10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001140361-22-019019 |
| Period End Date | 20220331 |
| Filing Date | 20220513 |
| Fiscal Year | 2022 |
| Fiscal Period | Q1 |
| XBRL Instance | brhc10037197_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$12.38M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$12.20M | USD | Point-in-time |
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$30.00K | USD | Point-in-time |
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$30.00K | USD | Point-in-time |
| Accounts receivable, net of allowance of $30,000 |
AccountsReceivableNetCurrent
|
$3.12M | USD | Point-in-time |
| Accounts receivable, net of allowance of $30,000 |
AccountsReceivableNetCurrent
|
$2.80M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$581.15K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$522.21K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$15.77M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$15.84M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$606.19K | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$582.35K | USD | Point-in-time |
| Operating lease right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$1.96M | USD | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Operating lease right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$2.01M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.95M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.95M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$77.38K | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
32.50M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
32.50M | shares | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$86.71K | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
10.72M | shares | Point-in-time |
| Total assets |
Assets
|
$20.41M | USD | Point-in-time |
| Total assets |
Assets
|
$20.43M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
10.72M | shares | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
10.72M | shares | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
10.72M | shares | Point-in-time |
| Unexpired subscription revenue |
DeferredRevenueCurrent
|
$10.05M | USD | Point-in-time |
| Unexpired subscription revenue |
DeferredRevenueCurrent
|
$9.52M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$170.75K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$358.31K | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$177.49K | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$181.52K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.20M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.75M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$11.80M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$11.61M | USD | Point-in-time |
| Deferred taxes on income, net |
DeferredIncomeTaxLiabilitiesNet
|
$407.81K | USD | Point-in-time |
| Deferred taxes on income, net |
DeferredIncomeTaxLiabilitiesNet
|
$401.13K | USD | Point-in-time |
| Unexpired subscription revenue, less current portion |
DeferredRevenueNoncurrent
|
$127.12K | USD | Point-in-time |
| Unexpired subscription revenue, less current portion |
DeferredRevenueNoncurrent
|
$192.27K | USD | Point-in-time |
| Operating lease liability, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$1.91M | USD | Point-in-time |
| Operating lease liability, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$1.96M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$14.30M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$14.11M | USD | Point-in-time |
| Preferred stock, $.01 par value; authorized 5,000,000 shares; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $.01 par value; authorized 5,000,000 shares; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.01 par value; authorized 32,500,000 shares; issued and outstanding 10,722,401 shares |
CommonStockValue
|
$107.22K | USD | Point-in-time |
| Common stock, $.01 par value; authorized 32,500,000 shares; issued and outstanding 10,722,401 shares |
CommonStockValue
|
$107.22K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$29.82M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$29.84M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-23.80M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-23.65M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$2.90M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$6.30M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$2.70M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$6.13M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$20.41M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$20.43M | USD | Point-in-time |
Income Statement
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Operating revenues |
Revenues
|
$4.13M | USD | 1 Quarter |
| Operating revenues |
Revenues
|
$4.34M | USD | 1 Quarter |
| Data and product costs |
OperatingCostsAndExpenses
|
$1.63M | USD | 1 Quarter |
| Data and product costs |
OperatingCostsAndExpenses
|
$1.75M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$2.20M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$2.30M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$64.51K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$94.21K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$4.14M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.89M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$239.81K | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$194.98K | USD | 1 Quarter |
| Other income |
NonoperatingIncomeExpense
|
$697.00 | USD | 1 Quarter |
| Other income |
NonoperatingIncomeExpense
|
$3.25K | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$243.06K | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$195.68K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$44.56K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$55.34K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$151.12K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$187.71K | USD | 1 Quarter |
| Net income per share - Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.01 | USD | 1 Quarter |
| Net income per share - Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.02 | USD | 1 Quarter |
| Net income per share - Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.01 | USD | 1 Quarter |
| Net income per share - Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.02 | USD | 1 Quarter |
| Weighted average number of common shares outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.72M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
10.72M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
10.75M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
10.76M | shares | 1 Quarter |
Cash Flow Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$151.12K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$187.71K | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-56.26K | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-6.67K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$64.51K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$94.21K | USD | 1 Quarter |
| Operating lease right-to-use asset, net |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$7.33K | USD | 1 Quarter |
| Operating lease right-to-use asset, net |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$5.38K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$9.42K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$19.33K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$151.92K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$315.04K | USD | 1 Quarter |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-10.62K | USD | 1 Quarter |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-58.94K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-9.33K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-52.02K | USD | 1 Quarter |
| Unexpired subscription revenue |
IncreaseDecreaseInDeferredRevenue
|
$598.91K | USD | 1 Quarter |
| Unexpired subscription revenue |
IncreaseDecreaseInDeferredRevenue
|
$227.56K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-187.56K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-2.85K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-541.11K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-543.71K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-115.77K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-192.97K | USD | 1 Quarter |
| Sale of available-for-sale securities - municipal bonds |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$458.24K | USD | 1 Quarter |
| Sale of available-for-sale securities - municipal bonds |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
- | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$103.58K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$70.36K | USD | 1 Quarter |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-70.36K | USD | 1 Quarter |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$354.65K | USD | 1 Quarter |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$161.68K | USD | 1 Quarter |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-186.13K | USD | 1 Quarter |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.46M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.30M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.20M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.38M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.46M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.30M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.20M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.38M | USD | Point-in-time |
Stockholders Equity
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$2.90M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.30M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.70M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.13M | USD | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
10.72M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
10.72M | shares | Point-in-time |
| Net income |
NetIncomeLoss
|
$151.12K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$187.71K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$19.33K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$9.42K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$2.90M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.30M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$2.70M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.13M | USD | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
10.72M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
10.72M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.