
|
$24.88M | USD | Annual |
| Payment of deferred financing costs |
PaymentsOfFinancingCosts
|
$12.41M | USD | Annual |
| Payment of deferred financing costs |
PaymentsOfFinancingCosts
|
$11.80M | USD | Annual |
| Payment of deferred financing costs |
PaymentsOfFinancingCosts
|
$25.48M | USD | Annual |
| Net transfers from Parent |
ProceedsFromPaymentsForTransfersFromParentFinancingActivities
|
$698.18M | USD | Annual |
| Net transfers from Parent |
ProceedsFromPaymentsForTransfersFromParentFinancingActivities
|
$122.17M | USD | Annual |
| Net transfers from Parent |
ProceedsFromPaymentsForTransfersFromParentFinancingActivities
|
$325.44M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$337.63M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$293.65M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.14B | USD | Annual |
| Net increase (decrease) in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-17.60M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$246.43M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$38.55M | USD | Annual |
| Cash and cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$55.42M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$301.86M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$16.87M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.47M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$55.42M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$301.86M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$16.87M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.47M | USD | Point-in-time |
| Cash paid for interest, net of capitalized interest |
InterestPaidNet
|
$13.11M | USD | Annual |
| Cash paid for interest, net of capitalized interest |
InterestPaidNet
|
$7.30M | USD | Annual |
| Cash paid for interest, net of capitalized interest |
InterestPaidNet
|
$8.59M | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
$162.00K | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
$334.00K | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
$329.00K | USD | Annual |
| Acquisition of property, plant and equipment |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$581.00K | USD | Annual |
| Acquisition of property, plant and equipment |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$47.08M | USD | Annual |
| Acquisition of property, plant and equipment |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$10.82M | USD | Annual |
| Investment in Long Ridge JV |
NoncashInvestmentInJointVenture
|
- | USD | Annual |
| Investment in Long Ridge JV |
NoncashInvestmentInJointVenture
|
- | USD | Annual |
| Investment in Long Ridge JV |
NoncashInvestmentInJointVenture
|
$155.59M | USD | Annual |
| Change in fair value of pension/OPEB liabilities |
ChangeInFairValueOfPensionAndOtherPostEmploymentBenefitsLiabilities
|
- | USD | Annual |
| Change in fair value of pension/OPEB liabilities |
ChangeInFairValueOfPensionAndOtherPostEmploymentBenefitsLiabilities
|
$-237.00K | USD | Annual |
| Change in fair value of pension/OPEB liabilities |
ChangeInFairValueOfPensionAndOtherPostEmploymentBenefitsLiabilities
|
- | USD | Annual |
| Non-cash change in equity method investment |
NoncashChangeInEquityMethodInvestment
|
$-128.99M | USD | Annual |
| Non-cash change in equity method investment |
NoncashChangeInEquityMethodInvestment
|
$-26.61M | USD | Annual |
| Non-cash change in equity method investment |
NoncashChangeInEquityMethodInvestment
|
$372.00K | USD | Annual |
Stockholders Equity
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$653.06M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.46B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$995.40M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$765.97M | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$-71.72M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-106.34M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-11.14M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-129.23M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-26.61M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$372.00K | USD | Annual |
| Net transfers from Parent |
StockholdersEquityPeriodIncreaseDecreaseFromTransfersFromParent
|
$698.18M | USD | Annual |
| Net transfers from Parent |
StockholdersEquityPeriodIncreaseDecreaseFromTransfersFromParent
|
$325.44M | USD | Annual |
| Net transfers from Parent |
StockholdersEquityPeriodIncreaseDecreaseFromTransfersFromParent
|
$122.17M | USD | Annual |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.51M | USD | Annual |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.33M | USD | Annual |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.04M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$653.06M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.46B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$995.40M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$765.97M | USD | Point-in-time |
Comprehensive Income
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net of deferred tax (benefit) expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTaxParent
|
$-936.00K | USD | Annual |
| Net loss |
ProfitLoss
|
$-71.72M | USD | Annual |
| Net of deferred tax (benefit) expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTaxParent
|
$-7.08M | USD | Annual |
| Net of deferred tax (benefit) expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTaxParent
|
$99.00K | USD | Annual |
| Net loss |
ProfitLoss
|
$-106.34M | USD | Annual |
| Net loss |
ProfitLoss
|
$-11.14M | USD | Annual |
| Other comprehensive (loss) income related to equity method investees, net |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$-372.00K | USD | Annual |
| Other comprehensive (loss) income related to equity method investees, net |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$26.61M | USD | Annual |
| Other comprehensive (loss) income related to equity method investees, net |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$128.99M | USD | Annual |
| Changes in pension and other employee benefit accounts |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
- | USD | Annual |
| Changes in pension and other employee benefit accounts |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
- | USD | Annual |
| Changes in pension and other employee benefit accounts |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$237.00K | USD | Annual |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-26.61M | USD | Annual |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-129.23M | USD | Annual |
| Total other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$372.00K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-10.77M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-98.33M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-235.57M | USD | Annual |
| Comprehensive loss attributable to non-controlling interest |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$-26.47M | USD | Annual |
| Comprehensive loss attributable to non-controlling interest |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$-16.52M | USD | Annual |
| Comprehensive loss attributable to non-controlling interest |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$-17.57M | USD | Annual |
| Comprehensive (loss) income attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$-81.81M | USD | Annual |
| Comprehensive (loss) income attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$6.80M | USD | Annual |
| Comprehensive (loss) income attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$-209.10M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.