◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

NU SKIN ENTERPRISES, INC. CIK: 1021561 Q1 2022
Filing Information
Form Type 10-Q
Accession Number 0001140361-22-017690
Period End Date 20220331
Filing Date 20220505
Fiscal Year 2022
Fiscal Period Q1
XBRL Instance brhc10036938_10q_htm.xml
Balance Sheet 64 line items
Line Item Tag Value Unit Period
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 500.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $339.59M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $302.22M USD Point-in-time
Current investments ShortTermInvestments $15.31M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Current investments ShortTermInvestments $15.22M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $41.30M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 90.60M shares Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 90.60M shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $52.17M USD Point-in-time
Treasury stock (in shares) TreasuryStockCommonShares 40.70M shares Point-in-time
Treasury stock (in shares) TreasuryStockCommonShares 40.40M shares Point-in-time
Inventories, net InventoryNet $381.58M USD Point-in-time
Inventories, net InventoryNet $399.93M USD Point-in-time
Prepaid expenses and other PrepaidExpenseAndOtherAssetsCurrent $76.91M USD Point-in-time
Prepaid expenses and other PrepaidExpenseAndOtherAssetsCurrent $97.92M USD Point-in-time
Total current assets AssetsCurrent $872.95M USD Point-in-time
Total current assets AssetsCurrent $849.21M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $453.67M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $448.82M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $120.97M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $132.95M USD Point-in-time
Goodwill Goodwill $206.43M USD Point-in-time
Goodwill Goodwill $206.43M USD Point-in-time
Other intangible assets, net IntangibleAssetsNetExcludingGoodwill $74.87M USD Point-in-time
Other intangible assets, net IntangibleAssetsNetExcludingGoodwill $76.99M USD Point-in-time
Other assets OtherAssetsNoncurrent $179.96M USD Point-in-time
Other assets OtherAssetsNoncurrent $175.46M USD Point-in-time
Total assets Assets $1.89B USD Point-in-time
Total assets Assets $1.91B USD Point-in-time
Accounts payable AccountsPayableCurrent $40.72M USD Point-in-time
Accounts payable AccountsPayableCurrent $49.99M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $372.20M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $343.74M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $107.50M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $110.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $529.69M USD Point-in-time
Total current liabilities LiabilitiesCurrent $494.46M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityNoncurrent $100.84M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityNoncurrent $88.76M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $268.78M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $259.00M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $103.75M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $106.47M USD Point-in-time
Total liabilities Liabilities $958.05M USD Point-in-time
Total liabilities Liabilities $993.71M USD Point-in-time
Commitments and contingencies (Notes 5 and 11) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Notes 5 and 11) CommitmentsAndContingencies - USD Point-in-time
Class A common stock - 500 million shares authorized, $0.001 par value, 90.6 million shares issued CommonStockValue $91.00K USD Point-in-time
Class A common stock - 500 million shares authorized, $0.001 par value, 90.6 million shares issued CommonStockValue $91.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $601.70M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $599.26M USD Point-in-time
Treasury stock, at cost - 40.4 million and 40.7 million shares TreasuryStockCommonValue $1.53B USD Point-in-time
Treasury stock, at cost - 40.4 million and 40.7 million shares TreasuryStockCommonValue $1.53B USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-73.90M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-69.53M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $1.91B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $1.93B USD Point-in-time
Total stockholders' equity StockholdersEquity $934.20M USD Point-in-time
Total stockholders' equity StockholdersEquity $912.77M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $1.91B USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $1.89B USD Point-in-time
Income Statement 30 line items
Line Item Tag Value Unit Period
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $677.03M USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $604.90M USD 1 Quarter
Cost of sales CostOfGoodsAndServicesSold $170.57M USD 1 Quarter
Cost of sales CostOfGoodsAndServicesSold $161.50M USD 1 Quarter
Gross profit GrossProfit $506.46M USD 1 Quarter
Gross profit GrossProfit $443.40M USD 1 Quarter
Selling expenses SellingExpense $242.70M USD 1 Quarter
Selling expenses SellingExpense $275.96M USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $148.56M USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $167.58M USD 1 Quarter
Total operating expenses OperatingExpenses $391.25M USD 1 Quarter
Total operating expenses OperatingExpenses $443.55M USD 1 Quarter
Operating income OperatingIncomeLoss $52.15M USD 1 Quarter
Operating income OperatingIncomeLoss $62.91M USD 1 Quarter
Other income (expense), net NonoperatingIncomeExpense $-1.45M USD 1 Quarter
Other income (expense), net NonoperatingIncomeExpense $1.58M USD 1 Quarter
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $64.50M USD 1 Quarter
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $50.69M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $11.98M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $17.07M USD 1 Quarter
Net income NetIncomeLoss $38.72M USD 1 Quarter
Net income NetIncomeLoss $47.43M USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $0.94 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $0.77 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.91 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.76 USD 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 49.99M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 50.71M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 52.17M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 51.07M shares 1 Quarter
Cash Flow Statement 64 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $38.72M USD 1 Quarter
Net income NetIncomeLoss $47.43M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $17.13M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $18.34M USD 1 Quarter
Non-cash lease expense OperatingLeaseRightOfUseAssetAmortizationExpense $13.30M USD 1 Quarter
Non-cash lease expense OperatingLeaseRightOfUseAssetAmortizationExpense $10.58M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $4.13M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $6.80M USD 1 Quarter
Foreign currency losses ForeignCurrencyTransactionGainLossUnrealized $-970.00K USD 1 Quarter
Foreign currency losses ForeignCurrencyTransactionGainLossUnrealized $-370.00K USD 1 Quarter
Loss on disposal of assets GainLossOnDispositionOfAssets $-517.00K USD 1 Quarter
Loss on disposal of assets GainLossOnDispositionOfAssets $-506.00K USD 1 Quarter
Deferred taxes IncreaseDecreaseInDeferredIncomeTaxes $-3.36M USD 1 Quarter
Deferred taxes IncreaseDecreaseInDeferredIncomeTaxes $-3.29M USD 1 Quarter
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $12.46M USD 1 Quarter
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $-436.00K USD 1 Quarter
Inventories, net IncreaseDecreaseInInventories $53.78M USD 1 Quarter
Inventories, net IncreaseDecreaseInInventories $-17.21M USD 1 Quarter
Prepaid expenses and other IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $19.24M USD 1 Quarter
Prepaid expenses and other IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $18.11M USD 1 Quarter
Other assets IncreaseDecreaseInOtherOperatingAssets $-941.00K USD 1 Quarter
Other assets IncreaseDecreaseInOtherOperatingAssets $2.79M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-5.66M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $1.87M USD 1 Quarter
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-36.78M USD 1 Quarter
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-40.27M USD 1 Quarter
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $707.00K USD 1 Quarter
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $-8.84M USD 1 Quarter
Net cash provided by/(used in) operating activities NetCashProvidedByUsedInOperatingActivities $-18.86M USD 1 Quarter
Net cash provided by/(used in) operating activities NetCashProvidedByUsedInOperatingActivities $7.54M USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $10.28M USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $19.37M USD 1 Quarter
Proceeds on investment sales ProceedsFromSaleMaturityAndCollectionsOfInvestments $7.55M USD 1 Quarter
Proceeds on investment sales ProceedsFromSaleMaturityAndCollectionsOfInvestments $4.08M USD 1 Quarter
Purchases of investments PaymentsToAcquireInvestments $6.97M USD 1 Quarter
Purchases of investments PaymentsToAcquireInvestments $3.93M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-10.13M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-18.80M USD 1 Quarter
Exercise of employee stock options and taxes paid related to the net shares settlement of stock awards ProceedsFromStockOptionsExercisedNetOfTaxesPaid $3.52M USD 1 Quarter
Exercise of employee stock options and taxes paid related to the net shares settlement of stock awards ProceedsFromStockOptionsExercisedNetOfTaxesPaid $-477.00K USD 1 Quarter
Payment of cash dividends PaymentsOfDividendsCommonStock $19.29M USD 1 Quarter
Payment of cash dividends PaymentsOfDividendsCommonStock $19.29M USD 1 Quarter
Repurchases of shares of common stock PaymentsForRepurchaseOfCommonStock $10.01M USD 1 Quarter
Repurchases of shares of common stock PaymentsForRepurchaseOfCommonStock $50.41M USD 1 Quarter
Finance lease principal payments FinanceLeasePrincipalPayments $483.00K USD 1 Quarter
Finance lease principal payments FinanceLeasePrincipalPayments $476.00K USD 1 Quarter
Payments of debt RepaymentsOfLongTermDebt $17.50M USD 1 Quarter
Payments of debt RepaymentsOfLongTermDebt $7.50M USD 1 Quarter
Proceeds from debt ProceedsFromIssuanceOfLongTermDebt - USD 1 Quarter
Proceeds from debt ProceedsFromIssuanceOfLongTermDebt $70.00M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-33.76M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-18.16M USD 1 Quarter
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations $-1.03M USD 1 Quarter
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations $-7.78M USD 1 Quarter
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-37.38M USD 1 Quarter
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-63.58M USD 1 Quarter
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $339.59M USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $339.10M USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $402.68M USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $302.22M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $339.59M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $339.10M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $402.68M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $302.22M USD Point-in-time
Stockholders Equity 22 line items
Line Item Tag Value Unit Period
Exercise of employee stock options (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 300,000.00 shares 1 Quarter
Exercise of employee stock options (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 400,000.00 shares 1 Quarter
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $894.27M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $934.20M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $912.77M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $871.47M USD Point-in-time
Net income NetIncomeLoss $38.72M USD 1 Quarter
Net income NetIncomeLoss $47.43M USD 1 Quarter
Other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-6.86M USD 1 Quarter
Other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $4.37M USD 1 Quarter
Repurchase of Class A common stock (Note 6) TreasuryStockValueAcquiredCostMethod $50.41M USD 1 Quarter
Repurchase of Class A common stock (Note 6) TreasuryStockValueAcquiredCostMethod $10.01M USD 1 Quarter
Exercise of employee stock options/vesting of stock awards StockIssuedDuringPeriodValueStockOptionsExercised $3.52M USD 1 Quarter
Exercise of employee stock options/vesting of stock awards StockIssuedDuringPeriodValueStockOptionsExercised $-477.00K USD 1 Quarter
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensationGross $4.13M USD 1 Quarter
Stock-based compensation StockIssuedDuringPeriodValueShareBasedCompensationGross $6.80M USD 1 Quarter
Cash dividends DividendsCommonStockCash $19.29M USD 1 Quarter
Cash dividends DividendsCommonStockCash $19.29M USD 1 Quarter
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $894.27M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $934.20M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $912.77M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $871.47M USD Point-in-time
Comprehensive Income 18 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $38.72M USD 1 Quarter
Net income NetIncomeLoss $47.43M USD 1 Quarter
Foreign currency translation adjustment, tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $-2.00K USD 1 Quarter
Foreign currency translation adjustment, tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $-7.00K USD 1 Quarter
Net unrealized gains/(losses) on foreign currency cash flow hedges, tax OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax $-1.74M USD 1 Quarter
Foreign currency translation adjustment, net of taxes of $(7) and $(2) for the three months ended March 31, 2022 and 2021, respectively OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-1.96M USD 1 Quarter
Net unrealized gains/(losses) on foreign currency cash flow hedges, tax OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax $-839.00K USD 1 Quarter
Foreign currency translation adjustment, net of taxes of $(7) and $(2) for the three months ended March 31, 2022 and 2021, respectively OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-9.92M USD 1 Quarter
Net unrealized gains/(losses) on foreign currency cash flow hedges, net of taxes of $(1,743) and $(839) for the three months ended March 31, 2022 and 2021, respectively OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $6.31M USD 1 Quarter
Reclassification adjustment for realized losses/(gains) in current earnings on cash flow hedges, tax OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax $4.00K USD 1 Quarter
Net unrealized gains/(losses) on foreign currency cash flow hedges, net of taxes of $(1,743) and $(839) for the three months ended March 31, 2022 and 2021, respectively OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $3.04M USD 1 Quarter
Reclassification adjustment for realized losses/(gains) in current earnings on cash flow hedges, tax OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax $6.00K USD 1 Quarter
Reclassification adjustment for realized losses/(gains) in current earnings, net of taxes of $(4) and $(6) for the three months ended March 31, 2022 and 2021, respectively OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax $-21.00K USD 1 Quarter
Reclassification adjustment for realized losses/(gains) in current earnings, net of taxes of $(4) and $(6) for the three months ended March 31, 2022 and 2021, respectively OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax $-14.00K USD 1 Quarter
Other comprehensive (loss) income, net of tax OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-6.86M USD 1 Quarter
Other comprehensive (loss) income, net of tax OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $4.37M USD 1 Quarter
Comprehensive income ComprehensiveIncomeNetOfTax $40.57M USD 1 Quarter
Comprehensive income ComprehensiveIncomeNetOfTax $43.08M USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...